|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Adjustments to net income (loss): | |||||
| Depreciation, amortization, and accretion of AROs | |||||
| Emissions allowance expense | |||||
| Loss (gain) on realized/unrealized derivatives | |||||
| Gain on remeasurement to acquisition date fair value | |||||
| Sales-type Lease, Selling Profit (Loss) | |||||
| Total sales-type Lease, Selling Profit (Loss) | |||||
| Gain on disposal and sale of business interests | |||||
| AES Brasil | |||||
| Total gain on disposal and sale of business interests | |||||
| Impairment expense | |||||
| Loss on realized/unrealized foreign currency | |||||
| Deferred income tax expense (benefit), net of tax credit transfers allocated to AES | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| (Increase) decrease in accounts receivable | |||||
| (Increase) decrease in inventory | |||||
| (Increase) decrease in prepaid expenses and other current assets | |||||
| (Increase) decrease in other assets | |||||
| Increase (decrease) in accounts payable and other current liabilities | |||||
| Increase (decrease) in income tax payables, net, and other tax payables | |||||
| Increase (decrease) in deferred income | |||||
| Increase (decrease) in other liabilities | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Capital expenditures | |||||
| Acquisitions of business interests, net of cash and restricted cash acquired | |||||
| Proceeds from the sale of business interests, net of cash and restricted cash sold | |||||
| Sale of short-term investments | |||||
| Purchase of short-term investments | |||||
| Contributions and loans to equity affiliates | |||||
| Affiliate repayments and returns of capital | |||||
| Purchase of emissions allowances | |||||
| Other investing | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Borrowings under the revolving credit facilities | |||||
| Repayments under the revolving credit facilities | |||||
| Issuance of recourse debt | |||||
| Repayments of recourse debt | |||||
| Issuance of non-recourse debt | |||||
| Repayments of non-recourse debt | |||||
| Payments for financing fees | |||||
| Purchases under supplier financing arrangements | |||||
| Repayments of obligations under supplier financing arrangements | |||||
| Distributions to noncontrolling interests | |||||
| Acquisitions of noncontrolling interests | |||||
| Contributions from noncontrolling interests | |||||
| Sales to noncontrolling interests | |||||
| Issuance of preferred shares in subsidiaries | |||||
| Issuance of preferred stock | |||||
| Dividends paid on AES common stock | |||||
| Payments for financed capital expenditures | |||||
| Other financing | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| (Increase) decrease in cash, cash equivalents, and restricted cash of held-for-sale businesses | |||||
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total | |||||
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning | |||||
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending | |||||
| SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Noncash or Part Noncash Divestiture, Amount of Consideration Received | |||||
| Lease Obligation Incurred | |||||
| Dividends declared but not yet paid | |||||
| Non-cash contributions from noncontrolling interests | |||||
| Liability derecognized due to sale of assets | |||||
| Noncash contributions to equity affiliates from transfers of tax credits | |||||
| Notes payable issued for the acquisition of business interests (see Notes 17 and 25) | |||||
| Noncash distributions to noncontrolling interests | |||||
| SUPPLEMENTAL DISCLOSURES: | |||||
| Cash payments for interest, net of amounts capitalized | |||||
| Cash payments for income taxes, net of refunds (see Note 24) | |||||
| Noncash contributions from noncontrolling interest related to tax credit transfers | |||||
| Conversion of Stock, Amount Converted | |||||
| Tax credit transfer proceeds allocated to noncontrolling interests | |||||
| Proceeds from (Repayments of) Commercial Paper | |||||
Loading...