|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.30M
-12.6%
YoY
|
-$19.79M
97.75%
YoY
|
-$10.01M
-43.61%
YoY
|
-$17.75M
1.86%
YoY
|
-$17.42M
2.02%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$14.00K
250.0%
YoY
|
$4.000K
7.87%
YoY
|
$3.708K
-10.22%
YoY
|
$4.130K
-58.7%
YoY
|
| Cash From Operating Activities |
-$10.57M
-15.81%
YoY
|
-$12.55M
-23.61%
YoY
|
-$16.43M
-23.59%
YoY
|
-$21.50M
14.1%
YoY
|
-$18.85M
11.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$142.2K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$382.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$382.0K
N/A
|
$0.00
-100.0%
YoY
|
-$142.2K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.73M
-9.23%
YoY
|
$11.82M
68.3%
YoY
|
$7.020M
-72.14%
YoY
|
$25.19M
76.27%
YoY
|
$14.29M
-42.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.17M
19.87%
YoY
|
$10.99M
56.52%
YoY
|
$7.020M
-72.24%
YoY
|
$25.29M
76.93%
YoY
|
$14.29M
-42.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.57M
-15.81%
YoY
|
-$12.55M
-23.61%
YoY
|
-$16.43M
-23.59%
YoY
|
-$21.50M
14.1%
YoY
|
-$18.85M
11.19%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$382.0K
N/A
|
$0.00
-100.0%
YoY
|
-$142.2K
N/A
|
N/A
|
| Cash From Financing Activities |
$13.17M
19.87%
YoY
|
$10.99M
56.52%
YoY
|
$7.020M
-72.24%
YoY
|
$25.29M
76.93%
YoY
|
$14.29M
-42.99%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$1.186M
-87.4%
YoY
|
-$9.412M
-342.04%
YoY
|
$3.889M
-185.39%
YoY
|
-$4.554M
-156.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.57M
-15.81%
YoY
|
-$12.55M
-23.61%
YoY
|
-$16.43M
-23.59%
YoY
|
-$21.50M
14.1%
YoY
|
-$18.85M
11.19%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$142.2K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$16.43M
-24.09%
YoY
|
-$21.65M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.46M
290.15%
YoY
|
-$5.298M
40.46%
YoY
|
-$6.400M
121.07%
YoY
|
-$1.895M
-74.93%
YoY
|
-$3.705M
-33.44%
YoY
|
-$3.772M
-62.31%
YoY
|
-$2.895M
0.84%
YoY
|
-$7.558M
152.05%
YoY
|
-$5.566M
-656.04%
YoY
|
-$10.01M
-43.61%
YoY
|
-$2.999M
-47.21%
YoY
|
$1.001M
-119.34%
YoY
|
-$17.75M
206.63%
YoY
|
-$5.680M
30.68%
YoY
|
-$5.176M
-11.34%
YoY
|
-$5.788M
-15.13%
YoY
|
-$1.451M
-200.79%
YoY
|
-$4.346M
-47.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-53.49%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
1200.0%
YoY
|
$2.150K
22.16%
YoY
|
$1.850K
96.81%
YoY
|
$1.000K
-0.99%
YoY
|
$1.760K
74.26%
YoY
|
$940.00
-10.48%
YoY
|
$1.010K
-1.94%
YoY
|
$1.010K
N/A
|
$1.040K
N/A
|
$1.050K
-89.5%
YoY
|
| Cash From Operating Activities |
-$2.488M
15.72%
YoY
|
-$3.041M
43.17%
YoY
|
-$2.121M
42.35%
YoY
|
-$3.256M
-33.47%
YoY
|
-$2.150M
-46.83%
YoY
|
-$2.124M
-69.03%
YoY
|
-$1.490M
N/A
|
-$4.894M
-48.88%
YoY
|
-$4.044M
-17.13%
YoY
|
-$6.858M
-12.98%
YoY
|
-$9.574M
11.66%
YoY
|
-$4.880M
-3.36%
YoY
|
-$7.881M
57.5%
YoY
|
-$8.574M
76.21%
YoY
|
-$5.050M
-31.93%
YoY
|
-$5.004M
18.29%
YoY
|
-$1.559M
119.55%
YoY
|
-$4.866M
13.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$382.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$382.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.557M
-9.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.726M
-46.26%
YoY
|
$3.517M
N/A
|
$3.503M
N/A
|
$3.212M
-74.03%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$12.37M
N/A
|
$1.116M
-81.36%
YoY
|
$11.18M
N/A
|
$1.994M
-78.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.00K
-97.52%
YoY
|
$5.760M
167.41%
YoY
|
$1.897M
-528.22%
YoY
|
$3.381M
-56.45%
YoY
|
$2.133M
40.89%
YoY
|
$2.154M
-38.76%
YoY
|
-$443.0K
N/A
|
$7.763M
121.62%
YoY
|
$1.514M
-52.86%
YoY
|
$3.517M
-72.78%
YoY
|
$3.503M
N/A
|
$3.212M
-74.03%
YoY
|
$12.92M
1057.41%
YoY
|
$0.00
-100.0%
YoY
|
$12.37M
N/A
|
$1.116M
-81.36%
YoY
|
$11.18M
N/A
|
$1.994M
-78.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.488M
15.72%
YoY
|
-$3.041M
43.17%
YoY
|
-$2.121M
42.35%
YoY
|
-$3.256M
-33.47%
YoY
|
-$2.150M
-46.83%
YoY
|
-$2.124M
-69.03%
YoY
|
-$1.490M
N/A
|
-$4.894M
-48.88%
YoY
|
-$4.044M
-17.13%
YoY
|
-$6.858M
-12.98%
YoY
|
-$9.574M
11.66%
YoY
|
-$4.880M
-3.36%
YoY
|
-$7.881M
57.5%
YoY
|
-$8.574M
76.21%
YoY
|
-$5.050M
-31.93%
YoY
|
-$5.004M
18.29%
YoY
|
-$1.559M
119.55%
YoY
|
-$4.866M
13.95%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$382.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.00K
-97.52%
YoY
|
$5.760M
167.41%
YoY
|
$1.897M
-528.22%
YoY
|
$3.381M
-56.45%
YoY
|
$2.133M
40.89%
YoY
|
$2.154M
-38.76%
YoY
|
-$443.0K
N/A
|
$7.763M
121.62%
YoY
|
$1.514M
-52.86%
YoY
|
$3.517M
-72.78%
YoY
|
$3.503M
N/A
|
$3.212M
-74.03%
YoY
|
$12.92M
1057.41%
YoY
|
$0.00
-100.0%
YoY
|
$12.37M
N/A
|
$1.116M
-81.36%
YoY
|
$11.18M
N/A
|
$1.994M
-78.33%
YoY
|
| Net Change In Cash |
-$2.435M
14223.53%
YoY
|
$2.719M
559.95%
YoY
|
-$224.0K
-88.41%
YoY
|
$125.0K
-95.64%
YoY
|
-$17.00K
-99.33%
YoY
|
$412.0K
-112.33%
YoY
|
-$1.933M
N/A
|
$2.869M
-147.26%
YoY
|
-$2.535M
51.98%
YoY
|
-$3.341M
-166.29%
YoY
|
-$6.071M
-29.19%
YoY
|
-$1.668M
-122.8%
YoY
|
$5.040M
-229.66%
YoY
|
-$8.574M
198.51%
YoY
|
$7.317M
-198.63%
YoY
|
-$3.887M
-320.88%
YoY
|
$9.624M
-1455.49%
YoY
|
-$2.872M
-158.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.488M
15.72%
YoY
|
-$3.041M
43.17%
YoY
|
-$2.121M
42.35%
YoY
|
-$3.256M
-33.47%
YoY
|
-$2.150M
-46.83%
YoY
|
-$2.124M
-69.03%
YoY
|
-$1.490M
N/A
|
-$4.894M
-48.88%
YoY
|
-$4.044M
-17.13%
YoY
|
-$6.858M
-12.98%
YoY
|
-$9.574M
11.66%
YoY
|
-$4.880M
-3.36%
YoY
|
-$7.881M
57.5%
YoY
|
-$8.574M
76.21%
YoY
|
-$5.050M
-31.93%
YoY
|
-$5.004M
18.29%
YoY
|
-$1.559M
119.55%
YoY
|
-$4.866M
13.95%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...