|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Income before income taxes | |||||
| Adjustments to reconcile income before income taxes | |||||
| Depreciation and amortization expenses | |||||
| Write-off of property and equipment | |||||
| Write-off of intangible assets | |||||
| Allowance for expected credit losses | |||||
| Share-based compensation expense | |||||
| Net foreign exchange differences | |||||
| Accrued interest | |||||
| Accrued interest on lease liabilities | |||||
| Share of profit of equity-accounted investee, net of tax | |||||
| Provision (reversal) for legal proceedings | |||||
| Changes in assets and liabilities | |||||
| Trade receivables | |||||
| Inventories | |||||
| Recoverable taxes | |||||
| Other assets | |||||
| Trade payables | |||||
| Taxes payable | |||||
| Advances from customers | |||||
| Labor and social obligations | |||||
| Payments of legal proceedings | |||||
| Other liabilities | |||||
| Net cash flows from operating activities before income taxes | |||||
| Income taxes paid | |||||
| Net cash flows from operating activities | |||||
| Investing activities | |||||
| Acquisition of property and equipment | |||||
| Acquisition of intangibles assets | |||||
| Dividends received | |||||
| Acquisition of non-controlling interest | |||||
| Acquisition of assets and subsidiaries, net of cash acquired | |||||
| Payments of interest from acquisition of subsidiaries and intangibles | |||||
| Payments of interest | |||||
| Net cash flows used in investing activities | |||||
| Financing activities | |||||
| Payments of principal of loans and financing | |||||
| Payments of interest | |||||
| Proceeds from loans and financing | |||||
| Payments of principal of lease liabilities | |||||
| Payments of interest of lease liabilities | |||||
| Treasury shares | |||||
| Treasury shares repurchase | |||||
| Proceeds from exercise of stock options | |||||
| Dividends paid | |||||
| Net cash flows from (used in) financing activities | |||||
| Net foreign exchange differences | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
Loading...