2015 Q2 Form 10-Q Financial Statement
#000007874915000032 Filed on August 06, 2015
Income Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q2 |
---|---|---|---|
Revenue | $30.95M | $28.71M | $23.75M |
YoY Change | 30.35% | 3.45% | 0.19% |
Cost Of Revenue | $11.09M | $14.10M | $9.072M |
YoY Change | 22.27% | 50.0% | 12.51% |
Gross Profit | $16.19M | $14.61M | $14.67M |
YoY Change | 10.34% | -12.3% | -6.16% |
Gross Profit Margin | 52.31% | 50.89% | 61.8% |
Selling, General & Admin | $9.638M | $10.20M | $9.002M |
YoY Change | 7.07% | 32.47% | 18.51% |
% of Gross Profit | 59.53% | 69.82% | 61.35% |
Research & Development | $6.268M | $6.600M | $5.865M |
YoY Change | 6.87% | 15.79% | -5.89% |
% of Gross Profit | 38.71% | 45.17% | 39.97% |
Depreciation & Amortization | $518.0K | $1.400M | $614.0K |
YoY Change | -15.64% | -54.84% | 27.65% |
% of Gross Profit | 3.2% | 9.58% | 4.18% |
Operating Expenses | $15.91M | $17.80M | $14.87M |
YoY Change | 6.99% | 9.2% | 7.51% |
Operating Profit | -$277.0K | -$3.190M | -$3.109M |
YoY Change | -91.09% | -986.11% | -749.06% |
Interest Expense | $8.000K | $0.00 | $13.00K |
YoY Change | -38.46% | -78.69% | |
% of Operating Profit | |||
Other Income/Expense, Net | $32.00K | -$100.0K | $45.00K |
YoY Change | -28.89% | -112.5% | 60.71% |
Pretax Income | -$209.0K | -$5.700M | -$3.024M |
YoY Change | -93.09% | 338.46% | -758.82% |
Income Tax | -$24.00K | -$300.0K | -$795.0K |
% Of Pretax Income | |||
Net Earnings | -$2.297M | -$5.426M | -$2.229M |
YoY Change | 3.05% | 170.08% | -269.38% |
Net Earnings / Revenue | -7.42% | -18.9% | -9.39% |
Basic Earnings Per Share | -$0.01 | -$0.24 | -$0.10 |
Diluted Earnings Per Share | -$0.01 | -$242.2K | -$0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.22M shares | 22.82M shares | 22.32M shares |
Diluted Shares Outstanding | 22.22M shares | 22.32M shares |
Balance Sheet
Concept | 2015 Q2 | 2015 Q1 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $66.00M | $75.10M | $88.00M |
YoY Change | -25.0% | -24.6% | 24.65% |
Cash & Equivalents | $66.03M | $75.07M | $77.86M |
Short-Term Investments | $10.10M | ||
Other Short-Term Assets | $8.000K | $8.000K | $717.0K |
YoY Change | -98.88% | -99.72% | 70.71% |
Inventory | $523.0K | $641.0K | $905.0K |
Prepaid Expenses | $3.661M | $3.828M | $2.934M |
Receivables | $19.24M | $25.48M | $22.30M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $89.47M | $105.0M | $114.9M |
YoY Change | -22.1% | -19.13% | -6.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.27M | $11.93M | $11.82M |
YoY Change | 3.8% | -2.63% | -17.9% |
Goodwill | $19.62M | $19.62M | $17.16M |
YoY Change | 14.36% | 14.36% | -1.99% |
Intangibles | $8.964M | $9.006M | $10.31M |
YoY Change | -13.02% | 0.0% | -11.14% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.181M | $4.133M | $3.765M |
YoY Change | 11.05% | 9.19% | -10.72% |
Total Long-Term Assets | $81.17M | $76.51M | $63.83M |
YoY Change | 27.16% | 25.34% | 9.32% |
TOTAL ASSETS | |||
Total Short-Term Assets | $89.47M | $105.0M | $114.9M |
Total Long-Term Assets | $81.17M | $76.51M | $63.83M |
Total Assets | $170.6M | $181.5M | $178.7M |
YoY Change | -4.51% | -4.91% | -1.57% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.053M | $16.59M | $9.636M |
YoY Change | -6.05% | 49.79% | -1.71% |
Accrued Expenses | $7.843M | $10.00M | $7.227M |
YoY Change | 8.52% | -29.73% | -31.94% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $100.0K | $100.0K | $100.0K |
YoY Change | 0.0% | 0.0% | |
Total Short-Term Liabilities | $39.54M | $50.61M | $39.00M |
YoY Change | 1.38% | 5.12% | -30.69% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $200.0K |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $3.577M | $3.627M | $5.116M |
YoY Change | -30.08% | -41.17% | -7.5% |
Total Long-Term Liabilities | $3.577M | $3.627M | $5.116M |
YoY Change | -30.08% | -41.17% | -7.5% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $39.54M | $50.61M | $39.00M |
Total Long-Term Liabilities | $3.577M | $3.627M | $5.116M |
Total Liabilities | $43.12M | $54.24M | $44.12M |
YoY Change | -2.27% | -0.13% | -28.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $128.0M | $128.2M | $137.4M |
YoY Change | -6.88% | -8.23% | 10.94% |
Common Stock | $9.482M | $9.482M | $9.482M |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.605M | $2.646M | $2.697M |
YoY Change | -3.41% | -3.47% | -2.28% |
Treasury Stock Shares | 8.683M shares | 8.817M shares | 8.990M shares |
Shareholders Equity | $124.4M | $124.2M | $131.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $170.6M | $181.5M | $178.7M |
YoY Change | -4.51% | -4.91% | -1.57% |
Cashflow Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.297M | -$5.426M | -$2.229M |
YoY Change | 3.05% | 170.08% | -269.38% |
Depreciation, Depletion And Amortization | $518.0K | $1.400M | $614.0K |
YoY Change | -15.64% | -54.84% | 27.65% |
Cash From Operating Activities | -$1.865M | $5.300M | -$8.187M |
YoY Change | -77.22% | -38.37% | 26.66% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$6.800M | -$4.100M | -$5.200M |
YoY Change | 30.77% | -12.77% | 57.58% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $4.900M | -$8.000M |
YoY Change | -100.0% | -2550.0% | 321.05% |
Cash From Investing Activities | -$6.805M | $900.0K | -$13.16M |
YoY Change | -48.28% | -118.37% | 156.42% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $10.00K | $13.00K | |
YoY Change | -23.08% | -43.48% | |
Cash From Financing Activities | -$422.0K | -100.0K | -$386.0K |
YoY Change | 9.33% | -75.0% | -42.73% |
NET CHANGE | |||
Cash From Operating Activities | -$1.865M | 5.300M | -$8.187M |
Cash From Investing Activities | -$6.805M | 900.0K | -$13.16M |
Cash From Financing Activities | -$422.0K | -100.0K | -$386.0K |
Net Change In Cash | -$9.092M | 6.100M | -$21.73M |
YoY Change | -58.16% | 84.85% | 77.11% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.865M | $5.300M | -$8.187M |
Capital Expenditures | -$6.800M | -$4.100M | -$5.200M |
Free Cash Flow | $4.935M | $9.400M | -$2.987M |
YoY Change | -265.22% | -29.32% | -5.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | agys |
Accrued Legal Settlements
AccruedLegalSettlements
|
70000 | USD |
CY2015Q2 | agys |
Accrued Legal Settlements
AccruedLegalSettlements
|
70000 | USD |
CY2015Q2 | agys |
Amortization Of Intangible Assets Excluding Amortization Of Internal Use Software
AmortizationOfIntangibleAssetsExcludingAmortizationOfInternalUseSoftware
|
USD | |
CY2015Q1 | agys |
Business Combination Liabilities Arising From Contingencies Amount Recognized Current
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognizedCurrent
|
8000 | USD |
CY2015Q2 | agys |
Business Combination Liabilities Arising From Contingencies Amount Recognized Current
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognizedCurrent
|
8000 | USD |
CY2015Q1 | agys |
Business Combination Liabilities Arising From Contingencies Amount Recognized Non Current
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognizedNonCurrent
|
104000 | USD |
CY2015Q2 | agys |
Business Combination Liabilities Arising From Contingencies Amount Recognized Non Current
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognizedNonCurrent
|
100000 | USD |
CY2014Q2 | agys |
Capitalized Software Development Costs
CapitalizedSoftwareDevelopmentCosts
|
3900000 | USD |
CY2015Q2 | agys |
Capitalized Software Development Costs
CapitalizedSoftwareDevelopmentCosts
|
4500000 | USD |
CY2014Q2 | agys |
Cost Of Services Support Maintenance And Subscription Services Cost
CostOfServicesSupportMaintenanceAndSubscriptionServicesCost
|
3130000 | USD |
CY2015Q2 | agys |
Cost Of Services Support Maintenance And Subscription Services Cost
CostOfServicesSupportMaintenanceAndSubscriptionServicesCost
|
3495000 | USD |
CY2015Q2 | agys |
Finite Lived Intangible Assets Currently Being Amortized Net
FiniteLivedIntangibleAssetsCurrentlyBeingAmortizedNet
|
3863000 | USD |
CY2015Q1 | agys |
Finite Lived Software Development Costs Accumulated Amortization
FiniteLivedSoftwareDevelopmentCostsAccumulatedAmortization
|
1443000 | USD |
CY2015Q2 | agys |
Finite Lived Software Development Costs Accumulated Amortization
FiniteLivedSoftwareDevelopmentCostsAccumulatedAmortization
|
1669000 | USD |
CY2015Q1 | agys |
Finite Lived Software Development Costs Accumulated Impairment
FiniteLivedSoftwareDevelopmentCostsAccumulatedImpairment
|
1391000 | USD |
CY2015Q2 | agys |
Finite Lived Software Development Costs Accumulated Impairment
FiniteLivedSoftwareDevelopmentCostsAccumulatedImpairment
|
1391000 | USD |
CY2015Q1 | agys |
Finite Lived Software Development Costs Gross
FiniteLivedSoftwareDevelopmentCostsGross
|
33261000 | USD |
CY2015Q2 | agys |
Finite Lived Software Development Costs Gross
FiniteLivedSoftwareDevelopmentCostsGross
|
37807000 | USD |
CY2015Q1 | agys |
Finite Lived Software Development Costs Net
FiniteLivedSoftwareDevelopmentCostsNet
|
31818000 | USD |
CY2015Q2 | agys |
Finite Lived Software Development Costs Net
FiniteLivedSoftwareDevelopmentCostsNet
|
36138000 | USD |
CY2014Q2 | agys |
Gross Profit Ratio
GrossProfitRatio
|
0.618 | |
CY2015Q2 | agys |
Gross Profit Ratio
GrossProfitRatio
|
0.597 | |
CY2014Q2 | agys |
Incremental Common Shares Attributable To Restricted Shares
IncrementalCommonSharesAttributableToRestrictedShares
|
282789 | shares |
CY2015Q2 | agys |
Incremental Common Shares Attributable To Restricted Shares
IncrementalCommonSharesAttributableToRestrictedShares
|
454444 | shares |
CY2015Q1 | agys |
Indefinite Lived Intangible Assets Accumulated Impairment
IndefiniteLivedIntangibleAssetsAccumulatedImpairment
|
570000 | USD |
CY2015Q2 | agys |
Indefinite Lived Intangible Assets Accumulated Impairment
IndefiniteLivedIntangibleAssetsAccumulatedImpairment
|
570000 | USD |
CY2014Q2 | agys |
Payments For Capitalized Software Development
PaymentsForCapitalizedSoftwareDevelopment
|
-3953000 | USD |
CY2015Q2 | agys |
Payments For Capitalized Software Development
PaymentsForCapitalizedSoftwareDevelopment
|
-5572000 | USD |
CY2014Q2 | agys |
Paymentsforrestructuringseveranceandothercharges
Paymentsforrestructuringseveranceandothercharges
|
717000 | USD |
CY2015Q2 | agys |
Paymentsforrestructuringseveranceandothercharges
Paymentsforrestructuringseveranceandothercharges
|
262000 | USD |
CY2015Q2 | agys |
Restructuring Provisions
RestructuringProvisions
|
-46000 | USD |
CY2014Q2 | agys |
Restructuring Severance And Other Charges
RestructuringSeveranceAndOtherCharges
|
370000 | USD |
CY2015Q2 | agys |
Restructuring Severance And Other Charges
RestructuringSeveranceAndOtherCharges
|
-46000 | USD |
CY2015Q2 | agys |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirationsInPeriodWeightedAverageExercisePrice
|
0.00 | |
CY2014Q2 | agys |
Support Maintenance And Subscription Revenue
SupportMaintenanceAndSubscriptionRevenue
|
13819000 | USD |
CY2015Q2 | agys |
Support Maintenance And Subscription Revenue
SupportMaintenanceAndSubscriptionRevenue
|
14899000 | USD |
CY2015Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2015Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | |
CY2015Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000078749 | |
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22922439 | shares |
CY2015Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2015Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
AGILYSYS INC | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16586000 | USD |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9053000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25481000 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19242000 | USD |
CY2015Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
952000 | USD |
CY2015Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
785000 | USD |
CY2015Q1 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
1499000 | USD |
CY2015Q2 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
1499000 | USD |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
10001000 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7843000 | USD |
CY2015Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
504000 | USD |
CY2015Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
498000 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-151000 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-161000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
-10675000 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
-10316000 | USD |
CY2014Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2072000 | USD |
CY2015Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
553000 | USD |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
888000 | USD |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
934000 | USD |
CY2014Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1783000 | USD |
CY2015Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
298000 | USD |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1163000000 | shares |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1368000000 | shares |
CY2015Q1 | us-gaap |
Assets
Assets
|
181525000 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
170640000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
105017000 | USD |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
89468000 | USD |
CY2015Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
142000 | USD |
CY2015Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
141000 | USD |
CY2015Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
47000 | USD |
CY2015Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
39000 | USD |
CY2015Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
31818000 | USD |
CY2015Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
36138000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75067000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66034000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
99566000 | USD |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31606831 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31606831 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22789355 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22924212 | shares |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
9482000 | USD |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
9482000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
77862000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
75067000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
66034000 | USD |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.30 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.30 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2236000 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-195000 | USD |
CY2014Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
9072000 | USD |
CY2015Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11092000 | USD |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3499000 | USD |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4922000 | USD |
CY2014Q2 | us-gaap |
Cost Of Services
CostOfServices
|
2443000 | USD |
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
2675000 | USD |
CY2015Q1 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
279000 | USD |
CY2015Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
286000 | USD |
CY2015Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1666000 | USD |
CY2015Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1611000 | USD |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
23881000 | USD |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
22501000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3053000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3093000 | USD |
CY2014Q2 | us-gaap |
Depreciation
Depreciation
|
614000 | USD |
CY2015Q2 | us-gaap |
Depreciation
Depreciation
|
518000 | USD |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2014Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
26000 | USD |
CY2015Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
59000 | USD |
CY2014Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.263 | |
CY2015Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.071 | |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6768000 | USD |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5312000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
23839000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
23881000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
0 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
800000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
85000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
844000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1067000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1067000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24445000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24445000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
606000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
564000 | USD |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5117000 | USD |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5177000 | USD |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
19622000 | USD |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
19622000 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
14674000 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
16399000 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2229000 | USD |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-185000 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3024000 | USD |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-209000 | USD |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-795000 | USD |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-24000 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1956000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-6543000 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1316000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6245000 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-805000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1395000 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-929000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
7000 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
423000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-121000 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-4616000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-1397000 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
145000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
85000 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-392000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-160000 | USD |
CY2015Q1 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
8400000 | USD |
CY2015Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
8400000 | USD |
CY2015Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
32845000 | USD |
CY2015Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
32845000 | USD |
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9006000 | USD |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8964000 | USD |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
13000 | USD |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
8000 | USD |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
641000 | USD |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
523000 | USD |
CY2014Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
53000 | USD |
CY2015Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
44000 | USD |
CY2014Q2 | us-gaap |
Legal Fees
LegalFees
|
149000 | USD |
CY2015Q2 | us-gaap |
Legal Fees
LegalFees
|
0 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
181525000 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
170640000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
50610000 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
39538000 | USD |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-386000 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-422000 | USD |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13157000 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6805000 | USD |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8187000 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1865000 | USD |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2229000 | USD |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-185000 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3109000 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-277000 | USD |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
771000 | USD |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
726000 | USD |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
358000 | USD |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
367000 | USD |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8000 | USD |
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4133000 | USD |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4181000 | USD |
CY2014Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-4000 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
0 | USD |
CY2014Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-3000 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-10000 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3627000 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3577000 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
45000 | USD |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
32000 | USD |
CY2014Q2 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
1645000 | USD |
CY2015Q2 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
0 | USD |
CY2014Q2 | us-gaap |
Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
|
-1985000 | USD |
CY2015Q2 | us-gaap |
Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
|
21000 | USD |
CY2015Q2 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
262000 | USD |
CY2014Q2 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
373000 | USD |
CY2015Q2 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
412000 | USD |
CY2014Q2 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
10240000 | USD |
CY2015Q2 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
0 | USD |
CY2014Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1231000 | USD |
CY2015Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1212000 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3820000 | USD |
CY2015Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3661000 | USD |
CY2014Q2 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
282000 | USD |
CY2015Q2 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD |
CY2014Q2 | us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
149000 | USD |
CY2015Q2 | us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
0 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11929000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12267000 | USD |
CY2014Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
13000 | USD |
CY2015Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10000 | USD |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5865000 | USD |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6268000 | USD |
CY2015Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
450000 | USD |
CY2015Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
142000 | USD |
CY2015Q1 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
450000 | USD |
CY2015Q2 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
142000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
128178000 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
127993000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6052000 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
8811000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
23746000 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27491000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3875000 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3781000 | USD |
CY2014Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3885000 | USD |
CY2015Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4461000 | USD |
CY2014Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
365000 | USD |
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
404000 | USD |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Maximum Number Of Shares Per Employee
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee
|
1000000 | shares |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
124188000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
124393000 | USD |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8817477 | shares |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8682619 | shares |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2646000 | USD |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2605000 | USD |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22324000 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22220000 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22324000 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22220000 | shares |