|
FY2025
12 months to Aug 31, 2025
|
FY2024
12 months to Aug 31, 2024
|
FY2023
12 months to Aug 31, 2023
|
FY2022
12 months to Aug 31, 2022
|
FY2021
12 months to Aug 31, 2021
|
|
|---|---|---|---|---|---|
| Cash and cash equivalents | |||||
| Prepaid expenses | |||||
| Total Current Assets | |||||
| Property and equipment, net | |||||
| Right of use operating lease assets, net | |||||
| Intangible assets, net | |||||
| Purchase deposits for intangible assets, non-current | |||||
| Security deposit | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
| Accounts payable and accrued liabilities | |||||
| Current portion of obligations under operating leases | |||||
| Deferred revenue | |||||
| Total Current Liabilities | |||||
| Obligations under operating leases, non-current | |||||
| Total Liabilities | |||||
| Preferred stock, $0.001 par value, 10,000,000 preferred shares authorized; | |||||
| Preferred Class A | |||||
| Preferred Class B | |||||
| Preferred Class C | |||||
| Common stock, $0.001 par value, 10,000,000,000 shares authorized; 384,512,583 and 226,589,735 shares issued and outstanding, as of August 31, 2022 and 2021, respectively | |||||
| Additional paid-in capital | |||||
| Accumulated deficit | |||||
| Total Stockholders’ Equity | |||||
| Copyrights sold to third party | |||||
| Cost of revenue | |||||
| Copyrights sold to related party | |||||
| Licenses | |||||
| Copyrights sales | |||||
| Copyrights sales – related party | |||||
| Service revenue | |||||
| Service revenue – related party | |||||
| Theater revenue | |||||
| Total revenue | |||||
| OPERATING COSTS AND EXPENSES | |||||
| Amortization expenses | |||||
| Costs of copyrights sold | |||||
| Costs of copyrights sold | |||||
| Amortization expenses | |||||
| Theatre operating costs | |||||
| General and administrative expenses | |||||
| Related party salary and wages | |||||
| Total Operating Costs And Expenses | |||||
| Income From Operations | |||||
| Interest income | |||||
| Interest income | |||||
| Interest expense – related parties | |||||
| Loss on change in fair value of warrant liabilities | |||||
| Other income | |||||
| Total Other (Expenses) Income | |||||
| Income Before Income Tax Benefit | |||||
| NET INCOME | |||||
| Preferred shares dividend expense | |||||
| NET INCOME (LOSS) AVAILABLE TO COMMON STOCK HOLDERS | |||||
| NET INCOME PER SHARE: BASIC | |||||
| NET INCOME PER SHARE: DILUTED | |||||
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC | |||||
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED | |||||
Loading...