|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$9.040M
-104.19%
YoY
|
$215.7M
17252.92%
YoY
|
$1.243M
-39.13%
YoY
|
$2.042M
-475.21%
YoY
|
| Depreciation, Depletion And Amortization |
$9.800K
-72.63%
YoY
|
$35.80K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.635M
-76.78%
YoY
|
-$24.26M
1127.07%
YoY
|
-$1.977M
14.67%
YoY
|
-$1.724M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$18.01K
-5.51%
YoY
|
$19.06K
-80.74%
YoY
|
$98.95K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.75M
77.5%
YoY
|
-$10.00M
-105.29%
YoY
|
$188.9M
112630.83%
YoY
|
$167.6K
-100.06%
YoY
|
| Cash From Investing Activities |
-$17.77M
77.34%
YoY
|
-$10.02M
-105.3%
YoY
|
$188.9M
112628.81%
YoY
|
$167.6K
-100.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$61.75M
-67.18%
YoY
|
$188.1M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.23M
-72.18%
YoY
|
$61.93M
-132.92%
YoY
|
-$188.1M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.635M
-76.78%
YoY
|
-$24.26M
1127.07%
YoY
|
-$1.977M
14.67%
YoY
|
-$1.724M
N/A
|
| Cash From Investing Activities |
-$17.77M
77.34%
YoY
|
-$10.02M
-105.3%
YoY
|
$188.9M
112628.81%
YoY
|
$167.6K
-100.06%
YoY
|
| Cash From Financing Activities |
$17.23M
-72.18%
YoY
|
$61.93M
-132.92%
YoY
|
-$188.1M
N/A
|
N/A
N/A
|
| Net Change In Cash |
-$6.173M
-122.33%
YoY
|
$27.65M
-2349.8%
YoY
|
-$1.229M
-21.06%
YoY
|
-$1.557M
-154.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.635M
-76.78%
YoY
|
-$24.26M
1127.07%
YoY
|
-$1.977M
14.67%
YoY
|
-$1.724M
N/A
|
| Capital Expenditures |
$18.01K
-5.51%
YoY
|
$19.06K
-80.74%
YoY
|
$98.95K
N/A
|
N/A
|
| Free Cash Flow |
-$5.653M
-76.72%
YoY
|
-$24.28M
1069.51%
YoY
|
-$2.076M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$49.83M
-434.88%
YoY
|
-$22.42M
56.71%
YoY
|
-$4.012M
-111.46%
YoY
|
$2.513M
-81.29%
YoY
|
$14.88M
-229.08%
YoY
|
-$14.31M
-31201.09%
YoY
|
$35.02M
73542.18%
YoY
|
$13.43M
-8934.93%
YoY
|
-$11.53M
-985.66%
YoY
|
$46.00K
-97.21%
YoY
|
$47.55K
-93.91%
YoY
|
-$152.0K
225.13%
YoY
|
$1.301M
-405.66%
YoY
|
$1.646M
-404.19%
YoY
|
$781.3K
-25143.08%
YoY
|
-$46.75K
N/A
|
-$425.8K
43660.43%
YoY
|
-$541.1K
N/A
|
| Depreciation, Depletion And Amortization |
$170.2M
1810423.4%
YoY
|
$3.100K
-68.37%
YoY
|
$2.900K
-108.03%
YoY
|
$10.20K
750.0%
YoY
|
$9.400K
720.96%
YoY
|
$9.800K
N/A
|
-$36.10K
N/A
|
$1.200K
N/A
|
$1.145K
5.53%
YoY
|
N/A
|
N/A
|
N/A
|
$1.085K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.344M
-3344.25%
YoY
|
-$1.599M
-40.79%
YoY
|
-$1.872M
-53.02%
YoY
|
-$2.236M
-81.58%
YoY
|
$72.25K
-101.33%
YoY
|
-$2.700M
5887.14%
YoY
|
-$3.985M
-913.2%
YoY
|
-$12.14M
439.16%
YoY
|
-$5.440M
3186.32%
YoY
|
-$45.10K
-68.85%
YoY
|
$490.0K
-284.75%
YoY
|
-$2.251M
2229.28%
YoY
|
-$165.5K
-86.4%
YoY
|
-$144.8K
N/A
|
-$265.2K
N/A
|
-$96.64K
N/A
|
-$1.218M
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.51K
N/A
|
$0.00
-100.0%
YoY
|
$6.600K
-30.53%
YoY
|
$11.40K
121.36%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$9.500K
N/A
|
$5.150K
N/A
|
$1.400K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$555.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.00M
94.73%
YoY
|
-$5.000M
N/A
|
-$2.750M
N/A
|
-$4.865M
-51.35%
YoY
|
-$5.135M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00M
-105.27%
YoY
|
N/A
|
-$190.0K
-213.4%
YoY
|
-$690.0K
N/A
|
$189.8M
N/A
|
N/A
|
$167.6K
-100.06%
YoY
|
N/A
|
N/A
|
N/A
|
-$290.4M
N/A
|
| Cash From Investing Activities |
-$10.02M
95.11%
YoY
|
-$5.000M
166566.67%
YoY
|
-$2.757M
28916.84%
YoY
|
-$4.876M
-51.26%
YoY
|
-$5.135M
354054.41%
YoY
|
-$3.000K
-98.42%
YoY
|
-$9.500K
-98.62%
YoY
|
-$10.01M
-105.27%
YoY
|
-$1.450K
N/A
|
-$190.0K
-213.4%
YoY
|
-$690.0K
N/A
|
$189.8M
N/A
|
N/A
N/A
|
$167.6K
-100.06%
YoY
|
N/A
|
N/A
|
N/A
|
-$290.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.37M
16848.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$255.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.61M
51643.34%
YoY
|
$2.440M
6405.33%
YoY
|
$133.9K
304.53%
YoY
|
$14.61M
-24.52%
YoY
|
$41.76K
-99.9%
YoY
|
$37.50K
N/A
|
$33.10K
N/A
|
$19.36M
-110.29%
YoY
|
$42.49M
16508.59%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$188.1M
N/A
|
$255.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$293.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.344M
-3344.25%
YoY
|
-$1.599M
-40.79%
YoY
|
-$1.872M
-53.02%
YoY
|
-$2.236M
-81.58%
YoY
|
$72.25K
-101.33%
YoY
|
-$2.700M
5887.14%
YoY
|
-$3.985M
-913.2%
YoY
|
-$12.14M
439.16%
YoY
|
-$5.440M
3186.32%
YoY
|
-$45.10K
-68.85%
YoY
|
$490.0K
-284.75%
YoY
|
-$2.251M
2229.28%
YoY
|
-$165.5K
-86.4%
YoY
|
-$144.8K
N/A
|
-$265.2K
N/A
|
-$96.64K
N/A
|
-$1.218M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$10.02M
95.11%
YoY
|
-$5.000M
166566.67%
YoY
|
-$2.757M
28916.84%
YoY
|
-$4.876M
-51.26%
YoY
|
-$5.135M
354054.41%
YoY
|
-$3.000K
-98.42%
YoY
|
-$9.500K
-98.62%
YoY
|
-$10.01M
-105.27%
YoY
|
-$1.450K
N/A
|
-$190.0K
-213.4%
YoY
|
-$690.0K
N/A
|
$189.8M
N/A
|
N/A
N/A
|
$167.6K
-100.06%
YoY
|
N/A
|
N/A
|
N/A
|
-$290.4M
N/A
|
| Cash From Financing Activities |
$21.61M
51643.34%
YoY
|
$2.440M
6405.33%
YoY
|
$133.9K
304.53%
YoY
|
$14.61M
-24.52%
YoY
|
$41.76K
-99.9%
YoY
|
$37.50K
N/A
|
$33.10K
N/A
|
$19.36M
-110.29%
YoY
|
$42.49M
16508.59%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$188.1M
N/A
|
$255.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$293.2M
N/A
|
| Net Change In Cash |
$9.245M
-284.11%
YoY
|
-$4.159M
56.03%
YoY
|
-$4.495M
13.48%
YoY
|
$7.502M
-369.8%
YoY
|
-$5.021M
-113.55%
YoY
|
-$2.666M
1033.86%
YoY
|
-$3.961M
1880.55%
YoY
|
-$2.781M
343.03%
YoY
|
$37.05M
-22484.21%
YoY
|
-$235.1K
-1132.5%
YoY
|
-$200.0K
-24.59%
YoY
|
-$627.7K
549.47%
YoY
|
-$165.5K
-86.4%
YoY
|
$22.77K
-99.2%
YoY
|
-$265.2K
N/A
|
-$96.64K
N/A
|
-$1.218M
N/A
|
$2.845M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.344M
-3344.25%
YoY
|
-$1.599M
-40.79%
YoY
|
-$1.872M
-53.02%
YoY
|
-$2.236M
-81.58%
YoY
|
$72.25K
-101.33%
YoY
|
-$2.700M
5887.14%
YoY
|
-$3.985M
-913.2%
YoY
|
-$12.14M
439.16%
YoY
|
-$5.440M
3186.32%
YoY
|
-$45.10K
-68.85%
YoY
|
$490.0K
-284.75%
YoY
|
-$2.251M
2229.28%
YoY
|
-$165.5K
-86.4%
YoY
|
-$144.8K
N/A
|
-$265.2K
N/A
|
-$96.64K
N/A
|
-$1.218M
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$19.51K
N/A
|
$0.00
-100.0%
YoY
|
$6.600K
-30.53%
YoY
|
$11.40K
121.36%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$9.500K
N/A
|
$5.150K
N/A
|
$1.400K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.363M
-3371.25%
YoY
|
-$1.599M
-40.86%
YoY
|
-$1.879M
-52.96%
YoY
|
-$2.247M
-81.49%
YoY
|
$72.25K
-101.33%
YoY
|
-$2.703M
N/A
|
-$3.994M
N/A
|
-$12.14M
N/A
|
-$5.441M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...