|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$852.0M
27.54%
YoY
|
$668.0M
-26.59%
YoY
|
$910.0M
-43.27%
YoY
|
$1.604B
-47.58%
YoY
|
$3.060B
182.03%
YoY
|
| Depreciation, Depletion And Amortization |
$1.397B
16.51%
YoY
|
$1.199B
-3.85%
YoY
|
$1.247B
-6.03%
YoY
|
$1.327B
5.23%
YoY
|
$1.261B
-18.65%
YoY
|
| Cash From Operating Activities |
$3.729B
-17.65%
YoY
|
$4.528B
-2.9%
YoY
|
$4.663B
-25.36%
YoY
|
$6.247B
54.55%
YoY
|
$4.042B
8.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.275B
23.55%
YoY
|
$3.460B
25.41%
YoY
|
$2.759B
-21.89%
YoY
|
$3.532B
-168.98%
YoY
|
-$5.120B
18.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$699.0M
N/A
|
| Other Investing Activities |
$600.0M
-1.32%
YoY
|
$608.0M
5.01%
YoY
|
$579.0M
9.04%
YoY
|
$531.0M
19.86%
YoY
|
$443.0M
-1.56%
YoY
|
| Cash From Investing Activities |
-$5.264B
-205.47%
YoY
|
$4.991B
-168.48%
YoY
|
-$7.288B
-57.78%
YoY
|
-$17.26B
55.55%
YoY
|
-$11.10B
-231.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$59.00M
55.26%
YoY
|
$38.00M
15.15%
YoY
|
$33.00M
-98.0%
YoY
|
$1.650B
-17.25%
YoY
|
$1.994B
1781.13%
YoY
|
| Debt Paid & Issued, Net |
$5.181B
15.54%
YoY
|
$4.484B
-2.42%
YoY
|
$4.595B
-28.91%
YoY
|
$6.464B
6.53%
YoY
|
$6.068B
-62.33%
YoY
|
| Cash From Financing Activities |
$1.956B
-135.14%
YoY
|
-$5.566B
-244.99%
YoY
|
$3.839B
-66.83%
YoY
|
$11.58B
-400.81%
YoY
|
-$3.848B
-15492.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.729B
-17.65%
YoY
|
$4.528B
-2.9%
YoY
|
$4.663B
-25.36%
YoY
|
$6.247B
54.55%
YoY
|
$4.042B
8.1%
YoY
|
| Cash From Investing Activities |
-$5.264B
-205.47%
YoY
|
$4.991B
-168.48%
YoY
|
-$7.288B
-57.78%
YoY
|
-$17.26B
55.55%
YoY
|
-$11.10B
-231.7%
YoY
|
| Cash From Financing Activities |
$1.956B
-135.14%
YoY
|
-$5.566B
-244.99%
YoY
|
$3.839B
-66.83%
YoY
|
$11.58B
-400.81%
YoY
|
-$3.848B
-15492.0%
YoY
|
| Net Change In Cash |
$429.0M
-89.11%
YoY
|
$3.941B
223.83%
YoY
|
$1.217B
120.47%
YoY
|
$552.0M
-105.06%
YoY
|
-$10.90B
-189.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.729B
-17.65%
YoY
|
$4.528B
-2.9%
YoY
|
$4.663B
-25.36%
YoY
|
$6.247B
54.55%
YoY
|
$4.042B
8.1%
YoY
|
| Capital Expenditures |
$4.275B
23.55%
YoY
|
$3.460B
25.41%
YoY
|
$2.759B
-21.89%
YoY
|
$3.532B
-168.98%
YoY
|
-$5.120B
18.52%
YoY
|
| Free Cash Flow |
-$546.0M
-151.12%
YoY
|
$1.068B
-43.91%
YoY
|
$1.904B
-29.87%
YoY
|
$2.715B
-70.37%
YoY
|
$9.162B
13.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$291.0M
-215.02%
YoY
|
$300.0M
177.78%
YoY
|
$371.0M
12.42%
YoY
|
$324.0M
21.8%
YoY
|
-$253.0M
-296.12%
YoY
|
$108.0M
120.41%
YoY
|
$330.0M
11.49%
YoY
|
$266.0M
-11.63%
YoY
|
$129.0M
-55.67%
YoY
|
$49.00M
-80.48%
YoY
|
$296.0M
-1.0%
YoY
|
$301.0M
-37.55%
YoY
|
$291.0M
-55.57%
YoY
|
$251.0M
-61.5%
YoY
|
$299.0M
-58.01%
YoY
|
$482.0M
-46.44%
YoY
|
$655.0M
-17.71%
YoY
|
$652.0M
-5.09%
YoY
|
$712.0M
49.58%
YoY
|
| Depreciation, Depletion And Amortization |
$378.0M
4.71%
YoY
|
$369.0M
37.17%
YoY
|
$338.0M
7.64%
YoY
|
$329.0M
11.9%
YoY
|
$361.0M
12.11%
YoY
|
$269.0M
-16.98%
YoY
|
$314.0M
1.29%
YoY
|
$294.0M
-0.68%
YoY
|
$322.0M
1.58%
YoY
|
$324.0M
-0.92%
YoY
|
$310.0M
-7.19%
YoY
|
$296.0M
-9.48%
YoY
|
$317.0M
-6.49%
YoY
|
$327.0M
-0.91%
YoY
|
$334.0M
14.78%
YoY
|
$327.0M
22.47%
YoY
|
$339.0M
-9.12%
YoY
|
$330.0M
-15.6%
YoY
|
$291.0M
-18.49%
YoY
|
| Cash From Operating Activities |
$1.371B
45.85%
YoY
|
$640.0M
3.23%
YoY
|
$1.202B
21.17%
YoY
|
$947.0M
-39.87%
YoY
|
$940.0M
-29.9%
YoY
|
$620.0M
-3747.06%
YoY
|
$992.0M
-40.24%
YoY
|
$1.575B
-0.82%
YoY
|
$1.341B
-6.35%
YoY
|
-$17.00M
-101.45%
YoY
|
$1.660B
3.62%
YoY
|
$1.588B
-13.27%
YoY
|
$1.432B
-12.74%
YoY
|
$1.173B
22.31%
YoY
|
$1.602B
9.65%
YoY
|
$1.831B
305.09%
YoY
|
$1.641B
40.26%
YoY
|
$959.0M
-15.51%
YoY
|
$1.461B
1.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$705.0M
-13.92%
YoY
|
$891.0M
-2.84%
YoY
|
$1.484B
58.89%
YoY
|
$1.081B
20.11%
YoY
|
$819.0M
15.51%
YoY
|
$917.0M
56.75%
YoY
|
$934.0M
38.78%
YoY
|
$900.0M
18.42%
YoY
|
$709.0M
-4.32%
YoY
|
$585.0M
-15.46%
YoY
|
$673.0M
-164.65%
YoY
|
$760.0M
-189.1%
YoY
|
$741.0M
-178.33%
YoY
|
$692.0M
-177.84%
YoY
|
-$1.041B
-13.61%
YoY
|
-$853.0M
-51.45%
YoY
|
-$946.0M
-25.45%
YoY
|
-$889.0M
-18.74%
YoY
|
-$1.205B
-5.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$126.0M
-16.56%
YoY
|
-$3.560B
-245.07%
YoY
|
-$897.0M
-144.98%
YoY
|
$3.990B
-2027.54%
YoY
|
$151.0M
11.85%
YoY
|
$2.454B
-198.63%
YoY
|
$1.994B
-287.76%
YoY
|
-$207.0M
-84.53%
YoY
|
$135.0M
15.38%
YoY
|
-$2.488B
-6.57%
YoY
|
-$1.062B
-69.06%
YoY
|
-$1.338B
-53.81%
YoY
|
$117.0M
-28.22%
YoY
|
-$2.663B
-69.16%
YoY
|
-$3.432B
1130.11%
YoY
|
-$2.897B
-338.63%
YoY
|
$163.0M
63.0%
YoY
|
-$8.634B
481.81%
YoY
|
-$279.0M
-128.56%
YoY
|
| Cash From Investing Activities |
-$3.043B
126.92%
YoY
|
-$4.451B
-389.59%
YoY
|
-$2.381B
-324.62%
YoY
|
$2.909B
-362.78%
YoY
|
-$1.341B
-138.3%
YoY
|
$1.537B
-150.02%
YoY
|
$1.060B
-161.1%
YoY
|
-$1.107B
-47.24%
YoY
|
$3.501B
-1016.49%
YoY
|
-$3.073B
-8.41%
YoY
|
-$1.735B
-61.21%
YoY
|
-$2.098B
-44.05%
YoY
|
-$382.0M
-93.28%
YoY
|
-$3.355B
-64.77%
YoY
|
-$4.473B
201.42%
YoY
|
-$3.750B
590.61%
YoY
|
-$5.685B
-1357.74%
YoY
|
-$9.523B
269.39%
YoY
|
-$1.484B
394.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$147.0M
332.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.00M
17.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.00M
7.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.00M
-95.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$584.0M
166.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$824.0M
-23.28%
YoY
|
N/A
|
N/A
|
N/A
|
$1.074B
53.65%
YoY
|
N/A
|
N/A
|
N/A
|
$699.0M
64.08%
YoY
|
N/A
|
N/A
|
N/A
|
$426.0M
-80.83%
YoY
|
N/A
|
N/A
|
N/A
|
$2.222B
65.82%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.095B
150.0%
YoY
|
$4.013B
-5673.61%
YoY
|
$1.280B
-246.45%
YoY
|
-$3.775B
284.42%
YoY
|
$438.0M
-112.04%
YoY
|
-$72.00M
-105.11%
YoY
|
-$874.0M
-39.39%
YoY
|
-$982.0M
-278.55%
YoY
|
-$3.638B
-209.48%
YoY
|
$1.408B
-47.46%
YoY
|
-$1.442B
-137.53%
YoY
|
$550.0M
-73.38%
YoY
|
$3.323B
11.25%
YoY
|
$2.680B
-0.56%
YoY
|
$3.842B
-233.4%
YoY
|
$2.066B
-182.77%
YoY
|
$2.987B
-355.96%
YoY
|
$2.695B
-203.3%
YoY
|
-$2.880B
492.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.371B
45.85%
YoY
|
$640.0M
3.23%
YoY
|
$1.202B
21.17%
YoY
|
$947.0M
-39.87%
YoY
|
$940.0M
-29.9%
YoY
|
$620.0M
-3747.06%
YoY
|
$992.0M
-40.24%
YoY
|
$1.575B
-0.82%
YoY
|
$1.341B
-6.35%
YoY
|
-$17.00M
-101.45%
YoY
|
$1.660B
3.62%
YoY
|
$1.588B
-13.27%
YoY
|
$1.432B
-12.74%
YoY
|
$1.173B
22.31%
YoY
|
$1.602B
9.65%
YoY
|
$1.831B
305.09%
YoY
|
$1.641B
40.26%
YoY
|
$959.0M
-15.51%
YoY
|
$1.461B
1.32%
YoY
|
| Cash From Investing Activities |
-$3.043B
126.92%
YoY
|
-$4.451B
-389.59%
YoY
|
-$2.381B
-324.62%
YoY
|
$2.909B
-362.78%
YoY
|
-$1.341B
-138.3%
YoY
|
$1.537B
-150.02%
YoY
|
$1.060B
-161.1%
YoY
|
-$1.107B
-47.24%
YoY
|
$3.501B
-1016.49%
YoY
|
-$3.073B
-8.41%
YoY
|
-$1.735B
-61.21%
YoY
|
-$2.098B
-44.05%
YoY
|
-$382.0M
-93.28%
YoY
|
-$3.355B
-64.77%
YoY
|
-$4.473B
201.42%
YoY
|
-$3.750B
590.61%
YoY
|
-$5.685B
-1357.74%
YoY
|
-$9.523B
269.39%
YoY
|
-$1.484B
394.67%
YoY
|
| Cash From Financing Activities |
$1.095B
150.0%
YoY
|
$4.013B
-5673.61%
YoY
|
$1.280B
-246.45%
YoY
|
-$3.775B
284.42%
YoY
|
$438.0M
-112.04%
YoY
|
-$72.00M
-105.11%
YoY
|
-$874.0M
-39.39%
YoY
|
-$982.0M
-278.55%
YoY
|
-$3.638B
-209.48%
YoY
|
$1.408B
-47.46%
YoY
|
-$1.442B
-137.53%
YoY
|
$550.0M
-73.38%
YoY
|
$3.323B
11.25%
YoY
|
$2.680B
-0.56%
YoY
|
$3.842B
-233.4%
YoY
|
$2.066B
-182.77%
YoY
|
$2.987B
-355.96%
YoY
|
$2.695B
-203.3%
YoY
|
-$2.880B
492.59%
YoY
|
| Net Change In Cash |
-$580.0M
-1667.57%
YoY
|
$202.0M
-90.31%
YoY
|
$101.0M
-91.43%
YoY
|
$81.00M
-115.76%
YoY
|
$37.00M
-96.92%
YoY
|
$2.085B
-223.96%
YoY
|
$1.178B
-177.65%
YoY
|
-$514.0M
-1385.0%
YoY
|
$1.201B
-72.54%
YoY
|
-$1.682B
-437.75%
YoY
|
-$1.517B
-256.23%
YoY
|
$40.00M
-72.79%
YoY
|
$4.373B
-514.5%
YoY
|
$498.0M
-108.49%
YoY
|
$971.0M
-133.45%
YoY
|
$147.0M
-105.68%
YoY
|
-$1.055B
-330.85%
YoY
|
-$5.869B
44.84%
YoY
|
-$2.903B
-542.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.371B
45.85%
YoY
|
$640.0M
3.23%
YoY
|
$1.202B
21.17%
YoY
|
$947.0M
-39.87%
YoY
|
$940.0M
-29.9%
YoY
|
$620.0M
-3747.06%
YoY
|
$992.0M
-40.24%
YoY
|
$1.575B
-0.82%
YoY
|
$1.341B
-6.35%
YoY
|
-$17.00M
-101.45%
YoY
|
$1.660B
3.62%
YoY
|
$1.588B
-13.27%
YoY
|
$1.432B
-12.74%
YoY
|
$1.173B
22.31%
YoY
|
$1.602B
9.65%
YoY
|
$1.831B
305.09%
YoY
|
$1.641B
40.26%
YoY
|
$959.0M
-15.51%
YoY
|
$1.461B
1.32%
YoY
|
| Capital Expenditures |
$705.0M
-13.92%
YoY
|
$891.0M
-2.84%
YoY
|
$1.484B
58.89%
YoY
|
$1.081B
20.11%
YoY
|
$819.0M
15.51%
YoY
|
$917.0M
56.75%
YoY
|
$934.0M
38.78%
YoY
|
$900.0M
18.42%
YoY
|
$709.0M
-4.32%
YoY
|
$585.0M
-15.46%
YoY
|
$673.0M
-164.65%
YoY
|
$760.0M
-189.1%
YoY
|
$741.0M
-178.33%
YoY
|
$692.0M
-177.84%
YoY
|
-$1.041B
-13.61%
YoY
|
-$853.0M
-51.45%
YoY
|
-$946.0M
-25.45%
YoY
|
-$889.0M
-18.74%
YoY
|
-$1.205B
-5.64%
YoY
|
| Free Cash Flow |
$666.0M
450.41%
YoY
|
-$251.0M
-15.49%
YoY
|
-$282.0M
-586.21%
YoY
|
-$134.0M
-119.85%
YoY
|
$121.0M
-80.85%
YoY
|
-$297.0M
-50.66%
YoY
|
$58.00M
-94.12%
YoY
|
$675.0M
-18.48%
YoY
|
$632.0M
-8.54%
YoY
|
-$602.0M
-225.16%
YoY
|
$987.0M
-62.66%
YoY
|
$828.0M
-69.15%
YoY
|
$691.0M
-73.29%
YoY
|
$481.0M
-73.97%
YoY
|
$2.643B
-0.86%
YoY
|
$2.684B
21.5%
YoY
|
$2.587B
6.07%
YoY
|
$1.848B
-17.09%
YoY
|
$2.666B
-1.95%
YoY
|
Loading...