|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.083M
-98.67%
YoY
|
-$232.3M
-9.78%
YoY
|
-$257.4M
11.61%
YoY
|
-$230.7M
703.01%
YoY
|
-$28.72M
-84.29%
YoY
|
| Depreciation, Depletion And Amortization |
$9.700M
-24.22%
YoY
|
$12.80M
7.56%
YoY
|
$11.90M
153.19%
YoY
|
$4.700M
2.17%
YoY
|
$4.600M
-9.8%
YoY
|
| Cash From Operating Activities |
-$77.20M
-51.24%
YoY
|
-$158.3M
-29.39%
YoY
|
-$224.2M
27.84%
YoY
|
-$175.4M
-1828.66%
YoY
|
$10.15M
-107.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.000K
-98.96%
YoY
|
$576.0K
-94.21%
YoY
|
$9.954M
-81.24%
YoY
|
$53.06M
56.92%
YoY
|
$33.81M
875.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.200M
99.0%
YoY
|
$603.0K
-95.48%
YoY
|
$13.35M
-31.35%
YoY
|
$19.45M
-308.35%
YoY
|
-$9.336M
852.65%
YoY
|
| Cash From Investing Activities |
$1.194M
4322.22%
YoY
|
$27.00K
-99.21%
YoY
|
$3.400M
-110.12%
YoY
|
-$33.61M
-22.11%
YoY
|
-$43.15M
871.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.59M
-70.21%
YoY
|
$122.8M
2.48%
YoY
|
$119.9M
25.08%
YoY
|
$95.83M
-57.46%
YoY
|
$225.3M
22.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$77.20M
-51.24%
YoY
|
-$158.3M
-29.39%
YoY
|
-$224.2M
27.84%
YoY
|
-$175.4M
-1828.66%
YoY
|
$10.15M
-107.29%
YoY
|
| Cash From Investing Activities |
$1.194M
4322.22%
YoY
|
$27.00K
-99.21%
YoY
|
$3.400M
-110.12%
YoY
|
-$33.61M
-22.11%
YoY
|
-$43.15M
871.63%
YoY
|
| Cash From Financing Activities |
$36.59M
-70.21%
YoY
|
$122.8M
2.48%
YoY
|
$119.9M
25.08%
YoY
|
$95.83M
-57.46%
YoY
|
$225.3M
22.52%
YoY
|
| Net Change In Cash |
-$39.36M
10.23%
YoY
|
-$35.71M
-64.84%
YoY
|
-$101.6M
-10.32%
YoY
|
-$113.3M
-158.96%
YoY
|
$192.1M
372.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.20M
-51.24%
YoY
|
-$158.3M
-29.39%
YoY
|
-$224.2M
27.84%
YoY
|
-$175.4M
-1828.66%
YoY
|
$10.15M
-107.29%
YoY
|
| Capital Expenditures |
$6.000K
-98.96%
YoY
|
$576.0K
-94.21%
YoY
|
$9.954M
-81.24%
YoY
|
$53.06M
56.92%
YoY
|
$33.81M
875.59%
YoY
|
| Free Cash Flow |
-$77.20M
-51.41%
YoY
|
-$158.9M
-32.14%
YoY
|
-$234.2M
2.5%
YoY
|
-$228.4M
865.12%
YoY
|
-$23.67M
-83.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$39.21M
-248.68%
YoY
|
-$10.63M
-76.84%
YoY
|
$63.91M
-195.09%
YoY
|
-$30.01M
-45.23%
YoY
|
-$26.37M
-58.44%
YoY
|
-$45.91M
-0.93%
YoY
|
-$67.21M
4.16%
YoY
|
-$54.80M
-25.38%
YoY
|
-$63.45M
-10.49%
YoY
|
-$46.34M
-34.86%
YoY
|
-$64.53M
13.78%
YoY
|
-$73.43M
49.14%
YoY
|
-$70.89M
40.09%
YoY
|
-$71.15M
8.6%
YoY
|
-$56.72M
-131.99%
YoY
|
-$49.24M
-41.38%
YoY
|
-$50.60M
-6.98%
YoY
|
-$65.51M
73.63%
YoY
|
$177.3M
-443.25%
YoY
|
| Depreciation, Depletion And Amortization |
$583.0K
-81.8%
YoY
|
$597.0K
-81.69%
YoY
|
$3.031M
-9.41%
YoY
|
$3.168M
-5.8%
YoY
|
$3.203M
-5.07%
YoY
|
$3.260M
-37.32%
YoY
|
$3.346M
17.4%
YoY
|
$3.363M
13.12%
YoY
|
$3.374M
31.69%
YoY
|
$5.201M
175.33%
YoY
|
$2.850M
66.96%
YoY
|
$2.973M
75.92%
YoY
|
$2.562M
54.34%
YoY
|
$1.889M
14.14%
YoY
|
$1.707M
1.55%
YoY
|
$1.690M
-1.86%
YoY
|
$1.660M
-4.05%
YoY
|
$1.655M
-10.05%
YoY
|
$1.681M
-9.14%
YoY
|
| Cash From Operating Activities |
-$35.95M
40.33%
YoY
|
-$16.62M
-42.0%
YoY
|
-$14.74M
-72.35%
YoY
|
-$20.22M
-47.04%
YoY
|
-$25.62M
-32.92%
YoY
|
-$28.65M
-29.08%
YoY
|
-$53.29M
-18.3%
YoY
|
-$38.18M
-36.41%
YoY
|
-$38.19M
-34.75%
YoY
|
-$40.40M
-14.65%
YoY
|
-$65.23M
102.63%
YoY
|
-$60.04M
38.18%
YoY
|
-$58.53M
11.71%
YoY
|
-$47.34M
106.47%
YoY
|
-$32.19M
-124.5%
YoY
|
-$43.45M
-21.79%
YoY
|
-$52.39M
22.57%
YoY
|
-$22.93M
-35.58%
YoY
|
$131.4M
-515.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.78%
YoY
|
$5.000K
-85.71%
YoY
|
$73.00K
-67.26%
YoY
|
$7.000K
-99.8%
YoY
|
$461.0K
-89.61%
YoY
|
$35.00K
-98.1%
YoY
|
$223.0K
-98.45%
YoY
|
$3.450M
-121.95%
YoY
|
$4.437M
-124.05%
YoY
|
$1.842M
-140.54%
YoY
|
$14.35M
-260.08%
YoY
|
-$15.72M
-29.78%
YoY
|
-$18.45M
714.3%
YoY
|
-$4.544M
-2418.37%
YoY
|
-$8.962M
966.9%
YoY
|
-$22.39M
2473.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$68.95M
111112.9%
YoY
|
$780.0K
1400.0%
YoY
|
$76.00K
20.63%
YoY
|
$282.0K
25.89%
YoY
|
$62.00K
-76.52%
YoY
|
$52.00K
-98.29%
YoY
|
$63.00K
-99.58%
YoY
|
$224.0K
-95.48%
YoY
|
$264.0K
-102.74%
YoY
|
$3.047M
-61.74%
YoY
|
$15.00M
17757.14%
YoY
|
$4.954M
-65.58%
YoY
|
-$9.647M
222.75%
YoY
|
$7.963M
-283.61%
YoY
|
$84.00K
-101.68%
YoY
|
$14.39M
N/A
|
-$2.989M
N/A
|
-$4.337M
N/A
|
-$4.999M
49890.0%
YoY
|
| Cash From Investing Activities |
$68.95M
120868.42%
YoY
|
$780.0K
-3814.29%
YoY
|
$76.00K
35.71%
YoY
|
$281.0K
-218.57%
YoY
|
$57.00K
-75.11%
YoY
|
-$21.00K
-100.74%
YoY
|
$56.00K
-99.52%
YoY
|
-$237.0K
-145.84%
YoY
|
$229.0K
-101.99%
YoY
|
$2.824M
-144.24%
YoY
|
$11.55M
-173.87%
YoY
|
$517.0K
-112.74%
YoY
|
-$11.49M
52.52%
YoY
|
-$6.383M
-52.0%
YoY
|
-$15.64M
-42.9%
YoY
|
-$4.058M
79.08%
YoY
|
-$7.533M
3743.37%
YoY
|
-$13.30M
1502.29%
YoY
|
-$27.38M
3011.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$8.413M
236.52%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$993.0K
-127.63%
YoY
|
$15.37M
-36.91%
YoY
|
$6.683M
46.65%
YoY
|
$10.94M
-86.16%
YoY
|
$3.594M
-75.77%
YoY
|
$24.37M
233.15%
YoY
|
$4.557M
-74.74%
YoY
|
$79.08M
106.68%
YoY
|
$14.83M
-73.64%
YoY
|
$7.315M
-69.23%
YoY
|
$18.04M
-36.08%
YoY
|
$38.26M
37.66%
YoY
|
$56.25M
250.73%
YoY
|
$23.77M
-66.8%
YoY
|
$28.22M
-64.23%
YoY
|
$27.80M
135.68%
YoY
|
$16.04M
-74.53%
YoY
|
$71.61M
190.49%
YoY
|
$78.90M
17.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.95M
40.33%
YoY
|
-$16.62M
-42.0%
YoY
|
-$14.74M
-72.35%
YoY
|
-$20.22M
-47.04%
YoY
|
-$25.62M
-32.92%
YoY
|
-$28.65M
-29.08%
YoY
|
-$53.29M
-18.3%
YoY
|
-$38.18M
-36.41%
YoY
|
-$38.19M
-34.75%
YoY
|
-$40.40M
-14.65%
YoY
|
-$65.23M
102.63%
YoY
|
-$60.04M
38.18%
YoY
|
-$58.53M
11.71%
YoY
|
-$47.34M
106.47%
YoY
|
-$32.19M
-124.5%
YoY
|
-$43.45M
-21.79%
YoY
|
-$52.39M
22.57%
YoY
|
-$22.93M
-35.58%
YoY
|
$131.4M
-515.34%
YoY
|
| Cash From Investing Activities |
$68.95M
120868.42%
YoY
|
$780.0K
-3814.29%
YoY
|
$76.00K
35.71%
YoY
|
$281.0K
-218.57%
YoY
|
$57.00K
-75.11%
YoY
|
-$21.00K
-100.74%
YoY
|
$56.00K
-99.52%
YoY
|
-$237.0K
-145.84%
YoY
|
$229.0K
-101.99%
YoY
|
$2.824M
-144.24%
YoY
|
$11.55M
-173.87%
YoY
|
$517.0K
-112.74%
YoY
|
-$11.49M
52.52%
YoY
|
-$6.383M
-52.0%
YoY
|
-$15.64M
-42.9%
YoY
|
-$4.058M
79.08%
YoY
|
-$7.533M
3743.37%
YoY
|
-$13.30M
1502.29%
YoY
|
-$27.38M
3011.93%
YoY
|
| Cash From Financing Activities |
-$993.0K
-127.63%
YoY
|
$15.37M
-36.91%
YoY
|
$6.683M
46.65%
YoY
|
$10.94M
-86.16%
YoY
|
$3.594M
-75.77%
YoY
|
$24.37M
233.15%
YoY
|
$4.557M
-74.74%
YoY
|
$79.08M
106.68%
YoY
|
$14.83M
-73.64%
YoY
|
$7.315M
-69.23%
YoY
|
$18.04M
-36.08%
YoY
|
$38.26M
37.66%
YoY
|
$56.25M
250.73%
YoY
|
$23.77M
-66.8%
YoY
|
$28.22M
-64.23%
YoY
|
$27.80M
135.68%
YoY
|
$16.04M
-74.53%
YoY
|
$71.61M
190.49%
YoY
|
$78.90M
17.28%
YoY
|
| Net Change In Cash |
$32.00M
-245.78%
YoY
|
-$464.0K
-89.22%
YoY
|
-$7.978M
-83.61%
YoY
|
-$8.999M
-122.13%
YoY
|
-$21.95M
-5.61%
YoY
|
-$4.303M
-85.78%
YoY
|
-$48.68M
36.59%
YoY
|
$40.67M
-291.25%
YoY
|
-$23.25M
67.84%
YoY
|
-$30.26M
1.05%
YoY
|
-$35.64M
81.8%
YoY
|
-$21.26M
7.85%
YoY
|
-$13.86M
-68.67%
YoY
|
-$29.95M
-184.65%
YoY
|
-$19.60M
-110.72%
YoY
|
-$19.71M
-57.17%
YoY
|
-$44.22M
-326.43%
YoY
|
$35.38M
-400.59%
YoY
|
$182.9M
426.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.95M
40.33%
YoY
|
-$16.62M
-42.0%
YoY
|
-$14.74M
-72.35%
YoY
|
-$20.22M
-47.04%
YoY
|
-$25.62M
-32.92%
YoY
|
-$28.65M
-29.08%
YoY
|
-$53.29M
-18.3%
YoY
|
-$38.18M
-36.41%
YoY
|
-$38.19M
-34.75%
YoY
|
-$40.40M
-14.65%
YoY
|
-$65.23M
102.63%
YoY
|
-$60.04M
38.18%
YoY
|
-$58.53M
11.71%
YoY
|
-$47.34M
106.47%
YoY
|
-$32.19M
-124.5%
YoY
|
-$43.45M
-21.79%
YoY
|
-$52.39M
22.57%
YoY
|
-$22.93M
-35.58%
YoY
|
$131.4M
-515.34%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.78%
YoY
|
$5.000K
-85.71%
YoY
|
$73.00K
-67.26%
YoY
|
$7.000K
-99.8%
YoY
|
$461.0K
-89.61%
YoY
|
$35.00K
-98.1%
YoY
|
$223.0K
-98.45%
YoY
|
$3.450M
-121.95%
YoY
|
$4.437M
-124.05%
YoY
|
$1.842M
-140.54%
YoY
|
$14.35M
-260.08%
YoY
|
-$15.72M
-29.78%
YoY
|
-$18.45M
714.3%
YoY
|
-$4.544M
-2418.37%
YoY
|
-$8.962M
966.9%
YoY
|
-$22.39M
2473.1%
YoY
|
| Free Cash Flow |
-$35.95M
40.3%
YoY
|
-$16.62M
-42.15%
YoY
|
-$14.74M
-72.35%
YoY
|
-$20.22M
-47.66%
YoY
|
-$25.62M
-32.97%
YoY
|
-$28.73M
-29.29%
YoY
|
-$53.30M
-22.4%
YoY
|
-$38.64M
-40.07%
YoY
|
-$38.23M
-36.68%
YoY
|
-$40.62M
-34.14%
YoY
|
-$68.68M
316.98%
YoY
|
-$64.48M
157.91%
YoY
|
-$60.37M
26.17%
YoY
|
-$61.68M
341.7%
YoY
|
-$16.47M
-110.71%
YoY
|
-$25.00M
-53.09%
YoY
|
-$47.85M
11.43%
YoY
|
-$13.97M
-59.81%
YoY
|
$153.8M
-599.87%
YoY
|
Loading...