|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.305M
-4.47%
YoY
|
-$1.366M
-35.9%
YoY
|
-$2.131M
98.05%
YoY
|
-$1.076M
-166.13%
YoY
|
$1.627M
48.45%
YoY
|
| Depreciation, Depletion And Amortization |
$2.499M
20.61%
YoY
|
$2.072M
-8.64%
YoY
|
$2.268M
-10.07%
YoY
|
$2.522M
-10.02%
YoY
|
$2.803M
9.07%
YoY
|
| Cash From Operating Activities |
-$1.352M
-517.28%
YoY
|
$324.0K
-93.34%
YoY
|
$4.862M
985.27%
YoY
|
$448.0K
-88.98%
YoY
|
$4.064M
-366.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.322M
44.37%
YoY
|
$2.301M
8.59%
YoY
|
$2.119M
-10.25%
YoY
|
$2.361M
-273.09%
YoY
|
-$1.364M
-64.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
1150.0%
YoY
|
$16.00K
128.57%
YoY
|
$7.000K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.122M
36.63%
YoY
|
-$2.285M
8.19%
YoY
|
-$2.112M
-10.55%
YoY
|
-$2.361M
73.09%
YoY
|
-$1.364M
-64.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.638M
1318.35%
YoY
|
$327.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.331M
251.82%
YoY
|
$2.368M
-188.19%
YoY
|
-$2.685M
-271.35%
YoY
|
$1.567M
-134.23%
YoY
|
-$4.578M
-170.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.352M
-517.28%
YoY
|
$324.0K
-93.34%
YoY
|
$4.862M
985.27%
YoY
|
$448.0K
-88.98%
YoY
|
$4.064M
-366.49%
YoY
|
| Cash From Investing Activities |
-$3.122M
36.63%
YoY
|
-$2.285M
8.19%
YoY
|
-$2.112M
-10.55%
YoY
|
-$2.361M
73.09%
YoY
|
-$1.364M
-64.08%
YoY
|
| Cash From Financing Activities |
$8.331M
251.82%
YoY
|
$2.368M
-188.19%
YoY
|
-$2.685M
-271.35%
YoY
|
$1.567M
-134.23%
YoY
|
-$4.578M
-170.08%
YoY
|
| Net Change In Cash |
$3.857M
847.67%
YoY
|
$407.0K
526.15%
YoY
|
$65.00K
-118.79%
YoY
|
-$346.0K
-81.58%
YoY
|
-$1.878M
-255.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.352M
-517.28%
YoY
|
$324.0K
-93.34%
YoY
|
$4.862M
985.27%
YoY
|
$448.0K
-88.98%
YoY
|
$4.064M
-366.49%
YoY
|
| Capital Expenditures |
$3.322M
44.37%
YoY
|
$2.301M
8.59%
YoY
|
$2.119M
-10.25%
YoY
|
$2.361M
-273.09%
YoY
|
-$1.364M
-64.08%
YoY
|
| Free Cash Flow |
-$4.674M
136.42%
YoY
|
-$1.977M
-172.07%
YoY
|
$2.743M
-243.39%
YoY
|
-$1.913M
-135.24%
YoY
|
$5.428M
138.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.020M
3.24%
YoY
|
$149.0K
-126.9%
YoY
|
-$44.00K
-89.11%
YoY
|
-$422.0K
-241.61%
YoY
|
-$988.0K
39.94%
YoY
|
-$554.0K
-406.08%
YoY
|
-$404.0K
-68.9%
YoY
|
$298.0K
-175.44%
YoY
|
-$706.0K
14.24%
YoY
|
$181.0K
-120.13%
YoY
|
-$1.299M
814.79%
YoY
|
-$395.0K
5542.86%
YoY
|
-$618.0K
2107.14%
YoY
|
-$899.0K
-155.98%
YoY
|
-$142.0K
115.15%
YoY
|
-$7.000K
-102.93%
YoY
|
-$28.00K
-81.58%
YoY
|
$1.606M
-23.49%
YoY
|
-$66.00K
-86.16%
YoY
|
| Depreciation, Depletion And Amortization |
$711.0K
22.59%
YoY
|
$735.0K
36.36%
YoY
|
$627.0K
22.7%
YoY
|
$607.0K
22.63%
YoY
|
$580.0K
10.06%
YoY
|
$539.0K
29.88%
YoY
|
$511.0K
-16.78%
YoY
|
$495.0K
-20.42%
YoY
|
$527.0K
-14.59%
YoY
|
$415.0K
-32.63%
YoY
|
$614.0K
2.68%
YoY
|
$622.0K
-3.27%
YoY
|
$617.0K
-7.22%
YoY
|
$616.0K
-11.75%
YoY
|
$598.0K
-13.08%
YoY
|
$643.0K
-8.66%
YoY
|
$665.0K
-6.73%
YoY
|
$698.0K
7.38%
YoY
|
$688.0K
19.44%
YoY
|
| Cash From Operating Activities |
-$1.298M
-185.11%
YoY
|
-$598.0K
225.0%
YoY
|
-$2.624M
-1608.05%
YoY
|
$345.0K
-39.05%
YoY
|
$1.525M
-757.33%
YoY
|
-$184.0K
-91.75%
YoY
|
$174.0K
-96.94%
YoY
|
$566.0K
-1868.75%
YoY
|
-$232.0K
-116.13%
YoY
|
-$2.231M
-528.21%
YoY
|
$5.683M
-1564.69%
YoY
|
-$32.00K
-96.7%
YoY
|
$1.438M
11.91%
YoY
|
$521.0K
-66.39%
YoY
|
-$388.0K
-114.4%
YoY
|
-$970.0K
29.68%
YoY
|
$1.285M
126.63%
YoY
|
$1.550M
-6.57%
YoY
|
$2.695M
-225.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$425.0K
-65.08%
YoY
|
$304.0K
-62.05%
YoY
|
$905.0K
236.43%
YoY
|
$896.0K
-20.0%
YoY
|
$1.217M
996.4%
YoY
|
$801.0K
217.86%
YoY
|
$269.0K
-44.76%
YoY
|
$1.120M
173.17%
YoY
|
$111.0K
-88.59%
YoY
|
$252.0K
-33.86%
YoY
|
$487.0K
-174.58%
YoY
|
$410.0K
-145.71%
YoY
|
$973.0K
-326.28%
YoY
|
$381.0K
-200.0%
YoY
|
-$653.0K
85.51%
YoY
|
-$897.0K
150.56%
YoY
|
-$430.0K
57.51%
YoY
|
-$381.0K
-83.62%
YoY
|
-$352.0K
-69.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
N/A
|
N/A
|
$9.000K
28.57%
YoY
|
$0.00
N/A
|
$7.000K
N/A
|
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$425.0K
-65.08%
YoY
|
-$304.0K
-61.62%
YoY
|
-$705.0K
162.08%
YoY
|
-$896.0K
-19.5%
YoY
|
-$1.217M
996.4%
YoY
|
-$792.0K
223.27%
YoY
|
-$269.0K
-44.76%
YoY
|
-$1.113M
171.46%
YoY
|
-$111.0K
-88.59%
YoY
|
-$245.0K
-35.7%
YoY
|
-$487.0K
-25.42%
YoY
|
-$410.0K
-54.29%
YoY
|
-$973.0K
126.28%
YoY
|
-$381.0K
0.0%
YoY
|
-$653.0K
85.51%
YoY
|
-$897.0K
150.56%
YoY
|
-$430.0K
57.51%
YoY
|
-$381.0K
-83.62%
YoY
|
-$352.0K
-69.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$855.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.329M
-271.26%
YoY
|
$1.456M
-5.64%
YoY
|
$6.878M
20129.41%
YoY
|
$773.0K
35.85%
YoY
|
-$776.0K
-449.55%
YoY
|
$1.543M
-25.89%
YoY
|
$34.00K
-100.64%
YoY
|
$569.0K
269.48%
YoY
|
$222.0K
-41.42%
YoY
|
$2.082M
-4182.35%
YoY
|
-$5.297M
-1848.18%
YoY
|
$154.0K
-93.67%
YoY
|
$379.0K
-133.9%
YoY
|
-$51.00K
-95.87%
YoY
|
$303.0K
-113.99%
YoY
|
$2.433M
-2311.82%
YoY
|
-$1.118M
4.68%
YoY
|
-$1.234M
-172.08%
YoY
|
-$2.166M
-180.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.298M
-185.11%
YoY
|
-$598.0K
225.0%
YoY
|
-$2.624M
-1608.05%
YoY
|
$345.0K
-39.05%
YoY
|
$1.525M
-757.33%
YoY
|
-$184.0K
-91.75%
YoY
|
$174.0K
-96.94%
YoY
|
$566.0K
-1868.75%
YoY
|
-$232.0K
-116.13%
YoY
|
-$2.231M
-528.21%
YoY
|
$5.683M
-1564.69%
YoY
|
-$32.00K
-96.7%
YoY
|
$1.438M
11.91%
YoY
|
$521.0K
-66.39%
YoY
|
-$388.0K
-114.4%
YoY
|
-$970.0K
29.68%
YoY
|
$1.285M
126.63%
YoY
|
$1.550M
-6.57%
YoY
|
$2.695M
-225.88%
YoY
|
| Cash From Investing Activities |
-$425.0K
-65.08%
YoY
|
-$304.0K
-61.62%
YoY
|
-$705.0K
162.08%
YoY
|
-$896.0K
-19.5%
YoY
|
-$1.217M
996.4%
YoY
|
-$792.0K
223.27%
YoY
|
-$269.0K
-44.76%
YoY
|
-$1.113M
171.46%
YoY
|
-$111.0K
-88.59%
YoY
|
-$245.0K
-35.7%
YoY
|
-$487.0K
-25.42%
YoY
|
-$410.0K
-54.29%
YoY
|
-$973.0K
126.28%
YoY
|
-$381.0K
0.0%
YoY
|
-$653.0K
85.51%
YoY
|
-$897.0K
150.56%
YoY
|
-$430.0K
57.51%
YoY
|
-$381.0K
-83.62%
YoY
|
-$352.0K
-69.71%
YoY
|
| Cash From Financing Activities |
$1.329M
-271.26%
YoY
|
$1.456M
-5.64%
YoY
|
$6.878M
20129.41%
YoY
|
$773.0K
35.85%
YoY
|
-$776.0K
-449.55%
YoY
|
$1.543M
-25.89%
YoY
|
$34.00K
-100.64%
YoY
|
$569.0K
269.48%
YoY
|
$222.0K
-41.42%
YoY
|
$2.082M
-4182.35%
YoY
|
-$5.297M
-1848.18%
YoY
|
$154.0K
-93.67%
YoY
|
$379.0K
-133.9%
YoY
|
-$51.00K
-95.87%
YoY
|
$303.0K
-113.99%
YoY
|
$2.433M
-2311.82%
YoY
|
-$1.118M
4.68%
YoY
|
-$1.234M
-172.08%
YoY
|
-$2.166M
-180.37%
YoY
|
| Net Change In Cash |
-$394.0K
-15.81%
YoY
|
$554.0K
-2.29%
YoY
|
$3.549M
-5918.03%
YoY
|
$222.0K
909.09%
YoY
|
-$468.0K
286.78%
YoY
|
$567.0K
-243.91%
YoY
|
-$61.00K
-39.6%
YoY
|
$22.00K
-107.64%
YoY
|
-$121.0K
-114.34%
YoY
|
-$394.0K
-542.7%
YoY
|
-$101.0K
-86.31%
YoY
|
-$288.0K
-150.88%
YoY
|
$844.0K
-420.91%
YoY
|
$89.00K
-236.92%
YoY
|
-$738.0K
-516.95%
YoY
|
$566.0K
-146.55%
YoY
|
-$263.0K
-66.02%
YoY
|
-$65.00K
-106.22%
YoY
|
$177.0K
-129.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.298M
-185.11%
YoY
|
-$598.0K
225.0%
YoY
|
-$2.624M
-1608.05%
YoY
|
$345.0K
-39.05%
YoY
|
$1.525M
-757.33%
YoY
|
-$184.0K
-91.75%
YoY
|
$174.0K
-96.94%
YoY
|
$566.0K
-1868.75%
YoY
|
-$232.0K
-116.13%
YoY
|
-$2.231M
-528.21%
YoY
|
$5.683M
-1564.69%
YoY
|
-$32.00K
-96.7%
YoY
|
$1.438M
11.91%
YoY
|
$521.0K
-66.39%
YoY
|
-$388.0K
-114.4%
YoY
|
-$970.0K
29.68%
YoY
|
$1.285M
126.63%
YoY
|
$1.550M
-6.57%
YoY
|
$2.695M
-225.88%
YoY
|
| Capital Expenditures |
$425.0K
-65.08%
YoY
|
$304.0K
-62.05%
YoY
|
$905.0K
236.43%
YoY
|
$896.0K
-20.0%
YoY
|
$1.217M
996.4%
YoY
|
$801.0K
217.86%
YoY
|
$269.0K
-44.76%
YoY
|
$1.120M
173.17%
YoY
|
$111.0K
-88.59%
YoY
|
$252.0K
-33.86%
YoY
|
$487.0K
-174.58%
YoY
|
$410.0K
-145.71%
YoY
|
$973.0K
-326.28%
YoY
|
$381.0K
-200.0%
YoY
|
-$653.0K
85.51%
YoY
|
-$897.0K
150.56%
YoY
|
-$430.0K
57.51%
YoY
|
-$381.0K
-83.62%
YoY
|
-$352.0K
-69.71%
YoY
|
| Free Cash Flow |
-$1.723M
-659.42%
YoY
|
-$902.0K
-8.43%
YoY
|
-$3.529M
3614.74%
YoY
|
-$551.0K
-0.54%
YoY
|
$308.0K
-189.8%
YoY
|
-$985.0K
-60.33%
YoY
|
-$95.00K
-101.83%
YoY
|
-$554.0K
25.34%
YoY
|
-$343.0K
-173.76%
YoY
|
-$2.483M
-1873.57%
YoY
|
$5.196M
1860.75%
YoY
|
-$442.0K
505.48%
YoY
|
$465.0K
-72.89%
YoY
|
$140.0K
-92.75%
YoY
|
$265.0K
-91.3%
YoY
|
-$73.00K
-81.28%
YoY
|
$1.715M
104.17%
YoY
|
$1.931M
-51.54%
YoY
|
$3.047M
-411.24%
YoY
|
Loading...