|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.369M
92.96%
YoY
|
$3.300M
124.03%
YoY
|
$1.473M
-49.69%
YoY
|
$2.928M
2444.1%
YoY
|
$115.1K
-74.33%
YoY
|
| Cost Of Revenue |
$155.1K
-18.15%
YoY
|
$189.5K
-22.22%
YoY
|
$243.6K
-92.44%
YoY
|
$3.222M
115.6%
YoY
|
$1.494M
741.5%
YoY
|
| Gross Profit |
$6.213M
99.73%
YoY
|
$3.111M
153.01%
YoY
|
$1.230M
-518.53%
YoY
|
-$293.8K
-78.7%
YoY
|
-$1.379M
-609.4%
YoY
|
| Selling, General & Admin |
$630.9K
-23.9%
YoY
|
$829.0K
-45.02%
YoY
|
$1.508M
26.68%
YoY
|
$1.190M
-35.47%
YoY
|
$1.845M
31.18%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$1.903K
-50.94%
YoY
|
$3.879K
-12.65%
YoY
|
$4.441K
-89.17%
YoY
|
$41.01K
-97.31%
YoY
|
$1.522M
815.74%
YoY
|
| Operating Expenses |
-$4.488M
59.5%
YoY
|
-$2.814M
-44.07%
YoY
|
-$5.030M
189.43%
YoY
|
-$1.738M
N/A
|
$0.00
-100.0%
YoY
|
| Operating Profit |
$1.881M
286.33%
YoY
|
$486.9K
-113.69%
YoY
|
-$3.557M
75.07%
YoY
|
-$2.032M
47.31%
YoY
|
-$1.379M
10.85%
YoY
|
| Interest Expense |
-$438.5K
-1458.34%
YoY
|
$32.28K
212.87%
YoY
|
$10.32K
N/A
|
N/A
N/A
|
-$167.2K
8.77%
YoY
|
| Other Income/Expense, Net |
$12.86K
543.1%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$142.0K
493.44%
YoY
|
-$23.92K
N/A
|
| Pretax Income |
$1.455M
168.37%
YoY
|
$542.3K
-115.21%
YoY
|
-$3.567M
64.06%
YoY
|
-$2.174M
-40.66%
YoY
|
-$3.663M
140.53%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$55.35K
N/A
|
| Net Earnings |
$1.455M
168.37%
YoY
|
$542.3K
-115.21%
YoY
|
-$3.567M
64.06%
YoY
|
-$2.174M
-39.75%
YoY
|
-$3.608M
136.9%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.61
305000.0%
YoY
|
$0.00
-104.82%
YoY
|
$0.00
-100.0%
YoY
|
-$7.478K
-59.67%
YoY
|
-$18.54K
-91.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.793B shares
109.47%
YoY
|
2.288B shares
164.05%
YoY
|
866.5M shares
198.07%
YoY
|
290.7M shares
49.41%
YoY
|
194.6M shares
N/A
|
| Diluted Shares Outstanding |
4.793B shares
109.47%
YoY
|
2.288B shares
164.07%
YoY
|
866.5M shares
198.07%
YoY
|
290.7M shares
49.41%
YoY
|
194.6M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$1.523M
143.18%
YoY
|
$2.839M
100.57%
YoY
|
$1.845M
164.24%
YoY
|
$1.059M
174.77%
YoY
|
$626.4K
-21.88%
YoY
|
$1.415M
288.17%
YoY
|
$698.3K
21.79%
YoY
|
$385.3K
29.09%
YoY
|
$801.7K
238.56%
YoY
|
$364.6K
-58.19%
YoY
|
$573.4K
123.98%
YoY
|
$298.4K
-83.42%
YoY
|
$236.8K
N/A
|
$872.0K
657.67%
YoY
|
$256.0K
-600.0%
YoY
|
$1.800M
2150.0%
YoY
|
N/A
N/A
|
$115.1K
49.86%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
$170.5K
-1.22%
YoY
|
$806.9K
2396.91%
YoY
|
$497.8K
693.61%
YoY
|
$324.8K
685.39%
YoY
|
$172.6K
-72.24%
YoY
|
$32.32K
-96.02%
YoY
|
$62.73K
-93.12%
YoY
|
$41.36K
-95.63%
YoY
|
$621.8K
-36.95%
YoY
|
$812.1K
-5.84%
YoY
|
$912.0K
32.84%
YoY
|
$945.9K
37.77%
YoY
|
$986.3K
-34.0%
YoY
|
$862.4K
103.55%
YoY
|
$686.6K
128.86%
YoY
|
$686.6K
339.86%
YoY
|
$1.494M
3602.5%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$1.523M
405.18%
YoY
|
$2.668M
114.73%
YoY
|
$1.038M
55.9%
YoY
|
$560.7K
73.85%
YoY
|
$301.5K
-60.35%
YoY
|
$1.243M
-583.03%
YoY
|
$666.0K
-379.06%
YoY
|
$322.5K
-152.56%
YoY
|
$760.4K
-207.23%
YoY
|
-$257.2K
125.13%
YoY
|
-$238.7K
-60.64%
YoY
|
-$613.6K
-155.11%
YoY
|
-$709.1K
3.28%
YoY
|
-$114.3K
-91.72%
YoY
|
-$606.4K
27.7%
YoY
|
$1.113M
-606.1%
YoY
|
-$686.6K
765.9%
YoY
|
-$1.379M
-3884.96%
YoY
|
| Selling, General & Admin |
$253.9K
71.62%
YoY
|
$186.0K
-6.77%
YoY
|
$151.1K
-3.08%
YoY
|
$132.3K
-18.12%
YoY
|
$148.0K
-40.8%
YoY
|
$199.5K
-23.76%
YoY
|
$155.9K
-59.81%
YoY
|
$161.6K
-60.16%
YoY
|
$249.9K
-34.17%
YoY
|
$261.7K
-38.35%
YoY
|
$387.9K
33.89%
YoY
|
$405.5K
9.57%
YoY
|
$379.6K
-42.74%
YoY
|
$424.5K
16.63%
YoY
|
$289.7K
-84.29%
YoY
|
$370.1K
-16.53%
YoY
|
$663.0K
-6.62%
YoY
|
$364.0K
53.25%
YoY
|
$1.845M
142.84%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
N/A
|
$476.00
-0.21%
YoY
|
$708.5K
222.78%
YoY
|
$595.3K
60.84%
YoY
|
$100.5K
-82.11%
YoY
|
$477.00
-56.95%
YoY
|
$219.5K
-58.53%
YoY
|
$370.1K
-50.11%
YoY
|
$561.8K
50602.17%
YoY
|
$1.108K
-0.72%
YoY
|
$529.3K
-46.39%
YoY
|
$741.8K
-15.29%
YoY
|
$1.108K
-99.84%
YoY
|
$1.116K
-99.84%
YoY
|
$987.4K
56.97%
YoY
|
$875.7K
97.79%
YoY
|
$699.9K
136.34%
YoY
|
$699.9K
354.82%
YoY
|
$629.0K
1550.13%
YoY
|
| Operating Expenses |
-$1.786M
111.36%
YoY
|
-$1.126M
65.83%
YoY
|
$859.2K
129.24%
YoY
|
-$1.934M
243.58%
YoY
|
-$844.8K
-3.26%
YoY
|
-$679.1K
-18.17%
YoY
|
$374.8K
-3.37%
YoY
|
-$562.9K
-238.81%
YoY
|
-$873.3K
94.01%
YoY
|
-$829.9K
67.65%
YoY
|
$387.9K
33.89%
YoY
|
$405.5K
-196.25%
YoY
|
-$450.1K
-167.9%
YoY
|
-$495.0K
N/A
|
$289.7K
-84.29%
YoY
|
-$421.3K
-18.64%
YoY
|
$663.0K
-6.62%
YoY
|
$0.00
N/A
|
$1.845M
142.84%
YoY
|
| Operating Profit |
$2.358M
1003.25%
YoY
|
$397.0K
-852.69%
YoY
|
$1.809M
108.46%
YoY
|
-$88.78K
-165.55%
YoY
|
$213.7K
-143.79%
YoY
|
-$52.74K
87.3%
YoY
|
$867.7K
-234.5%
YoY
|
$135.4K
-121.02%
YoY
|
-$488.1K
-54.12%
YoY
|
-$28.16K
-97.66%
YoY
|
-$645.1K
59.69%
YoY
|
-$644.2K
-37.32%
YoY
|
-$1.064M
-336.16%
YoY
|
-$1.204M
75.38%
YoY
|
-$404.0K
-87.47%
YoY
|
-$1.028M
3.53%
YoY
|
$450.4K
-148.43%
YoY
|
-$686.6K
765.9%
YoY
|
-$3.224M
345.79%
YoY
|
| Interest Expense |
-$42.70K
3184.69%
YoY
|
-$34.10K
1382.61%
YoY
|
-$398.4K
6223.81%
YoY
|
-$36.50K
606.0%
YoY
|
-$1.300K
-81.02%
YoY
|
-$2.300K
-82.63%
YoY
|
-$6.300K
-37.44%
YoY
|
-$5.170K
-1620.59%
YoY
|
-$6.850K
-8770.89%
YoY
|
-$13.24K
-16859.49%
YoY
|
-$10.07K
4095.83%
YoY
|
$340.00
N/A
|
$79.00
N/A
|
$79.00
N/A
|
-$240.00
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$167.2K
205.55%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
N/A
N/A
|
$5.400K
-775.0%
YoY
|
N/A
N/A
|
$2.500K
N/A
|
$5.003K
-94.11%
YoY
|
-$800.00
N/A
|
$2.780K
N/A
|
N/A
|
$85.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$142.0K
1924.96%
YoY
|
N/A
|
-$1.510K
N/A
|
-$23.92K
N/A
|
| Pretax Income |
$2.237M
940.93%
YoY
|
$362.9K
-825.28%
YoY
|
$1.416M
64.51%
YoY
|
-$125.2K
-194.14%
YoY
|
$214.9K
-143.43%
YoY
|
-$50.04K
-214.76%
YoY
|
$860.6K
-231.35%
YoY
|
$133.0K
-120.66%
YoY
|
-$494.9K
-53.47%
YoY
|
$43.60K
-103.62%
YoY
|
-$655.2K
62.09%
YoY
|
-$643.8K
-44.96%
YoY
|
-$1.064M
-336.15%
YoY
|
-$1.204M
14.45%
YoY
|
-$404.2K
-88.97%
YoY
|
-$1.170M
8.31%
YoY
|
$450.4K
-142.9%
YoY
|
-$1.052M
100.22%
YoY
|
-$3.663M
362.63%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$55.35K
N/A
|
| Net Earnings |
$2.237M
940.93%
YoY
|
$362.9K
-825.28%
YoY
|
$1.416M
64.51%
YoY
|
-$125.2K
-194.14%
YoY
|
$214.9K
-143.43%
YoY
|
-$50.04K
-214.76%
YoY
|
$860.6K
-228.06%
YoY
|
$133.0K
-120.54%
YoY
|
-$494.9K
-53.47%
YoY
|
$43.60K
-103.62%
YoY
|
-$672.0K
66.26%
YoY
|
-$647.7K
-44.62%
YoY
|
-$1.064M
-336.15%
YoY
|
-$1.204M
14.45%
YoY
|
-$404.2K
-88.8%
YoY
|
-$1.170M
8.31%
YoY
|
$450.4K
-145.04%
YoY
|
-$1.052M
100.22%
YoY
|
-$3.608M
355.64%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.09
N/A
|
$0.35
87500.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-170.18%
YoY
|
$0.00
-109.84%
YoY
|
$0.00
-86.39%
YoY
|
$0.00
-100.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.120K
-93.96%
YoY
|
-$3.643K
-41.36%
YoY
|
$1.523K
-120.89%
YoY
|
-$4.537K
-18.87%
YoY
|
-$18.54K
-66.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.201M shares
-99.86%
YoY
|
8.121B shares
256.0%
YoY
|
8.031B shares
244.4%
YoY
|
6.322B shares
171.07%
YoY
|
2.281B shares
-11.14%
YoY
|
2.281B shares
-11.14%
YoY
|
2.332B shares
N/A
|
2.332B shares
118.83%
YoY
|
2.567B shares
270.61%
YoY
|
2.567B shares
320.99%
YoY
|
N/A
|
1.066B shares
231.99%
YoY
|
692.7M shares
178.91%
YoY
|
609.8M shares
162.98%
YoY
|
362.1M shares
N/A
|
321.0M shares
83.53%
YoY
|
248.4M shares
N/A
|
231.9M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
3.919M shares
-99.84%
YoY
|
4.146M shares
-99.82%
YoY
|
N/A
|
6.322B shares
171.1%
YoY
|
2.459B shares
-1.73%
YoY
|
2.281B shares
13.58%
YoY
|
N/A
|
2.332B shares
118.63%
YoY
|
2.502B shares
243.43%
YoY
|
2.008B shares
316.79%
YoY
|
N/A
|
1.067B shares
232.25%
YoY
|
728.7M shares
144.24%
YoY
|
481.9M shares
107.81%
YoY
|
N/A
|
321.0M shares
83.53%
YoY
|
298.3M shares
N/A
|
231.9M shares
N/A
|
N/A
|
Loading...