|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.23B
-0.37%
YoY
|
$12.28B
-3.08%
YoY
|
$12.67B
0.4%
YoY
|
$12.62B
13.25%
YoY
|
$11.14B
15.33%
YoY
|
| Cost Of Revenue |
$10.02B
0.58%
YoY
|
$9.964B
-1.97%
YoY
|
$10.16B
0.94%
YoY
|
$10.07B
19.44%
YoY
|
$8.430B
21.0%
YoY
|
| Gross Profit |
$2.211B
-4.45%
YoY
|
$2.314B
-7.59%
YoY
|
$2.504B
-1.73%
YoY
|
$2.548B
-6.01%
YoY
|
$2.711B
0.67%
YoY
|
| Selling, General & Admin |
$217.0M
-24.65%
YoY
|
$288.0M
12.94%
YoY
|
$255.0M
23.19%
YoY
|
$207.0M
24.7%
YoY
|
$166.0M
0.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.330B
16.06%
YoY
|
$1.146B
9.67%
YoY
|
$1.045B
6.42%
YoY
|
$982.0M
1.03%
YoY
|
$972.0M
-3.19%
YoY
|
| Operating Expenses |
$324.0M
47.95%
YoY
|
$219.0M
-1.79%
YoY
|
$223.0M
13.2%
YoY
|
$197.0M
-204.23%
YoY
|
-$189.0M
-213.17%
YoY
|
| Operating Profit |
$1.887B
-9.93%
YoY
|
$2.095B
-8.15%
YoY
|
$2.281B
-2.98%
YoY
|
$2.351B
-18.93%
YoY
|
$2.900B
14.81%
YoY
|
| Interest Expense |
$1.407B
-5.25%
YoY
|
$1.485B
12.59%
YoY
|
$1.319B
18.08%
YoY
|
$1.117B
22.61%
YoY
|
$911.0M
-12.24%
YoY
|
| Other Income/Expense, Net |
$458.0M
161.71%
YoY
|
$175.0M
76.77%
YoY
|
$99.00M
45.59%
YoY
|
$68.00M
13.33%
YoY
|
$60.00M
13.21%
YoY
|
| Pretax Income |
$75.00M
-128.41%
YoY
|
-$264.0M
10.92%
YoY
|
-$238.0M
-347.92%
YoY
|
$96.00M
-114.91%
YoY
|
-$644.0M
235.42%
YoY
|
| Income Tax |
-$181.0M
-406.78%
YoY
|
$59.00M
-77.39%
YoY
|
$261.0M
-1.51%
YoY
|
$265.0M
-299.25%
YoY
|
-$133.0M
-161.57%
YoY
|
| Net Earnings |
$910.0M
-45.8%
YoY
|
$1.679B
574.3%
YoY
|
$249.0M
-145.6%
YoY
|
-$546.0M
33.5%
YoY
|
-$409.0M
-989.13%
YoY
|
| Basic Earnings Per Share |
$1.26
-47.06%
YoY
|
$2.38
543.24%
YoY
|
$0.37
-145.12%
YoY
|
-$0.82
34.43%
YoY
|
-$0.61
-971.43%
YoY
|
| Diluted Earnings Per Share |
$1.26
-46.61%
YoY
|
$2.36
574.29%
YoY
|
$0.35
-142.68%
YoY
|
-$0.82
34.43%
YoY
|
-$0.61
-971.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
712.0M shares
0.85%
YoY
|
706.0M shares
5.53%
YoY
|
669.0M shares
0.15%
YoY
|
668.0M shares
0.3%
YoY
|
666.0M shares
0.15%
YoY
|
| Diluted Shares Outstanding |
714.0M shares
0.14%
YoY
|
713.0M shares
0.14%
YoY
|
712.0M shares
6.59%
YoY
|
668.0M shares
0.3%
YoY
|
666.0M shares
-0.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.180B
8.68%
YoY
|
$3.101B
4.69%
YoY
|
$3.351B
1.89%
YoY
|
$2.855B
-2.96%
YoY
|
$2.926B
-5.15%
YoY
|
$2.962B
-0.2%
YoY
|
$3.289B
-4.22%
YoY
|
$2.942B
-2.81%
YoY
|
$3.085B
-4.75%
YoY
|
$2.968B
-3.01%
YoY
|
$3.434B
-5.32%
YoY
|
$3.027B
-1.66%
YoY
|
$3.239B
13.57%
YoY
|
$3.060B
10.47%
YoY
|
$3.627B
19.47%
YoY
|
$3.078B
14.0%
YoY
|
$2.852B
8.24%
YoY
|
$2.770B
8.2%
YoY
|
$3.036B
19.29%
YoY
|
| Cost Of Revenue |
$2.540B
2.21%
YoY
|
$2.518B
-0.94%
YoY
|
$2.616B
1.91%
YoY
|
$2.402B
0.54%
YoY
|
$2.485B
0.77%
YoY
|
$2.542B
2.75%
YoY
|
$2.567B
2.03%
YoY
|
$2.389B
-5.54%
YoY
|
$2.466B
-6.77%
YoY
|
$2.474B
-0.92%
YoY
|
$2.516B
-8.01%
YoY
|
$2.529B
0.56%
YoY
|
$2.645B
13.91%
YoY
|
$2.497B
12.94%
YoY
|
$2.735B
20.17%
YoY
|
$2.515B
27.54%
YoY
|
$2.322B
17.81%
YoY
|
$2.211B
33.68%
YoY
|
$2.276B
27.22%
YoY
|
| Gross Profit |
$640.0M
45.12%
YoY
|
$583.0M
38.81%
YoY
|
$735.0M
1.8%
YoY
|
$453.0M
-18.08%
YoY
|
$441.0M
-28.76%
YoY
|
$420.0M
-14.98%
YoY
|
$722.0M
-21.35%
YoY
|
$553.0M
11.04%
YoY
|
$619.0M
4.21%
YoY
|
$494.0M
-12.26%
YoY
|
$918.0M
2.91%
YoY
|
$498.0M
-11.55%
YoY
|
$594.0M
12.08%
YoY
|
$563.0M
0.72%
YoY
|
$892.0M
17.37%
YoY
|
$563.0M
-22.66%
YoY
|
$530.0M
-20.18%
YoY
|
$559.0M
-38.3%
YoY
|
$760.0M
0.53%
YoY
|
| Selling, General & Admin |
$47.00M
-31.88%
YoY
|
$69.00M
-23.33%
YoY
|
$31.00M
-45.61%
YoY
|
$49.00M
-25.76%
YoY
|
$69.00M
-8.0%
YoY
|
$90.00M
40.63%
YoY
|
$57.00M
-10.94%
YoY
|
$66.00M
-8.33%
YoY
|
$75.00M
36.36%
YoY
|
$64.00M
10.34%
YoY
|
$64.00M
25.49%
YoY
|
$72.00M
56.52%
YoY
|
$55.00M
5.77%
YoY
|
$58.00M
61.11%
YoY
|
$51.00M
30.77%
YoY
|
$46.00M
2.22%
YoY
|
$52.00M
13.04%
YoY
|
$36.00M
-21.74%
YoY
|
$39.00M
-4.88%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$433.0M
28.49%
YoY
|
$401.0M
18.64%
YoY
|
$365.0M
19.28%
YoY
|
$354.0M
14.94%
YoY
|
$337.0M
8.01%
YoY
|
$338.0M
15.75%
YoY
|
$306.0M
6.99%
YoY
|
$308.0M
11.19%
YoY
|
$312.0M
14.29%
YoY
|
$292.0M
15.42%
YoY
|
$286.0M
7.52%
YoY
|
$277.0M
4.92%
YoY
|
$273.0M
1.11%
YoY
|
$253.0M
-3.07%
YoY
|
$266.0M
3.5%
YoY
|
$264.0M
0.38%
YoY
|
$270.0M
-1.82%
YoY
|
$261.0M
-1.51%
YoY
|
$257.0M
-2.65%
YoY
|
| Operating Expenses |
$50.00M
-19.35%
YoY
|
$127.0M
209.76%
YoY
|
$29.00M
-1066.67%
YoY
|
$313.0M
152.42%
YoY
|
$62.00M
8.77%
YoY
|
$41.00M
-10.87%
YoY
|
-$3.000M
-104.92%
YoY
|
$124.0M
90.77%
YoY
|
$57.00M
-1.72%
YoY
|
$46.00M
24.32%
YoY
|
$61.00M
15.09%
YoY
|
$65.00M
30.0%
YoY
|
$58.00M
1.75%
YoY
|
$37.00M
-113.65%
YoY
|
$53.00M
1225.0%
YoY
|
$50.00M
28.21%
YoY
|
$57.00M
46.15%
YoY
|
-$271.0M
-567.24%
YoY
|
$4.000M
-89.74%
YoY
|
| Operating Profit |
$590.0M
55.67%
YoY
|
$456.0M
20.32%
YoY
|
$706.0M
-2.62%
YoY
|
$140.0M
-67.37%
YoY
|
$379.0M
-32.56%
YoY
|
$379.0M
-15.4%
YoY
|
$725.0M
-15.4%
YoY
|
$429.0M
-0.92%
YoY
|
$562.0M
4.85%
YoY
|
$448.0M
-14.83%
YoY
|
$857.0M
2.15%
YoY
|
$433.0M
-15.59%
YoY
|
$536.0M
13.32%
YoY
|
$526.0M
-36.63%
YoY
|
$839.0M
10.98%
YoY
|
$513.0M
-25.54%
YoY
|
$473.0M
-24.32%
YoY
|
$830.0M
-2.12%
YoY
|
$756.0M
5.44%
YoY
|
| Interest Expense |
$353.0M
3.22%
YoY
|
-$315.0M
20.23%
YoY
|
$348.0M
-8.18%
YoY
|
$352.0M
-9.51%
YoY
|
$342.0M
-4.2%
YoY
|
-$262.0M
-25.14%
YoY
|
$379.0M
16.26%
YoY
|
$389.0M
-258.13%
YoY
|
$357.0M
8.18%
YoY
|
-$350.0M
69.9%
YoY
|
$326.0M
18.12%
YoY
|
-$246.0M
-188.17%
YoY
|
$330.0M
27.91%
YoY
|
-$206.0M
30.38%
YoY
|
$276.0M
14.05%
YoY
|
$279.0M
17.72%
YoY
|
$258.0M
35.79%
YoY
|
-$158.0M
-7.06%
YoY
|
$242.0M
-16.55%
YoY
|
| Other Income/Expense, Net |
$58.00M
11.54%
YoY
|
-$71.00M
N/A
|
$26.00M
-16.13%
YoY
|
$295.0M
251.19%
YoY
|
$52.00M
36.84%
YoY
|
$0.00
N/A
|
$31.00M
158.33%
YoY
|
$84.00M
600.0%
YoY
|
$38.00M
171.43%
YoY
|
$0.00
-100.0%
YoY
|
$12.00M
20.0%
YoY
|
$12.00M
-58.62%
YoY
|
$14.00M
16.67%
YoY
|
-$175.0M
N/A
|
$10.00M
-16.67%
YoY
|
$29.00M
625.0%
YoY
|
$12.00M
-25.0%
YoY
|
$0.00
N/A
|
$12.00M
-40.0%
YoY
|
| Pretax Income |
$242.0M
-1200.0%
YoY
|
-$269.0M
-173.7%
YoY
|
$327.0M
-0.61%
YoY
|
$39.00M
-150.65%
YoY
|
-$22.00M
-107.94%
YoY
|
$365.0M
-163.04%
YoY
|
$329.0M
-20.53%
YoY
|
-$77.00M
-2025.0%
YoY
|
$277.0M
4.53%
YoY
|
-$579.0M
-34.94%
YoY
|
$414.0M
-1085.71%
YoY
|
$4.000M
-107.55%
YoY
|
$265.0M
-501.52%
YoY
|
-$890.0M
-41.79%
YoY
|
-$42.00M
-64.1%
YoY
|
-$53.00M
-137.86%
YoY
|
-$66.00M
-59.51%
YoY
|
-$1.529B
-364.08%
YoY
|
-$117.0M
-159.39%
YoY
|
| Income Tax |
-$41.00M
-341.18%
YoY
|
-$139.0M
-2085.71%
YoY
|
-$226.0M
-319.42%
YoY
|
$167.0M
-577.14%
YoY
|
$17.00M
-206.25%
YoY
|
$7.000M
-91.46%
YoY
|
$103.0M
-5.5%
YoY
|
-$35.00M
1650.0%
YoY
|
-$16.00M
-122.22%
YoY
|
$82.00M
3.8%
YoY
|
$109.0M
-24.83%
YoY
|
-$2.000M
-89.47%
YoY
|
$72.00M
20.0%
YoY
|
$79.00M
-137.98%
YoY
|
$145.0M
15.08%
YoY
|
-$19.00M
-67.8%
YoY
|
$60.00M
650.0%
YoY
|
-$208.0M
-229.19%
YoY
|
$126.0M
-185.71%
YoY
|
| Net Earnings |
$487.0M
958.7%
YoY
|
$325.0M
-41.96%
YoY
|
$639.0M
27.29%
YoY
|
-$95.00M
-151.35%
YoY
|
$46.00M
-89.35%
YoY
|
$560.0M
-695.74%
YoY
|
$502.0M
117.32%
YoY
|
$185.0M
-574.36%
YoY
|
$432.0M
186.09%
YoY
|
-$94.00M
-89.59%
YoY
|
$231.0M
-45.13%
YoY
|
-$39.00M
-78.21%
YoY
|
$151.0M
31.3%
YoY
|
-$903.0M
42.88%
YoY
|
$421.0M
22.74%
YoY
|
-$179.0M
-739.29%
YoY
|
$115.0M
-177.7%
YoY
|
-$632.0M
-298.74%
YoY
|
$343.0M
-203.0%
YoY
|
| Basic Earnings Per Share |
$0.68
871.43%
YoY
|
N/A
|
$0.89
25.35%
YoY
|
-$0.15
-155.56%
YoY
|
$0.07
-88.71%
YoY
|
N/A
|
$0.71
108.82%
YoY
|
$0.27
-550.0%
YoY
|
$0.62
181.82%
YoY
|
N/A
|
$0.34
-46.03%
YoY
|
-$0.06
-77.78%
YoY
|
$0.22
29.41%
YoY
|
-$1.35
42.11%
YoY
|
$0.63
21.15%
YoY
|
-$0.27
-775.0%
YoY
|
$0.17
-177.27%
YoY
|
-$0.95
-297.92%
YoY
|
$0.52
-204.0%
YoY
|
| Diluted Earnings Per Share |
$0.68
871.43%
YoY
|
$0.46
-40.74%
YoY
|
$0.89
25.35%
YoY
|
-$0.15
-155.56%
YoY
|
$0.07
-88.33%
YoY
|
$0.79
-620.24%
YoY
|
$0.71
121.87%
YoY
|
$0.27
-563.12%
YoY
|
$0.60
185.71%
YoY
|
-$0.15
-88.82%
YoY
|
$0.32
-45.76%
YoY
|
-$0.06
-78.41%
YoY
|
$0.21
31.25%
YoY
|
-$1.35
42.11%
YoY
|
$0.59
22.92%
YoY
|
-$0.27
-775.0%
YoY
|
$0.16
-172.73%
YoY
|
-$0.95
-302.13%
YoY
|
$0.48
-196.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
712.6M shares
0.09%
YoY
|
712.1M shares
0.15%
YoY
|
712.0M shares
0.16%
YoY
|
711.9M shares
0.18%
YoY
|
711.9M shares
0.23%
YoY
|
711.0M shares
6.18%
YoY
|
710.9M shares
6.17%
YoY
|
710.7M shares
6.17%
YoY
|
710.3M shares
6.2%
YoY
|
669.6M shares
0.25%
YoY
|
669.6M shares
0.25%
YoY
|
669.3M shares
0.2%
YoY
|
668.8M shares
0.12%
YoY
|
667.9M shares
0.19%
YoY
|
667.9M shares
0.14%
YoY
|
668.0M shares
0.3%
YoY
|
668.0M shares
0.3%
YoY
|
666.7M shares
0.24%
YoY
|
667.0M shares
0.3%
YoY
|
| Diluted Shares Outstanding |
715.0M shares
0.28%
YoY
|
N/A
|
714.0M shares
0.14%
YoY
|
712.0M shares
-0.14%
YoY
|
713.0M shares
0.14%
YoY
|
N/A
|
713.0M shares
0.14%
YoY
|
713.0M shares
6.58%
YoY
|
712.0M shares
0.0%
YoY
|
N/A
|
712.0M shares
0.14%
YoY
|
669.0M shares
0.15%
YoY
|
712.0M shares
0.14%
YoY
|
N/A
|
711.0M shares
0.14%
YoY
|
668.0M shares
-0.45%
YoY
|
711.0M shares
6.76%
YoY
|
N/A
|
710.0M shares
6.77%
YoY
|
Loading...