Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $51.52M | $53.24M | $58.94M | $50.10M | $54.57M | $44.53M | $49.87M | $51.32M | $80.44M | $64.33M | $62.83M | $64.22M | $53.75M | $48.60M | $38.69M | $36.18M | $33.05M | $2.780M | $6.340M | $6.550M | $3.570M | $3.840M | $5.400M | $1.870M | $920.0K |
YoY Change | -3.23% | -9.67% | 17.65% | -8.2% | 22.55% | -10.71% | -2.83% | -36.2% | 25.04% | 2.39% | -2.16% | 19.48% | 10.6% | 6.94% | 9.47% | 1088.85% | -56.15% | -3.21% | 83.47% | -7.03% | -28.89% | 188.77% | 103.26% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $51.52M | $53.24M | $58.94M | $50.10M | $54.57M | $44.53M | $49.87M | $51.32M | $80.44M | $64.33M | $62.83M | $64.22M | $53.75M | $48.60M | $38.69M | $36.18M | $33.05M | $2.780M | $6.340M | $6.550M | $3.570M | $3.840M | $5.400M | $1.870M | $920.0K |
Cost Of Revenue | $44.09M | $45.79M | $48.69M | $43.59M | $45.43M | $39.09M | $45.00M | $47.05M | $63.16M | $50.23M | $47.60M | $49.36M | $42.82M | $41.13M | $29.63M | $26.90M | $28.00M | $2.540M | $2.760M | $2.520M | $1.510M | $1.900M | $1.470M | $730.0K | $460.0K |
Gross Profit | $7.428M | $7.452M | $10.25M | $6.512M | $9.142M | $5.445M | $4.867M | $4.269M | $17.28M | $14.10M | $15.24M | $14.86M | $10.93M | $7.470M | $9.060M | $9.280M | $5.040M | $240.0K | $3.590M | $4.040M | $2.060M | $1.940M | $3.930M | $1.140M | $460.0K |
Gross Profit Margin | 14.42% | 14.0% | 17.4% | 13.0% | 16.75% | 12.23% | 9.76% | 8.32% | 21.48% | 21.91% | 24.26% | 23.14% | 20.33% | 15.37% | 23.42% | 25.65% | 15.25% | 8.63% | 56.62% | 61.68% | 57.7% | 50.52% | 72.78% | 60.96% | 50.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $0.00 | $2.043M | $0.00 | $0.00 | $4.390M | $810.0K | $4.740M | $3.540M | $1.950M | $3.280M | $3.820M | $1.110M | $640.0K | ||||||||||||
YoY Change | -100.0% | 441.98% | -82.91% | 33.9% | 81.54% | -40.55% | -14.14% | 244.14% | 73.44% | ||||||||||||||||
% of Gross Profit | 0.0% | 37.52% | 0.0% | 0.0% | 87.1% | 337.5% | 132.03% | 87.62% | 94.66% | 169.07% | 97.2% | 97.37% | 139.13% | ||||||||||||
Research & Development | $0.00 | $0.00 | |||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||
% of Gross Profit | 0.0% | 0.0% | |||||||||||||||||||||||
Depreciation & Amortization | $2.268M | $2.522M | $2.803M | $2.570M | $3.002M | $2.877M | $3.396M | $4.626M | $4.352M | $3.527M | $2.870M | $2.250M | $1.670M | $1.940M | $1.710M | $940.0K | $600.0K | $50.00K | $30.00K | $20.00K | $30.00K | $30.00K | $30.00K | $10.00K | $10.00K |
YoY Change | -10.07% | -10.02% | 9.07% | -14.39% | 4.34% | -15.28% | -26.59% | 6.3% | 23.39% | 22.89% | 27.56% | 34.73% | -13.92% | 81.91% | 56.67% | 1100.0% | 66.67% | 50.0% | -33.33% | 0.0% | 0.0% | 200.0% | 0.0% | ||
% of Gross Profit | 30.53% | 33.84% | 27.34% | 39.47% | 32.84% | 52.84% | 69.78% | 108.36% | 25.18% | 25.02% | 18.83% | 15.14% | 15.28% | 25.97% | 18.87% | 10.13% | 11.9% | 20.83% | 0.84% | 0.5% | 1.46% | 1.55% | 0.76% | 0.88% | 2.17% |
Operating Expenses | $7.723M | $7.646M | $7.766M | $7.951M | $8.539M | $10.36M | $11.43M | $14.40M | $16.56M | $11.96M | $10.59M | $8.870M | $6.550M | $6.920M | $10.02M | $7.610M | $4.390M | $810.0K | $4.770M | $3.560M | $1.980M | $3.320M | $3.850M | $1.120M | $700.0K |
YoY Change | 1.01% | -1.55% | -2.33% | -6.89% | -17.56% | -9.38% | -20.65% | -13.0% | 38.44% | 12.94% | 19.39% | 35.42% | -5.35% | 31.67% | 73.35% | 441.98% | -83.02% | 33.99% | 79.8% | -40.36% | -13.77% | 243.75% | 60.0% | ||
Operating Profit | -$295.0K | -$194.0K | $2.487M | -$1.439M | $603.0K | -$4.913M | -$6.563M | -$10.14M | $724.0K | $2.138M | $4.650M | $5.990M | $4.380M | $550.0K | -$960.0K | $1.670M | $650.0K | -$570.0K | -$1.180M | $480.0K | $80.00K | -$1.380M | $80.00K | $20.00K | -$240.0K |
YoY Change | 52.06% | -107.8% | -272.83% | -338.64% | -112.27% | -25.14% | -35.24% | -1499.86% | -66.14% | -54.02% | -22.37% | 36.76% | 696.36% | -157.49% | 156.92% | -214.04% | -51.69% | -345.83% | 500.0% | -105.8% | -1825.0% | 300.0% | -108.33% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$1.920M | $487.0K | -$1.265M | -$1.491M | -$3.561M | -$3.916M | -$3.378M | -$2.500M | -$1.858M | -$1.295M | -$1.340M | -$1.840M | -$2.100M | -$3.790M | -$2.780M | -$1.470M | -$1.040M | -$180.0K | -$30.00K | -$50.00K | -$50.00K | -$20.00K | -$20.00K | $0.00 | |
YoY Change | -494.25% | -138.5% | -15.16% | -58.13% | -9.07% | 15.93% | 35.12% | 34.55% | 43.47% | -3.36% | -27.17% | -12.38% | -44.59% | 89.12% | 41.35% | 477.78% | 500.0% | -40.0% | 0.0% | 150.0% | 0.0% | ||||
% of Operating Profit | -50.86% | -590.55% | -256.63% | -60.57% | -28.82% | -30.72% | -47.95% | -689.09% | -88.02% | -160.0% | -10.42% | -62.5% | -25.0% | 0.0% | |||||||||||
Other Income/Expense, Net | $84.00K | $139.0K | $405.0K | $430.0K | $672.0K | $278.0K | -$22.00K | -$131.0K | $114.0K | -$141.0K | $300.0K | -$150.0K | $30.00K | -$20.00K | $20.00K | $30.00K | $240.0K | $0.00 | $0.00 | -$10.00K | $0.00 | $0.00 | $0.00 | $10.00K | -$20.00K |
YoY Change | -39.57% | -65.68% | -5.81% | -36.01% | 141.73% | -1363.64% | -83.21% | -214.91% | -180.85% | -147.0% | -300.0% | -600.0% | -250.0% | -33.33% | -87.5% | -100.0% | -100.0% | -150.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$2.131M | -$1.076M | $1.627M | -$86.00K | -$2.561M | -$8.551M | -$16.27M | -$12.77M | -$1.118M | $299.0K | $3.570M | $4.000M | $2.300M | -$3.250M | -$8.210M | $260.0K | $150.0K | -$750.0K | -$1.210M | $700.0K | $30.00K | -$1.390M | $60.00K | $30.00K | -$260.0K |
YoY Change | 98.05% | -166.13% | -1991.86% | -96.64% | -70.05% | -47.44% | 27.45% | 1041.86% | -473.91% | -91.62% | -10.75% | 73.91% | -170.77% | -3257.69% | 73.33% | -120.0% | -38.02% | -272.86% | 2233.33% | -102.16% | -2416.67% | 100.0% | -111.54% | ||
Income Tax | $0.00 | $0.00 | -$1.412M | $37.00K | $0.00 | -$197.0K | $2.101M | -$286.0K | -$368.0K | -$170.0K | $1.450M | $60.00K | $0.00 | -$740.0K | $370.0K | $490.0K | $0.00 | $0.00 | $0.00 | $0.00 | $10.00K | -$10.00K | $0.00 | $0.00 | |
% Of Pretax Income | 0.0% | -123.08% | -4.76% | 36.25% | 2.61% | 142.31% | 326.67% | 0.0% | 0.0% | -16.67% | 0.0% | ||||||||||||||
Net Earnings | -$2.131M | -$1.076M | $1.627M | $1.096M | -$2.732M | -$10.99M | -$22.55M | -$15.62M | -$832.0K | $667.0K | $3.740M | $2.550M | $2.250M | -$2.910M | -$16.54M | $200.0K | -$340.0K | -$750.0K | -$1.210M | $700.0K | $30.00K | -$1.400M | $70.00K | $30.00K | -$260.0K |
YoY Change | 98.05% | -166.13% | 48.45% | -140.12% | -75.15% | -51.26% | 44.34% | 1777.76% | -224.74% | -82.17% | 46.67% | 13.33% | -177.32% | -8370.0% | -158.82% | -54.67% | -38.02% | -272.86% | 2233.33% | -102.14% | -2100.0% | 133.33% | -111.54% | ||
Net Earnings / Revenue | -4.14% | -2.02% | 2.76% | 2.19% | -5.01% | -24.68% | -45.22% | -30.44% | -1.03% | 1.04% | 5.95% | 3.97% | 4.19% | -5.99% | -42.75% | 0.55% | -1.03% | -26.98% | -19.09% | 10.69% | 0.84% | -36.46% | 1.3% | 1.6% | -28.26% |
Basic Earnings Per Share | -$0.65 | -$0.33 | $0.51 | ||||||||||||||||||||||
Diluted Earnings Per Share | -$0.65 | -$0.33 | $44.67K | $29.83K | -$94.69K | -$408.7K | -$1.704M | -$2.061M | -$111.3K | $96.45K | $630.7K | $535.7K | $628.5K | -$1.796M | -$91.89M | $1.250M | -$4.250M | -$25.00M | -$121.0M | $70.00M | $3.000M | -$140.0M | $7.000M | $3.000M | -$26.00M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $346.0K | $281.0K | $627.0K | $2.505M | $1.294M | $2.012M | $630.0K | $1.304M | $529.0K | $1.418M | $560.0K | $620.0K | $580.0K | $600.0K | $260.0K | $910.0K | $180.0K | $1.120M | $130.0K | $10.00K | $20.00K | $80.00K | $130.0K | $150.0K | $40.00K |
YoY Change | 23.13% | -55.18% | -74.97% | 93.59% | -35.69% | 219.37% | -51.69% | 146.5% | -62.69% | 153.21% | -9.68% | 6.9% | -3.33% | -71.43% | 405.56% | -83.93% | 761.54% | 1200.0% | -50.0% | -75.0% | -38.46% | -13.33% | 275.0% | ||
Cash & Equivalents | $346.0K | $281.0K | $627.0K | $2.505M | $1.294M | $2.012M | $630.0K | $1.304M | $529.0K | $1.418M | $560.0K | $490.0K | $580.0K | $540.0K | $160.0K | $0.00 | $0.00 | $1.060M | $130.0K | $10.00K | $20.00K | $80.00K | $130.0K | $150.0K | $40.00K |
Short-Term Investments | |||||||||||||||||||||||||
Other Short-Term Assets | $334.0K | $335.0K | $248.0K | $188.0K | $447.0K | $463.0K | $10.35M | $22.01M | $5.008M | $2.252M | $1.560M | $550.0K | $330.0K | $210.0K | $1.710M | $11.59M | $230.0K | $210.0K | $70.00K | $10.00K | $0.00 | $0.00 | $320.0K | $70.00K | $0.00 |
YoY Change | -0.3% | 35.08% | 31.91% | -57.94% | -3.46% | -95.52% | -52.99% | 339.4% | 122.38% | 44.36% | 183.64% | 66.67% | 57.14% | -85.25% | 4939.13% | 9.52% | 200.0% | 600.0% | -100.0% | 357.14% | |||||
Inventory | $29.85M | $31.82M | $29.53M | $32.12M | $28.65M | $29.05M | $31.14M | $32.57M | $36.92M | $28.65M | $26.22M | $26.74M | $22.52M | $21.44M | $21.10M | $18.24M | $15.26M | $12.60M | $690.0K | $1.160M | $440.0K | $170.0K | $300.0K | $120.0K | $110.0K |
Prepaid Expenses | |||||||||||||||||||||||||
Receivables | $7.892M | $9.483M | $10.47M | $8.798M | $7.858M | $6.522M | $5.464M | $6.073M | $13.66M | $11.92M | $8.580M | $11.63M | $6.040M | $4.380M | $5.280M | $5.190M | $3.510M | $2.620M | -$170.0K | $520.0K | $340.0K | $200.0K | $500.0K | $240.0K | $30.00K |
Other Receivables | $296.0K | $296.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $20.00K | $50.00K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $38.72M | $42.22M | $40.88M | $43.61M | $38.25M | $38.05M | $47.58M | $61.95M | $56.12M | $44.24M | $36.93M | $39.54M | $29.47M | $26.64M | $28.40M | $35.92M | $19.18M | $16.56M | $730.0K | $1.700M | $800.0K | $440.0K | $1.240M | $580.0K | $180.0K |
YoY Change | -8.28% | 3.27% | -6.26% | 14.03% | 0.52% | -20.03% | -23.2% | 10.38% | 26.87% | 19.79% | -6.6% | 34.17% | 10.62% | -20.94% | 87.28% | 15.82% | 2168.49% | -57.06% | 112.5% | 81.82% | -64.52% | 113.79% | 222.22% | ||
Property, Plant & Equipment | $10.88M | $11.07M | $11.42M | $13.09M | $11.20M | $8.777M | $10.05M | $11.20M | $15.30M | $9.557M | $6.520M | $5.880M | $3.970M | $3.940M | $5.510M | $4.670M | $3.560M | $7.720M | $80.00K | $50.00K | $40.00K | $70.00K | $90.00K | $50.00K | $20.00K |
YoY Change | -1.64% | -3.12% | -12.75% | 16.87% | 27.62% | -12.67% | -10.24% | -26.81% | 60.08% | 46.58% | 10.88% | 48.11% | 0.76% | 17.99% | 31.18% | -53.89% | 9550.0% | 60.0% | 25.0% | -42.86% | -22.22% | 80.0% | 150.0% | ||
Goodwill | |||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||
Long-Term Investments | |||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||
Other Assets | $1.112M | $532.0K | $960.0K | $912.0K | $1.481M | $768.0K | $2.853M | $2.715M | $2.459M | $2.439M | $1.540M | $1.390M | $1.640M | $4.150M | $3.590M | $2.540M | $880.0K | $590.0K | $10.00K | $10.00K | $10.00K | $30.00K | $20.00K | $30.00K | $20.00K |
YoY Change | 109.02% | -44.58% | 5.26% | -38.42% | 92.84% | -73.08% | 5.08% | 10.41% | 0.82% | 58.38% | 10.79% | -15.24% | -60.48% | 41.34% | 188.64% | 49.15% | 5800.0% | 0.0% | 0.0% | -66.67% | 50.0% | -33.33% | 50.0% | ||
Total Long-Term Assets | $12.00M | $11.60M | $12.55M | $14.17M | $12.85M | $9.708M | $13.18M | $20.85M | $32.13M | $21.94M | $13.24M | $13.62M | $7.510M | $7.740M | $10.95M | $14.37M | $5.710M | $9.580M | $80.00K | $50.00K | $70.00K | $100.0K | $120.0K | $70.00K | $40.00K |
YoY Change | 3.43% | -7.55% | -11.44% | 10.28% | 32.31% | -26.31% | -36.81% | -35.1% | 46.42% | 65.73% | -2.79% | 81.36% | -2.97% | -23.8% | 151.66% | -40.4% | 11875.0% | 60.0% | -28.57% | -30.0% | -16.67% | 71.43% | 75.0% | ||
Total Assets | $50.72M | $53.81M | $53.43M | $57.78M | $51.09M | $47.76M | $60.76M | $82.80M | $88.25M | $66.18M | $50.17M | $53.16M | $36.98M | $34.38M | $39.35M | $50.29M | $24.89M | $26.14M | $810.0K | $1.750M | $870.0K | $540.0K | $1.360M | $650.0K | $220.0K |
YoY Change | |||||||||||||||||||||||||
Accounts Payable | $5.461M | $6.442M | $5.460M | $8.682M | $8.105M | $8.723M | $10.87M | $11.99M | $9.837M | $0.00 | $5.140M | $6.120M | $6.550M | $5.870M | $5.170M | $5.430M | $7.650M | $5.300M | $1.530M | $680.0K | $1.120M | $1.110M | $450.0K | $250.0K | $220.0K |
YoY Change | -15.23% | 17.99% | -37.11% | 7.12% | -7.08% | -19.77% | -9.35% | 21.93% | -100.0% | -16.01% | -6.56% | 11.58% | -4.79% | -29.02% | 44.34% | 246.41% | 125.0% | -39.29% | 0.9% | 146.67% | 80.0% | 13.64% | |||
Accrued Expenses | $1.510M | $1.878M | $1.949M | $701.0K | $697.0K | $2.156M | $2.160M | $0.00 | $790.0K | $930.0K | $840.0K | $260.0K | $350.0K | $70.00K | $180.0K | $120.0K | $10.00K | $0.00 | |||||||
YoY Change | -19.6% | -3.64% | 178.03% | 0.57% | -0.19% | -100.0% | -15.05% | 10.71% | -25.71% | 400.0% | -61.11% | 50.0% | 1100.0% | ||||||||||||
Deferred Revenue | |||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $5.030M | $6.320M | $280.0K | $500.0K | $320.0K | $30.00K | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -20.41% | 2157.14% | -44.0% | 56.25% | 966.67% | |||||||||||||||||||
Long-Term Debt Due | $16.04M | $14.48M | $14.11M | $16.48M | $10.00M | $19.35M | $23.39M | $34.00M | $40.90M | $19.51M | $14.97M | $19.21M | $14.06M | $12.94M | $16.90M | $17.69M | $730.0K | $550.0K | $0.00 | $0.00 | $20.00K | $170.0K | $10.00K | $0.00 | |
YoY Change | 10.77% | 2.59% | -14.34% | 64.73% | -48.3% | -17.3% | -31.2% | -16.86% | 109.63% | 30.31% | -22.07% | 36.63% | 8.66% | -4.47% | 2323.29% | 32.73% | -100.0% | -88.24% | 1600.0% | ||||||
Total Short-Term Liabilities | $26.60M | $23.62M | $23.40M | $27.33M | $20.08M | $29.01M | $38.05M | $53.39M | $53.95M | $28.11M | $24.40M | $27.86M | $21.65M | $18.94M | $25.35M | $25.36M | $14.27M | $12.45M | $2.080M | $1.530M | $1.500M | $1.340M | $740.0K | $260.0K | $230.0K |
YoY Change | 12.64% | 0.91% | -14.36% | 36.1% | -30.78% | -23.76% | -28.73% | -1.04% | 91.96% | 15.18% | -12.42% | 28.68% | 14.31% | -0.04% | 77.72% | 14.62% | 498.56% | 35.95% | 2.0% | 11.94% | 81.08% | 184.62% | 13.04% | ||
Long-Term Debt | $7.274M | $10.79M | $9.250M | $10.80M | $15.95M | $5.721M | $3.448M | $2.971M | $3.917M | $8.213M | $2.530M | $4.640M | $8.990M | $11.54M | $5.970M | $4.220M | $2.490M | $5.900M | $0.00 | $280.0K | $140.0K | $0.00 | $20.00K | $10.00K | $0.00 |
YoY Change | -32.59% | 16.66% | -14.34% | -32.3% | 178.78% | 65.92% | 16.06% | -24.15% | -52.31% | 224.62% | -45.47% | -48.39% | -22.1% | 41.47% | 69.48% | -57.8% | -100.0% | 100.0% | -100.0% | 100.0% | |||||
Other Long-Term Liabilities | $1.649M | $2.568M | $3.384M | $4.230M | $4.856M | $1.422M | $1.492M | $1.551M | $1.577M | $1.590M | $1.640M | $1.670M | $1.670M | $1.620M | $1.060M | $910.0K | $750.0K | $0.00 | |||||||
YoY Change | -35.79% | -24.11% | -20.0% | -12.89% | 241.49% | -4.69% | -3.8% | -1.65% | -0.82% | -3.05% | -1.8% | 0.0% | 3.09% | 16.48% | 21.33% | ||||||||||
Total Long-Term Liabilities | $8.923M | $13.36M | $12.63M | $15.03M | $20.81M | $7.143M | $4.940M | $4.522M | $5.494M | $9.803M | $4.170M | $6.310M | $10.66M | $13.16M | $7.030M | $5.130M | $3.240M | $5.900M | $0.00 | $280.0K | $140.0K | $0.00 | $20.00K | $10.00K | $0.00 |
YoY Change | -33.21% | 5.74% | -15.93% | -27.77% | 191.26% | 44.6% | 9.24% | -17.69% | -43.96% | 135.08% | -33.91% | -40.81% | -19.0% | 37.04% | 58.33% | -45.08% | -100.0% | 100.0% | -100.0% | 100.0% | |||||
Total Liabilities | $35.53M | $36.98M | $36.04M | $42.67M | $40.88M | $36.15M | $42.99M | $57.91M | $59.45M | $37.91M | $28.56M | $34.17M | $32.32M | $32.10M | $33.75M | $32.36M | $18.02M | $19.03M | $2.080M | $1.810M | $1.640M | $1.340M | $760.0K | $270.0K | $240.0K |
YoY Change | -3.92% | 2.61% | -15.54% | 4.36% | 13.1% | -15.91% | -25.77% | -2.58% | 56.81% | 32.73% | -16.42% | 5.72% | 0.69% | 4.3% | 79.58% | -5.31% | 814.9% | 14.92% | 10.37% | 22.39% | 76.32% | 181.48% | 12.5% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 3.279M shares | 3.227M shares | 3.205M shares | ||||||||||||||||||||||
Diluted Shares Outstanding | 3.279M shares | 3.227M shares | 3.642M shares | ||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About AIR INDUSTRIES GROUP
Air Industries Group is an integrated tier 1 manufacturer of precision assemblies and components for mission-critical aerospace and defense applications and is a prime contractor to the U.S. Department of Defense. The company is headquartered in Bay Shore, New York and currently employs 180 full-time employees. The company went IPO on 2000-10-05. Its products include landing gears, flight controls, engine mounts and components for aircraft jet engines, ground turbines and other complex machines. Its end-user for most of its products is the U.S. Government, international governments, and commercial global airlines. Whether it is a small individual component or complete assembly, its products are used in mission-critical operations that are essential for the safety of military personnel and civilians. Its platforms and programs include the F-18 Hornet, the E-2D Hawkeye, the UH-60 Black Hawk Helicopter, the Pratt & Whitney Geared Turbo-Fan Engine, the CH-53 Helicopter (including the CH53K variant), the F-35 Lightning II (the Joint Strike Fighter), and the F-15 Eagle Tactical Fighter. Its subsidiaries include Air Industries Machining (AIM), Nassau Tool Works (NTW), and Sterling Engineering Company (STE).
Industry: Aircraft Parts & Auxiliary Equipment, NEC Peers: 808 RENEWABLE ENERGY CORP ASTROTECH Corp BUTLER NATIONAL CORP Byrna Technologies Inc. VirTra, Inc Optex Systems Holdings Inc RTX Corp SIFCO INDUSTRIES INC Sidus Space Inc.