|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$910.0M
-45.8%
YoY
|
$1.679B
574.3%
YoY
|
$249.0M
-145.6%
YoY
|
-$546.0M
33.5%
YoY
|
-$409.0M
-989.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.330B
16.06%
YoY
|
$1.146B
9.67%
YoY
|
$1.045B
6.42%
YoY
|
$982.0M
1.03%
YoY
|
$972.0M
-3.19%
YoY
|
| Cash From Operating Activities |
$4.306B
56.47%
YoY
|
$2.752B
-9.29%
YoY
|
$3.034B
11.75%
YoY
|
$2.715B
42.74%
YoY
|
$1.902B
-30.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.929B
-19.79%
YoY
|
$7.392B
-4.3%
YoY
|
$7.724B
69.72%
YoY
|
$4.551B
115.08%
YoY
|
$2.116B
11.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$139.0M
-186.88%
YoY
|
$160.0M
37.93%
YoY
|
$116.0M
300.0%
YoY
|
$29.00M
-70.1%
YoY
|
$97.00M
142.5%
YoY
|
| Cash From Investing Activities |
-$6.210B
-19.35%
YoY
|
-$7.700B
-5.96%
YoY
|
-$8.188B
40.3%
YoY
|
-$5.836B
91.28%
YoY
|
-$3.051B
32.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.975B
-60.21%
YoY
|
$4.963B
-8.18%
YoY
|
$5.405B
43.83%
YoY
|
$3.758B
371.52%
YoY
|
$797.0M
-1121.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.306B
56.47%
YoY
|
$2.752B
-9.29%
YoY
|
$3.034B
11.75%
YoY
|
$2.715B
42.74%
YoY
|
$1.902B
-30.96%
YoY
|
| Cash From Investing Activities |
-$6.210B
-19.35%
YoY
|
-$7.700B
-5.96%
YoY
|
-$8.188B
40.3%
YoY
|
-$5.836B
91.28%
YoY
|
-$3.051B
32.94%
YoY
|
| Cash From Financing Activities |
$1.975B
-60.21%
YoY
|
$4.963B
-8.18%
YoY
|
$5.405B
43.83%
YoY
|
$3.758B
371.52%
YoY
|
$797.0M
-1121.79%
YoY
|
| Net Change In Cash |
$123.0M
151.02%
YoY
|
$49.00M
-150.52%
YoY
|
-$97.00M
-116.09%
YoY
|
$603.0M
-275.8%
YoY
|
-$343.0M
-234.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.306B
56.47%
YoY
|
$2.752B
-9.29%
YoY
|
$3.034B
11.75%
YoY
|
$2.715B
42.74%
YoY
|
$1.902B
-30.96%
YoY
|
| Capital Expenditures |
$5.929B
-19.79%
YoY
|
$7.392B
-4.3%
YoY
|
$7.724B
69.72%
YoY
|
$4.551B
115.08%
YoY
|
$2.116B
11.37%
YoY
|
| Free Cash Flow |
-$1.623B
-65.02%
YoY
|
-$4.640B
-1.07%
YoY
|
-$4.690B
155.45%
YoY
|
-$1.836B
757.94%
YoY
|
-$214.0M
-125.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$487.0M
958.7%
YoY
|
$325.0M
-41.96%
YoY
|
$639.0M
27.29%
YoY
|
-$95.00M
-151.35%
YoY
|
$46.00M
-89.35%
YoY
|
$560.0M
-695.74%
YoY
|
$502.0M
117.32%
YoY
|
$185.0M
-574.36%
YoY
|
$432.0M
186.09%
YoY
|
-$94.00M
-89.59%
YoY
|
$231.0M
-45.13%
YoY
|
-$39.00M
-78.21%
YoY
|
$151.0M
31.3%
YoY
|
-$903.0M
42.88%
YoY
|
$421.0M
22.74%
YoY
|
-$179.0M
-739.29%
YoY
|
$115.0M
-177.7%
YoY
|
-$632.0M
-298.74%
YoY
|
$343.0M
-203.0%
YoY
|
| Depreciation, Depletion And Amortization |
$433.0M
28.49%
YoY
|
$401.0M
18.64%
YoY
|
$365.0M
19.28%
YoY
|
$354.0M
14.94%
YoY
|
$337.0M
8.01%
YoY
|
$338.0M
15.75%
YoY
|
$306.0M
6.99%
YoY
|
$308.0M
11.19%
YoY
|
$312.0M
14.29%
YoY
|
$292.0M
15.42%
YoY
|
$286.0M
7.52%
YoY
|
$277.0M
4.92%
YoY
|
$273.0M
1.11%
YoY
|
$253.0M
-3.07%
YoY
|
$266.0M
3.5%
YoY
|
$264.0M
0.38%
YoY
|
$270.0M
-1.82%
YoY
|
$261.0M
-1.51%
YoY
|
$257.0M
-2.65%
YoY
|
| Cash From Operating Activities |
$1.201B
120.37%
YoY
|
$1.488B
11.8%
YoY
|
$1.310B
53.76%
YoY
|
$1.094B
257.52%
YoY
|
$545.0M
89.9%
YoY
|
$1.331B
99.55%
YoY
|
$852.0M
-23.1%
YoY
|
$306.0M
-45.84%
YoY
|
$287.0M
-54.08%
YoY
|
$667.0M
-43.52%
YoY
|
$1.108B
55.62%
YoY
|
$565.0M
25.28%
YoY
|
$625.0M
36.76%
YoY
|
$1.181B
104.33%
YoY
|
$712.0M
-0.14%
YoY
|
$451.0M
-4.25%
YoY
|
$457.0M
80.63%
YoY
|
$578.0M
-5.4%
YoY
|
$713.0M
-43.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.766B
40.83%
YoY
|
$1.535B
-11.12%
YoY
|
$1.808B
-1.31%
YoY
|
$1.332B
-20.95%
YoY
|
$1.254B
-41.62%
YoY
|
$1.727B
-28.9%
YoY
|
$1.832B
-3.53%
YoY
|
$1.685B
-8.67%
YoY
|
$2.148B
38.49%
YoY
|
$2.429B
32.01%
YoY
|
$1.899B
-280.51%
YoY
|
$1.845B
-306.61%
YoY
|
$1.551B
102.48%
YoY
|
$1.840B
-416.15%
YoY
|
-$1.052B
96.64%
YoY
|
-$893.0M
57.5%
YoY
|
$766.0M
77.31%
YoY
|
-$582.0M
10.86%
YoY
|
-$535.0M
29.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$57.00M
-149.14%
YoY
|
$72.00M
-318.18%
YoY
|
-$268.0M
75.16%
YoY
|
$4.000M
-96.43%
YoY
|
$116.0M
-234.88%
YoY
|
-$33.00M
37.5%
YoY
|
-$153.0M
-45.55%
YoY
|
$112.0M
918.18%
YoY
|
-$86.00M
-49.71%
YoY
|
-$24.00M
-87.37%
YoY
|
-$281.0M
-47.67%
YoY
|
$11.00M
10.0%
YoY
|
-$171.0M
-76.92%
YoY
|
-$190.0M
295.83%
YoY
|
-$537.0M
181.15%
YoY
|
$10.00M
-176.92%
YoY
|
-$741.0M
-961.63%
YoY
|
-$48.00M
-41.46%
YoY
|
| Cash From Investing Activities |
-$1.799B
40.33%
YoY
|
-$1.592B
-1.18%
YoY
|
-$1.736B
-6.92%
YoY
|
-$1.600B
-12.95%
YoY
|
-$1.282B
-46.27%
YoY
|
-$1.611B
-35.94%
YoY
|
-$1.865B
-3.02%
YoY
|
-$1.838B
-13.55%
YoY
|
-$2.386B
46.92%
YoY
|
-$2.515B
25.06%
YoY
|
-$1.923B
54.83%
YoY
|
-$2.126B
48.67%
YoY
|
-$1.624B
40.85%
YoY
|
-$2.011B
52.0%
YoY
|
-$1.242B
113.04%
YoY
|
-$1.430B
88.65%
YoY
|
-$1.153B
197.93%
YoY
|
-$1.323B
201.37%
YoY
|
-$583.0M
17.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$756.0M
-42.6%
YoY
|
-$278.0M
24.11%
YoY
|
$791.0M
-44.61%
YoY
|
$145.0M
-87.42%
YoY
|
$1.317B
-49.46%
YoY
|
-$224.0M
-113.45%
YoY
|
$1.428B
17.92%
YoY
|
$1.153B
-23.79%
YoY
|
$2.606B
156.5%
YoY
|
$1.665B
86.03%
YoY
|
$1.211B
28.97%
YoY
|
$1.513B
36.8%
YoY
|
$1.016B
24.21%
YoY
|
$895.0M
224.28%
YoY
|
$939.0M
-683.23%
YoY
|
$1.106B
-455.63%
YoY
|
$818.0M
-17.62%
YoY
|
$276.0M
-137.55%
YoY
|
-$161.0M
-67.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.201B
120.37%
YoY
|
$1.488B
11.8%
YoY
|
$1.310B
53.76%
YoY
|
$1.094B
257.52%
YoY
|
$545.0M
89.9%
YoY
|
$1.331B
99.55%
YoY
|
$852.0M
-23.1%
YoY
|
$306.0M
-45.84%
YoY
|
$287.0M
-54.08%
YoY
|
$667.0M
-43.52%
YoY
|
$1.108B
55.62%
YoY
|
$565.0M
25.28%
YoY
|
$625.0M
36.76%
YoY
|
$1.181B
104.33%
YoY
|
$712.0M
-0.14%
YoY
|
$451.0M
-4.25%
YoY
|
$457.0M
80.63%
YoY
|
$578.0M
-5.4%
YoY
|
$713.0M
-43.68%
YoY
|
| Cash From Investing Activities |
-$1.799B
40.33%
YoY
|
-$1.592B
-1.18%
YoY
|
-$1.736B
-6.92%
YoY
|
-$1.600B
-12.95%
YoY
|
-$1.282B
-46.27%
YoY
|
-$1.611B
-35.94%
YoY
|
-$1.865B
-3.02%
YoY
|
-$1.838B
-13.55%
YoY
|
-$2.386B
46.92%
YoY
|
-$2.515B
25.06%
YoY
|
-$1.923B
54.83%
YoY
|
-$2.126B
48.67%
YoY
|
-$1.624B
40.85%
YoY
|
-$2.011B
52.0%
YoY
|
-$1.242B
113.04%
YoY
|
-$1.430B
88.65%
YoY
|
-$1.153B
197.93%
YoY
|
-$1.323B
201.37%
YoY
|
-$583.0M
17.78%
YoY
|
| Cash From Financing Activities |
$756.0M
-42.6%
YoY
|
-$278.0M
24.11%
YoY
|
$791.0M
-44.61%
YoY
|
$145.0M
-87.42%
YoY
|
$1.317B
-49.46%
YoY
|
-$224.0M
-113.45%
YoY
|
$1.428B
17.92%
YoY
|
$1.153B
-23.79%
YoY
|
$2.606B
156.5%
YoY
|
$1.665B
86.03%
YoY
|
$1.211B
28.97%
YoY
|
$1.513B
36.8%
YoY
|
$1.016B
24.21%
YoY
|
$895.0M
224.28%
YoY
|
$939.0M
-683.23%
YoY
|
$1.106B
-455.63%
YoY
|
$818.0M
-17.62%
YoY
|
$276.0M
-137.55%
YoY
|
-$161.0M
-67.86%
YoY
|
| Net Change In Cash |
$157.0M
-70.21%
YoY
|
-$382.0M
-24.21%
YoY
|
$365.0M
-12.05%
YoY
|
-$361.0M
-4.75%
YoY
|
$527.0M
-6.73%
YoY
|
-$504.0M
175.41%
YoY
|
$415.0M
4.8%
YoY
|
-$379.0M
689.58%
YoY
|
$565.0M
-5750.0%
YoY
|
-$183.0M
-381.54%
YoY
|
$396.0M
-3.18%
YoY
|
-$48.00M
-137.8%
YoY
|
-$10.00M
-112.82%
YoY
|
$65.00M
-113.86%
YoY
|
$409.0M
-1419.35%
YoY
|
$127.0M
-121.24%
YoY
|
$78.00M
-89.99%
YoY
|
-$469.0M
-16.7%
YoY
|
-$31.00M
-111.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.201B
120.37%
YoY
|
$1.488B
11.8%
YoY
|
$1.310B
53.76%
YoY
|
$1.094B
257.52%
YoY
|
$545.0M
89.9%
YoY
|
$1.331B
99.55%
YoY
|
$852.0M
-23.1%
YoY
|
$306.0M
-45.84%
YoY
|
$287.0M
-54.08%
YoY
|
$667.0M
-43.52%
YoY
|
$1.108B
55.62%
YoY
|
$565.0M
25.28%
YoY
|
$625.0M
36.76%
YoY
|
$1.181B
104.33%
YoY
|
$712.0M
-0.14%
YoY
|
$451.0M
-4.25%
YoY
|
$457.0M
80.63%
YoY
|
$578.0M
-5.4%
YoY
|
$713.0M
-43.68%
YoY
|
| Capital Expenditures |
$1.766B
40.83%
YoY
|
$1.535B
-11.12%
YoY
|
$1.808B
-1.31%
YoY
|
$1.332B
-20.95%
YoY
|
$1.254B
-41.62%
YoY
|
$1.727B
-28.9%
YoY
|
$1.832B
-3.53%
YoY
|
$1.685B
-8.67%
YoY
|
$2.148B
38.49%
YoY
|
$2.429B
32.01%
YoY
|
$1.899B
-280.51%
YoY
|
$1.845B
-306.61%
YoY
|
$1.551B
102.48%
YoY
|
$1.840B
-416.15%
YoY
|
-$1.052B
96.64%
YoY
|
-$893.0M
57.5%
YoY
|
$766.0M
77.31%
YoY
|
-$582.0M
10.86%
YoY
|
-$535.0M
29.54%
YoY
|
| Free Cash Flow |
-$565.0M
-20.31%
YoY
|
-$47.00M
-88.13%
YoY
|
-$498.0M
-49.18%
YoY
|
-$238.0M
-82.74%
YoY
|
-$709.0M
-61.9%
YoY
|
-$396.0M
-77.53%
YoY
|
-$980.0M
23.89%
YoY
|
-$1.379B
7.73%
YoY
|
-$1.861B
100.97%
YoY
|
-$1.762B
167.37%
YoY
|
-$791.0M
-144.84%
YoY
|
-$1.280B
-195.24%
YoY
|
-$926.0M
199.68%
YoY
|
-$659.0M
-156.81%
YoY
|
$1.764B
41.35%
YoY
|
$1.344B
29.48%
YoY
|
-$309.0M
72.63%
YoY
|
$1.160B
2.11%
YoY
|
$1.248B
-25.67%
YoY
|
Loading...