$AGYS
AGILYSYS INC Stock $agys

$agys Overview Financials Valuation SEC Filings Company Website

2015 Q1 Form 10-Q Financial Statement

#000007874915000007 Filed on February 05, 2015

Income Statement

Concept	2015 Q1	2014 Q4	2013 Q4
Revenue	$28.71M	$24.74M	$24.97M
YoY Change	3.45%	-0.89%	-7.68%
Cost Of Revenue	$14.10M	$10.61M	$9.810M
YoY Change	50.0%	8.19%	-23.6%
Gross Profit	$14.61M	$14.13M	$15.16M
YoY Change	-12.3%	-6.77%	1.51%
Gross Profit Margin	50.89%	57.11%	60.7%
Selling, General & Admin	$10.20M	$8.871M	$8.894M
YoY Change	32.47%	-0.26%	-6.57%
% of Gross Profit	69.82%	62.79%	58.69%
Research & Development	$6.600M	$6.670M	$5.772M
YoY Change	15.79%	15.56%	-7.8%
% of Gross Profit	45.17%	47.21%	38.09%
Depreciation & Amortization	$1.400M	$556.0K	$577.0K
YoY Change	-54.84%	-3.64%	13.58%
% of Gross Profit	9.58%	3.94%	3.81%
Operating Expenses	$17.80M	$15.54M	$14.67M
YoY Change	9.2%	5.97%	-7.05%
Operating Profit	-$3.190M	-$2.680M	-$2.968M
YoY Change	-986.11%	-9.7%	73.36%
Interest Expense	$0.00	$7.000K	$44.00K
YoY Change		-84.09%	-438.46%
% of Operating Profit
Other Income/Expense, Net	-$100.0K	-$114.0K	$228.0K
YoY Change	-112.5%	-150.0%	-205.07%
Pretax Income	-$5.700M	-$2.777M	-$2.765M
YoY Change	338.46%	0.43%	44.31%
Income Tax	-$300.0K	-$62.00K	-$1.054M
% Of Pretax Income
Net Earnings	-$5.426M	-$2.715M	-$2.663M
YoY Change	170.08%	1.95%	-616.09%
Net Earnings / Revenue	-18.9%	-10.97%	-10.67%
Basic Earnings Per Share	-$0.24	-$0.12	-$0.12
Diluted Earnings Per Share	-$242.2K	-$0.12	-$0.12
COMMON SHARES
Basic Shares Outstanding	22.82M shares	22.34M shares	22.15M shares
Diluted Shares Outstanding		22.34M shares	22.15M shares

Balance Sheet

Concept	2015 Q1	2014 Q4	2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments	$75.10M	$74.10M	$96.40M
YoY Change	-24.6%	-23.13%	20.8%
Cash & Equivalents	$75.07M	$69.11M	$96.36M
Short-Term Investments		$5.000M
Other Short-Term Assets	$8.000K	$102.0K	$1.649M
YoY Change	-99.72%	-93.81%	7.22%
Inventory	$641.0K	$643.0K	$2.408M
Prepaid Expenses	$3.828M	$2.969M	$3.103M
Receivables	$25.48M	$21.25M	$24.46M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$105.0M	$99.09M	$128.0M
YoY Change	-19.13%	-22.57%	-17.09%
LONG-TERM ASSETS
Property, Plant & Equipment	$11.93M	$13.74M	$13.85M
YoY Change	-2.63%	-0.77%	-9.07%
Goodwill	$19.62M	$19.62M	$17.75M
YoY Change	14.36%	10.57%	24.46%
Intangibles	$9.006M	$9.699M	$10.95M
YoY Change	0.0%	-11.4%	-31.25%
Long-Term Investments			$2.300M
YoY Change
Other Assets	$4.133M	$3.956M	$3.626M
YoY Change	9.19%	9.1%	-9.46%
Total Long-Term Assets	$76.51M	$75.53M	$59.78M
YoY Change	25.34%	26.34%	20.98%
TOTAL ASSETS
Total Short-Term Assets	$105.0M	$99.09M	$128.0M
Total Long-Term Assets	$76.51M	$75.53M	$59.78M
Total Assets	$181.5M	$174.6M	$187.8M
YoY Change	-4.91%	-7.0%	-7.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$16.59M	$10.33M	$11.34M
YoY Change	49.79%	-8.89%	-73.19%
Accrued Expenses	$10.00M	$8.689M	$12.18M
YoY Change	-29.73%	-28.66%	-9.29%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$100.0K	$100.0K	$0.00
YoY Change			-100.0%
Total Short-Term Liabilities	$50.61M	$37.39M	$43.52M
YoY Change	5.12%	-14.09%	-45.45%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$200.0K	$0.00
YoY Change	-100.0%		-100.0%
Other Long-Term Liabilities	$3.627M	$5.052M	$6.204M
YoY Change	-41.17%	-18.57%	20.44%
Total Long-Term Liabilities	$3.627M	$5.052M	$6.204M
YoY Change	-41.17%	-18.57%	20.44%
TOTAL LIABILITIES
Total Short-Term Liabilities	$50.61M	$37.39M	$43.52M
Total Long-Term Liabilities	$3.627M	$5.052M	$6.204M
Total Liabilities	$54.24M	$42.44M	$49.73M
YoY Change	-0.13%	-14.65%	-41.45%
SHAREHOLDERS EQUITY
Retained Earnings	$128.2M	$133.6M	$141.7M
YoY Change	-8.23%	-5.7%	15.9%
Common Stock	$9.482M	$9.482M	$9.482M
YoY Change	0.0%	0.0%	0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$2.646M	$2.636M	$2.756M
YoY Change	-3.47%	-4.35%	-2.96%
Treasury Stock Shares	8.817M shares	8.784M shares	9.180M shares
Shareholders Equity	$124.2M	$128.7M	$134.1M
YoY Change
Total Liabilities & Shareholders Equity	$181.5M	$174.6M	$187.8M
YoY Change	-4.91%	-7.0%	-7.86%

Cashflow Statement

Concept	2015 Q1	2014 Q4	2013 Q4
OPERATING ACTIVITIES
Net Income	-$5.426M	-$2.715M	-$2.663M
YoY Change	170.08%	1.95%	-616.09%
Depreciation, Depletion And Amortization	$1.400M	$556.0K	$577.0K
YoY Change	-54.84%	-3.64%	13.58%
Cash From Operating Activities	$5.300M	$2.000M	$200.0K
YoY Change	-38.37%	900.0%	-95.45%
INVESTING ACTIVITIES
Capital Expenditures	-$4.100M	-$5.400M	-$4.200M
YoY Change	-12.77%	28.57%	200.0%
Acquisitions
YoY Change
Other Investing Activities	$4.900M	$5.500M	-$200.0K
YoY Change	-2550.0%	-2850.0%	-33.33%
Cash From Investing Activities	$900.0K	$100.0K	-$4.400M
YoY Change	-118.37%	-102.27%	158.82%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-100.0K	0.000	100.0K
YoY Change	-75.0%	-100.0%	-200.0%
NET CHANGE
Cash From Operating Activities	5.300M	2.000M	200.0K
Cash From Investing Activities	900.0K	100.0K	-4.400M
Cash From Financing Activities	-100.0K	0.000	100.0K
Net Change In Cash	6.100M	2.100M	-4.100M
YoY Change	84.85%	-151.22%	-257.69%
FREE CASH FLOW
Cash From Operating Activities	$5.300M	$2.000M	$200.0K
Capital Expenditures	-$4.100M	-$5.400M	-$4.200M
Free Cash Flow	$9.400M	$7.400M	$4.400M
YoY Change	-29.32%	68.18%	-24.14%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2014Q1	agys	Accrued Legal Settlements AccruedLegalSettlements	1630000	USD
CY2014Q4	agys	Accrued Legal Settlements AccruedLegalSettlements	0	USD
CY2014Q1	agys	Accrued License Fees AccruedLicenseFees	500000	USD
CY2014Q4	agys	Accrued License Fees AccruedLicenseFees	0	USD
CY2013Q3	agys	Aggregate Purchase Price AggregatePurchasePrice	37600000	USD
CY2014Q4	agys	Amortization Of Intangible Assets Excluding Amortization Of Internal Use Software AmortizationOfIntangibleAssetsExcludingAmortizationOfInternalUseSoftware	300000	USD
	agys	Amortization Of Intangible Assets Excluding Amortization Of Internal Use Software AmortizationOfIntangibleAssetsExcludingAmortizationOfInternalUseSoftware	900000	USD
	agys	Cost Of Services Support Maintenance And Subscription Services Cost CostOfServicesSupportMaintenanceAndSubscriptionServicesCost	9098000	USD
CY2014Q1	agys	Business Combination Liabilities Arising From Contingencies Amount Recognized Current BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognizedCurrent	127000	USD
CY2014Q4	agys	Business Combination Liabilities Arising From Contingencies Amount Recognized Current BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognizedCurrent	180000	USD
CY2014Q1	agys	Business Combination Liabilities Arising From Contingencies Amount Recognized Non Current BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognizedNonCurrent	1612000	USD
CY2014Q4	agys	Business Combination Liabilities Arising From Contingencies Amount Recognized Non Current BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognizedNonCurrent	1553000	USD
	agys	Capitalized Software Development Costs CapitalizedSoftwareDevelopmentCosts	10000000	USD
CY2014Q4	agys	Capitalized Software Development Costs CapitalizedSoftwareDevelopmentCosts	4300000	USD
	agys	Capitalized Software Development Costs CapitalizedSoftwareDevelopmentCosts	12100000	USD
CY2014Q1	agys	Cash Cash Equivalents And Short Term Investments Amortized Cost CashCashEquivalentsAndShortTermInvestmentsAmortizedCost	28999000	USD
CY2014Q4	agys	Cash Cash Equivalents And Short Term Investments Amortized Cost CashCashEquivalentsAndShortTermInvestmentsAmortizedCost	8013000	USD
	agys	Cash Cash Equivalents And Short Term Investments Unrealized Losses CashCashEquivalentsAndShortTermInvestmentsUnrealizedLosses	0	USD
CY2013Q4	agys	Cost Of Services Support Maintenance And Subscription Services Cost CostOfServicesSupportMaintenanceAndSubscriptionServicesCost	3069000	USD
	agys	Cost Of Services Support Maintenance And Subscription Services Cost CostOfServicesSupportMaintenanceAndSubscriptionServicesCost	7916000	USD
CY2014Q4	agys	Cost Of Services Support Maintenance And Subscription Services Cost CostOfServicesSupportMaintenanceAndSubscriptionServicesCost	3006000	USD
CY2013Q3	agys	Discontinued Operation Transaction Fees DiscontinuedOperationTransactionFees	1600000	USD
CY2014Q4	agys	Finite Lived Intangible Assets Currently Being Amortized Net FiniteLivedIntangibleAssetsCurrentlyBeingAmortizedNet	5442000	USD
CY2014Q1	agys	Finite Lived Software Development Costs Accumulated Amortization FiniteLivedSoftwareDevelopmentCostsAccumulatedAmortization	270000	USD
CY2014Q4	agys	Finite Lived Software Development Costs Accumulated Amortization FiniteLivedSoftwareDevelopmentCostsAccumulatedAmortization	1124000	USD
CY2014Q1	agys	Finite Lived Software Development Costs Accumulated Impairment FiniteLivedSoftwareDevelopmentCostsAccumulatedImpairment	9493000	USD
CY2014Q4	agys	Finite Lived Software Development Costs Accumulated Impairment FiniteLivedSoftwareDevelopmentCostsAccumulatedImpairment	9493000	USD
CY2014Q1	agys	Finite Lived Software Development Costs Gross FiniteLivedSoftwareDevelopmentCostsGross	17491000	USD
CY2014Q4	agys	Finite Lived Software Development Costs Gross FiniteLivedSoftwareDevelopmentCostsGross	29635000	USD
CY2014Q1	agys	Finite Lived Software Development Costs Net FiniteLivedSoftwareDevelopmentCostsNet	17221000	USD
CY2014Q4	agys	Finite Lived Software Development Costs Net FiniteLivedSoftwareDevelopmentCostsNet	28511000	USD
CY2013Q4	agys	Gross Profit Ratio GrossProfitRatio	0.607
	agys	Gross Profit Ratio GrossProfitRatio	0.645
CY2014Q4	agys	Gross Profit Ratio GrossProfitRatio	0.571
	agys	Gross Profit Ratio GrossProfitRatio	0.608
CY2013Q4	agys	Incremental Common Shares Attributable To Restricted Shares IncrementalCommonSharesAttributableToRestrictedShares	270333	shares
CY2014Q4	agys	Incremental Common Shares Attributable To Restricted Shares IncrementalCommonSharesAttributableToRestrictedShares	479268	shares
CY2014Q1	agys	Indefinite Lived Intangible Assets Accumulated Impairment IndefiniteLivedIntangibleAssetsAccumulatedImpairment	900000	USD
CY2014Q4	agys	Indefinite Lived Intangible Assets Accumulated Impairment IndefiniteLivedIntangibleAssetsAccumulatedImpairment	900000	USD
	agys	Payments For Capitalized Software Development PaymentsForCapitalizedSoftwareDevelopment	-8233000	USD
	agys	Payments For Capitalized Software Development PaymentsForCapitalizedSoftwareDevelopment	-12540000	USD
	agys	Paymentsforrestructuringseveranceandothercharges Paymentsforrestructuringseveranceandothercharges	1530000	USD
	agys	Paymentsforrestructuringseveranceandothercharges Paymentsforrestructuringseveranceandothercharges	1189000	USD
	agys	Restructuring Provisions RestructuringProvisions	548000	USD
CY2013Q4	agys	Restructuring Severance And Other Charges RestructuringSeveranceAndOtherCharges	206000	USD
	agys	Restructuring Severance And Other Charges RestructuringSeveranceAndOtherCharges	823000	USD
CY2014Q4	agys	Restructuring Severance And Other Charges RestructuringSeveranceAndOtherCharges	95000	USD
	agys	Restructuring Severance And Other Charges RestructuringSeveranceAndOtherCharges	913000	USD
CY2014Q4	agys	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirationsInPeriodWeightedAverageExercisePrice	7.46
CY2013Q4	agys	Support Maintenance And Subscription Revenue SupportMaintenanceAndSubscriptionRevenue	13284000	USD
	agys	Support Maintenance And Subscription Revenue SupportMaintenanceAndSubscriptionRevenue	39039000	USD
CY2014Q4	agys	Support Maintenance And Subscription Revenue SupportMaintenanceAndSubscriptionRevenue	13920000	USD
	agys	Support Maintenance And Subscription Revenue SupportMaintenanceAndSubscriptionRevenue	41514000	USD
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2015
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--03-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Period End Date DocumentPeriodEndDate	2014-12-31
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0000078749
CY2015Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	22822554	shares
	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	AGILYSYS INC
CY2014Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	11073000	USD
CY2014Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	10333000	USD
CY2014Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	23615000	USD
CY2014Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	21248000	USD
CY2014Q1	us-gaap	Accrual For Taxes Other Than Income Taxes Current AccrualForTaxesOtherThanIncomeTaxesCurrent	1122000	USD
CY2014Q4	us-gaap	Accrual For Taxes Other Than Income Taxes Current AccrualForTaxesOtherThanIncomeTaxesCurrent	1295000	USD
CY2014Q1	us-gaap	Accrued Income Taxes Noncurrent AccruedIncomeTaxesNoncurrent	2440000	USD
CY2014Q4	us-gaap	Accrued Income Taxes Noncurrent AccruedIncomeTaxesNoncurrent	1490000	USD
CY2014Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	14232000	USD
CY2014Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	8689000	USD
CY2014Q1	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	674000	USD
CY2014Q4	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	503000	USD
CY2014Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-134000	USD
CY2014Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-150000	USD
CY2014Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	-13409000	USD
CY2014Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	-11590000	USD
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	4053000	USD
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	3939000	USD
CY2014Q1	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	1101000	USD
CY2014Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	726000	USD
CY2013Q4	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2365000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3953000	USD
CY2014Q4	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	617000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2994000	USD
CY2013Q4	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1850000000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	2014000000	shares
CY2014Q4	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1467000000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1360000000	shares
CY2013Q4	us-gaap	Asset Impairment Charges AssetImpairmentCharges	309000	USD
	us-gaap	Asset Impairment Charges AssetImpairmentCharges	327000	USD
CY2014Q4	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	USD
	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	USD
CY2014Q1	us-gaap	Assets Assets	190895000	USD
CY2014Q4	us-gaap	Assets Assets	174617000	USD
CY2014Q1	us-gaap	Assets Current AssetsCurrent	129854000	USD
CY2014Q4	us-gaap	Assets Current AssetsCurrent	99086000	USD
CY2014Q4	us-gaap	Available For Sale Securities Current AvailableForSaleSecuritiesCurrent	5015000	USD
CY2014Q1	us-gaap	Capital Lease Obligations Current CapitalLeaseObligationsCurrent	43000	USD
CY2014Q4	us-gaap	Capital Lease Obligations Current CapitalLeaseObligationsCurrent	141000	USD
CY2014Q1	us-gaap	Capital Lease Obligations Noncurrent CapitalLeaseObligationsNoncurrent	292000	USD
CY2014Q4	us-gaap	Capital Lease Obligations Noncurrent CapitalLeaseObligationsNoncurrent	161000	USD
CY2014Q1	us-gaap	Capitalized Computer Software Net CapitalizedComputerSoftwareNet	17221000	USD
CY2014Q4	us-gaap	Capitalized Computer Software Net CapitalizedComputerSoftwareNet	28511000	USD
CY2014Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	99566000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	69109000	USD
CY2013Q1	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	82931000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	96357000	USD
CY2014Q1	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	99566000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value Including Discontinued Operations CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations	69109000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	13426000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-30457000	USD
CY2014Q1	us-gaap	Cash Cash Equivalents And Short Term Investments CashCashEquivalentsAndShortTermInvestments	28999000	USD
CY2014Q4	us-gaap	Cash Cash Equivalents And Short Term Investments CashCashEquivalentsAndShortTermInvestments	8013000	USD
CY2014Q1	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	28999000	USD
CY2014Q4	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	2998000	USD
	us-gaap	Cash Provided By Used In Financing Activities Discontinued Operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations	-80000	USD
	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations	-158000	USD
	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations	0	USD
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	-1407000	USD
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	0	USD
CY2014Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.30
CY2014Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.30
CY2014Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	80000000	shares
CY2014Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	80000000	shares
CY2014Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	31606831	shares
CY2014Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	31606831	shares
CY2014Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	22467970	shares
CY2014Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	22822554	shares
CY2014Q1	us-gaap	Common Stock Value CommonStockValue	9482000	USD
CY2014Q4	us-gaap	Common Stock Value CommonStockValue	9482000	USD
CY2013Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-2615000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	19338000	USD
CY2014Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-2722000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-6087000	USD
CY2013Q4	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	9810000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	26131000	USD
CY2014Q4	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	10613000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	29335000	USD
CY2013Q4	us-gaap	Cost Of Goods Sold CostOfGoodsSold	4331000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	11239000	USD
CY2014Q4	us-gaap	Cost Of Goods Sold CostOfGoodsSold	4413000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	11414000	USD
CY2013Q4	us-gaap	Cost Of Services CostOfServices	2410000	USD
	us-gaap	Cost Of Services CostOfServices	6976000	USD
CY2014Q4	us-gaap	Cost Of Services CostOfServices	3194000	USD
	us-gaap	Cost Of Services CostOfServices	8823000	USD
CY2014Q1	us-gaap	Deferred Rent Credit Current DeferredRentCreditCurrent	477000	USD
CY2014Q4	us-gaap	Deferred Rent Credit Current DeferredRentCreditCurrent	364000	USD
CY2014Q1	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	1755000	USD
CY2014Q4	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	1651000	USD
CY2014Q1	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	22795000	USD
CY2014Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	18226000	USD
CY2014Q1	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	3422000	USD
CY2014Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	3306000	USD
CY2013Q4	us-gaap	Depreciation Depreciation	577000	USD
	us-gaap	Depreciation Depreciation	1571000	USD
CY2014Q4	us-gaap	Depreciation Depreciation	556000	USD
	us-gaap	Depreciation Depreciation	1702000	USD
CY2013Q4	us-gaap	Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax	0	USD
	us-gaap	Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax	23135000	USD
CY2013Q4	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax	-468000	USD
	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax	23440000	USD
CY2013Q4	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation	484000	USD
	us-gaap	Discontinued Operation Tax Effect Of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation	2102000	USD
CY2013Q4	us-gaap	Disposal Group Including Discontinued Operation Operating Income Loss DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss	-245000	USD
	us-gaap	Disposal Group Including Discontinued Operation Operating Income Loss DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss	537000	USD
CY2013Q4	us-gaap	Disposal Group Including Discontinued Operation Other Expense DisposalGroupIncludingDiscontinuedOperationOtherExpense	223000	USD
	us-gaap	Disposal Group Including Discontinued Operation Other Expense DisposalGroupIncludingDiscontinuedOperationOtherExpense	232000	USD
CY2013Q4	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	1042000	USD
	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	27890000	USD
CY2013Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.12
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.87
CY2014Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.12
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.27
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	0.87
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.27
CY2013Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.12
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.87
CY2014Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.12
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.27
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-1000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-154000	USD
CY2013Q4	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.381
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.365
CY2014Q4	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.023
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.114
CY2014Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	8308000	USD
CY2014Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	5169000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	209000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	14000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	209000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	14000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	22789000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	23716000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	499000	USD
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	50000	USD
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	1000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	64000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	414000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	959000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	1335000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	1335000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	1335000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	24215000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	24215000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	1426000	USD
CY2013Q4	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	5786000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	15480000	USD
CY2014Q4	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	5175000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	16369000	USD
CY2014Q1	us-gaap	Goodwill Goodwill	17158000	USD
CY2014Q4	us-gaap	Goodwill Goodwill	19622000	USD
CY2013Q4	us-gaap	Gross Profit GrossProfit	15155000	USD
	us-gaap	Gross Profit GrossProfit	47380000	USD
CY2014Q4	us-gaap	Gross Profit GrossProfit	14129000	USD
	us-gaap	Gross Profit GrossProfit	45471000	USD
CY2013Q4	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-1711000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-2232000	USD
CY2014Q4	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-2715000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-6071000	USD
CY2013Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-2765000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-3516000	USD
CY2014Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-2777000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-6848000	USD
CY2013Q4	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.08
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.10
CY2014Q4	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.12
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.27
CY2013Q4	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.08
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.10
CY2014Q4	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.12
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.27
CY2013Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-952000	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	21338000	USD
CY2014Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	0	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	0	USD
CY2013Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	-0.04
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.97
CY2014Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.00
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.00
CY2013Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	-0.04
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.97
CY2014Q4	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.00
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.00
CY2013Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-1054000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-1284000	USD
CY2014Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-62000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-777000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	585000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-55000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	5956000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-2342000	USD
	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	2000	USD
	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	-86000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-2075000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-4535000	USD
	us-gaap	Increase Decrease In Income Taxes IncreaseDecreaseInIncomeTaxes	-1641000	USD
	us-gaap	Increase Decrease In Income Taxes IncreaseDecreaseInIncomeTaxes	-817000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	221000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	170000	USD
	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	-1493000	USD
	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	-3841000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	37000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	205000	USD
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	574000	USD
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	-325000	USD
CY2014Q1	us-gaap	Indefinite Lived Intangible Assets Excluding Goodwill IndefiniteLivedIntangibleAssetsExcludingGoodwill	9200000	USD
CY2014Q4	us-gaap	Indefinite Lived Intangible Assets Excluding Goodwill IndefiniteLivedIntangibleAssetsExcludingGoodwill	9200000	USD
CY2014Q1	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	33415000	USD
CY2014Q4	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	33415000	USD
CY2014Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	10626000	USD
CY2014Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	9699000	USD
CY2013Q4	us-gaap	Interest Expense InterestExpense	44000	USD
	us-gaap	Interest Expense InterestExpense	150000	USD
CY2014Q4	us-gaap	Interest Expense InterestExpense	7000	USD
	us-gaap	Interest Expense InterestExpense	35000	USD
CY2014Q1	us-gaap	Inventory Net InventoryNet	481000	USD
CY2014Q4	us-gaap	Inventory Net InventoryNet	643000	USD
CY2013Q4	us-gaap	Investment Income Interest InvestmentIncomeInterest	19000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	52000	USD
CY2014Q4	us-gaap	Investment Income Interest InvestmentIncomeInterest	24000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	98000	USD
CY2013Q4	us-gaap	Legal Fees LegalFees	0	USD
	us-gaap	Legal Fees LegalFees	0	USD
CY2014Q4	us-gaap	Legal Fees LegalFees	0	USD
	us-gaap	Legal Fees LegalFees	203000	USD
CY2014Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	190895000	USD
CY2014Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	174617000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-289000	USD
CY2014Q1	us-gaap	Liabilities Current LiabilitiesCurrent	48143000	USD
CY2014Q4	us-gaap	Liabilities Current LiabilitiesCurrent	37389000	USD
	us-gaap	Life Insurance Corporate Or Bank Owned Change In Value LifeInsuranceCorporateOrBankOwnedChangeInValue	6000	USD
	us-gaap	Life Insurance Corporate Or Bank Owned Change In Value LifeInsuranceCorporateOrBankOwnedChangeInValue	-25000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	15071000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-30457000	USD
	us-gaap	Net Cash Provided By Used In Discontinued Operations NetCashProvidedByUsedInDiscontinuedOperations	-1645000	USD
	us-gaap	Net Cash Provided By Used In Discontinued Operations NetCashProvidedByUsedInDiscontinuedOperations	0	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-589000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-509000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-289000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	22537000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-22545000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	22695000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-22545000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-8521000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-7469000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-7114000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-7469000	USD
CY2013Q4	us-gaap	Net Income Loss NetIncomeLoss	-2663000	USD
	us-gaap	Net Income Loss NetIncomeLoss	19106000	USD
CY2014Q4	us-gaap	Net Income Loss NetIncomeLoss	-2715000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-6071000	USD
CY2013Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	-2968000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-3635000	USD
CY2014Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	-2680000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-6843000	USD
CY2014Q1	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	860000	USD
CY2014Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	919000	USD
CY2014Q1	us-gaap	Other Accrued Liabilities Noncurrent OtherAccruedLiabilitiesNoncurrent	358000	USD
CY2014Q4	us-gaap	Other Accrued Liabilities Noncurrent OtherAccruedLiabilitiesNoncurrent	358000	USD
CY2014Q1	us-gaap	Other Assets Current OtherAssetsCurrent	2892000	USD
CY2014Q4	us-gaap	Other Assets Current OtherAssetsCurrent	102000	USD
CY2014Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	3785000	USD
CY2014Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	3956000	USD
CY2013Q4	us-gaap	Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent	0	USD
	us-gaap	Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent	0	USD
CY2014Q4	us-gaap	Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent	1000	USD
	us-gaap	Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent	-4000	USD
CY2013Q4	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	48000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	232000	USD
CY2014Q4	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	-8000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	-12000	USD
CY2014Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	6165000	USD
CY2014Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	5052000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	729000	USD
CY2013Q4	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	228000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	217000	USD
CY2014Q4	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-114000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-68000	USD
	us-gaap	Payments For Legal Settlements PaymentsForLegalSettlements	87000	USD
	us-gaap	Payments For Legal Settlements PaymentsForLegalSettlements	1714000	USD
	us-gaap	Payments For Proceeds From Life Insurance Policies PaymentsForProceedsFromLifeInsurancePolicies	87000	USD
	us-gaap	Payments For Proceeds From Life Insurance Policies PaymentsForProceedsFromLifeInsurancePolicies	-1925000	USD
	us-gaap	Payments For Restructuring PaymentsForRestructuring	962000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	373000	USD
	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	1801000	USD
	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	3750000	USD
	us-gaap	Payments To Acquire Marketable Securities PaymentsToAcquireMarketableSecurities	0	USD
	us-gaap	Payments To Acquire Marketable Securities PaymentsToAcquireMarketableSecurities	10240000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	3208000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	3856000	USD
CY2014Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	3300000	USD
CY2014Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	2969000	USD
CY2013Q3	us-gaap	Proceeds From Divestiture Of Businesses ProceedsFromDivestitureOfBusinesses	36000000	USD
	us-gaap	Proceeds From Divestiture Of Businesses ProceedsFromDivestitureOfBusinesses	36024000	USD
	us-gaap	Proceeds From Divestiture Of Businesses ProceedsFromDivestitureOfBusinesses	809000	USD
	us-gaap	Proceeds From Legal Settlements ProceedsFromLegalSettlements	0	USD
	us-gaap	Proceeds From Legal Settlements ProceedsFromLegalSettlements	203000	USD
	us-gaap	Proceeds From Sale And Maturity Of Marketable Securities ProceedsFromSaleAndMaturityOfMarketableSecurities	0	USD
	us-gaap	Proceeds From Sale And Maturity Of Marketable Securities ProceedsFromSaleAndMaturityOfMarketableSecurities	-5107000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	64000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	102000	USD
CY2014Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	12251000	USD
CY2014Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	13743000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	53000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	32000	USD
CY2013Q4	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	5772000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	18718000	USD
CY2014Q4	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	6670000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	18726000	USD
CY2014Q1	us-gaap	Restructuring Reserve RestructuringReserve	534000	USD
CY2014Q4	us-gaap	Restructuring Reserve RestructuringReserve	120000	USD
CY2014Q1	us-gaap	Restructuring Reserve Current RestructuringReserveCurrent	534000	USD
CY2014Q4	us-gaap	Restructuring Reserve Current RestructuringReserveCurrent	259000	USD
CY2014Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	139675000	USD
CY2014Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	133603000	USD
CY2013Q4	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	8128000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	24219000	USD
CY2014Q4	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	7247000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	20948000	USD
CY2013Q4	us-gaap	Sales Revenue Net SalesRevenueNet	24965000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	73511000	USD
CY2014Q4	us-gaap	Sales Revenue Net SalesRevenueNet	24742000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	74806000	USD
CY2013Q4	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	3553000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	10253000	USD
CY2014Q4	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	3575000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	12344000	USD
CY2013Q4	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	3108000	USD
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	10143000	USD
CY2014Q4	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	3696000	USD
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	11407000	USD
CY2013Q4	us-gaap	Share Based Compensation ShareBasedCompensation	643000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	1524000	USD
CY2014Q4	us-gaap	Share Based Compensation ShareBasedCompensation	761000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	1828000	USD
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Maximum Number Of Shares Per Employee ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee	1000000	shares
CY2014Q1	us-gaap	Short Term Investments ShortTermInvestments	0	USD
CY2014Q4	us-gaap	Short Term Investments ShortTermInvestments	5015000	USD
CY2014Q1	us-gaap	Stockholders Equity StockholdersEquity	132873000	USD
CY2014Q4	us-gaap	Stockholders Equity StockholdersEquity	128709000	USD
CY2014Q1	us-gaap	Treasury Stock Shares TreasuryStockShares	9138861	shares
CY2014Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	8784277	shares
CY2014Q1	us-gaap	Treasury Stock Value TreasuryStockValue	2741000	USD
CY2014Q4	us-gaap	Treasury Stock Value TreasuryStockValue	2636000	USD
CY2013Q4	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	22150000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	22100000	shares
CY2014Q4	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	22343000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	22336000	shares
CY2013Q4	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	22150000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	22100000	shares
CY2014Q4	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	22343000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	22336000	shares

Files In Submission

Name	View Source	Status
0000078749-15-000007-index-headers.html	Edgar Link	pending
0000078749-15-000007-index.html	Edgar Link	pending
0000078749-15-000007.txt	Edgar Link	pending
0000078749-15-000007-xbrl.zip	Edgar Link	pending
agys-12312014x10q.htm	Edgar Link	pending
agys-20141231.xml	Edgar Link	completed
agys-20141231.xsd	Edgar Link	pending
agys-20141231_cal.xml	Edgar Link	unprocessable
agys-20141231_def.xml	Edgar Link	unprocessable
agys-20141231_lab.xml	Edgar Link	unprocessable
agys-20141231_pre.xml	Edgar Link	unprocessable
agysex311-12312014.htm	Edgar Link	pending
agysex312-12312014.htm	Edgar Link	pending
agysex321-12312014.htm	Edgar Link	pending
agysex322-12312014.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
R9999.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$AGYS
AGILYSYS INC Stock $agys

2015 Q1 Form 10-Q Financial Statement

#000007874915000007 Filed on February 05, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$AGYS AGILYSYS INC Stock $agys

2015 Q1 Form 10-Q Financial Statement

#000007874915000007 Filed on February 05, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$AGYS
AGILYSYS INC Stock $agys