|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities | |||||
| Depreciation of property and equipment | |||||
| Stock-based Compensation | |||||
| Amortization of Finance Lease Right-of-Use Assets | |||||
| Amortization of Operating Lease Right-of-Use Assets | |||||
| Deferred gain on sale-leaseback | |||||
| Deferred gain on sale of real estate | |||||
| (Gain)/Loss on sale of equipment | |||||
| Allowances for Credit Losses | |||||
| Amortization of deferred financing costs | |||||
| (Increase) Decrease in Operating Assets: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Contract costs receivable | |||||
| Prepaid taxes | |||||
| Deposits and other assets | |||||
| Increase (Decrease) in Operating Liabilities: | |||||
| Accounts payable and accrued expenses | |||||
| Operating lease liabilities | |||||
| Customer deposits | |||||
| NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Proceeds from sale of fixed assets | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Note payable - revolver - net - Current Credit Facility | |||||
| Proceeds from term loan - Current Credit Facility | |||||
| Proceeds from term loan - Solar Facility | |||||
| Net proceeds from Common Stock issued for cash | |||||
| Payments for taxes related to net share settlement of equity awards | |||||
| Payments of subordinated Notes - Related party | |||||
| Payments of term loan - Current Credit Facility | |||||
| Payments of deferred Financing Costs | |||||
| Payments of finance lease obligations | |||||
| Payments of loan payable - financed asset | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| NET INCREASE IN CASH | |||||
| CASH AT BEGINNING OF YEAR | |||||
| CASH AT END OF YEAR | |||||
| Supplemental cash flow information | |||||
| Cash paid during the year for interest | |||||
| Cash paid during the year for taxes | |||||
| Supplemental Disclosure of non-cash investing and finance activities | |||||
| Financing from Solar Credit Facility directly to contractor | |||||
| Acquisition of financed lease asset | |||||
Loading...