Financial Snapshot

Revenue
$6.089B
TTM
Gross Margin
92.96%
TTM
Net Earnings
$774.0M
TTM
Current Assets
Current Liabilities
$5.965B
Q3 2024
Current Ratio
Total Assets
$193.0B
Q3 2024
Total Liabilities
$178.3B
Q3 2024
Book Value
$14.73B
Q3 2024
Cash
Q3 2024
P/E
15.11
Dec 04, 2024 EST
Free Cash Flow
$763.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $8.214B $8.428B $8.206B $6.686B $6.394B $5.804B $5.765B $5.437B $4.861B $4.651B $4.263B $4.465B $3.412B $3.745B $6.202B
YoY Change -2.54% 2.71% 22.73% 4.57% 10.17% 0.68% 6.03% 11.85% 4.52% 9.1% -4.52% 30.86% -8.89% -39.62%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $8.214B $8.428B $8.206B $6.686B $6.394B $5.804B $5.765B $5.437B $4.861B $4.651B $4.263B $4.465B $3.412B $3.745B $6.202B
Cost Of Revenue $422.0M $280.0M $261.0M $363.0M $321.0M $295.0M $332.0M $342.0M $293.0M $410.0M $405.0M $454.0M $452.0M $511.0M $992.0M
Gross Profit $7.792B $8.148B $7.945B $6.323B $6.073B $5.509B $5.433B $5.095B $4.568B $4.241B $3.858B $4.011B $2.960B $3.234B $5.210B
Gross Profit Margin 94.86% 96.68% 96.82% 94.57% 94.98% 94.92% 94.24% 93.71% 93.97% 91.18% 90.5% 89.83% 86.75% 86.36% 84.01%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $436.0M $406.0M $345.0M $314.0M $311.0M $299.0M $284.0M $274.0M $267.0M $334.0M $346.0M $317.0M $342.0M $320.0M
YoY Change 7.39% 17.68% 9.87% 0.96% 4.01% 5.28% 3.65% 2.62% -20.06% -3.47% 9.15% -7.31% 6.88%
% of Gross Profit 5.6% 4.98% 4.34% 4.97% 5.12% 5.43% 5.23% 5.38% 5.85% 7.88% 8.97% 7.9% 11.55% 9.89%
Depreciation & Amortization $1.247B $1.327B $1.261B $1.550B $1.555B $1.649B $1.859B $2.382B $2.801B $2.936B $2.864B $2.381B $2.713B $4.146B $5.958B $6.722B $5.937B $6.459B $5.964B $5.433B $5.340B $4.842B $5.297B $5.490B $5.025B
YoY Change -6.03% 5.23% -18.65% -0.32% -5.7% -11.3% -21.96% -14.96% -4.6% 2.51% 20.29% -12.24% -34.56% -30.41% -11.37% 13.22% -8.08% 8.3% 9.77% 1.74% 10.29% -8.59% -3.52% 9.25% 5.08%
% of Gross Profit 16.0% 16.29% 15.87% 24.51% 25.61% 29.93% 34.22% 46.75% 61.32% 69.23% 74.24% 59.36% 91.66% 128.2% 114.36%
Operating Expenses $436.0M $406.0M $345.0M $314.0M $311.0M $299.0M $284.0M $274.0M $267.0M $334.0M $346.0M $317.0M $342.0M $320.0M
YoY Change 7.39% 17.68% 9.87% 0.96% 4.01% 5.28% 3.65% 2.62% -20.06% -3.47% 9.15% -7.31% 6.88%
Operating Profit $7.356B $7.742B $7.600B $6.009B $5.762B $5.210B $5.149B $4.821B $4.301B $3.907B $3.512B $3.694B $2.618B $2.914B
YoY Change -4.99% 1.87% 26.48% 4.29% 10.6% 1.18% 6.8% 12.09% 10.08% 11.25% -4.93% 41.1% -10.16%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Interest Expense $6.897B $2.857B $1.914B $3.243B $4.243B $3.637B $2.857B $2.629B $2.429B $2.783B $3.319B $4.052B $4.606B $4.832B $7.091B
YoY Change 141.41% 49.27% -40.98% -23.57% 16.66% 27.3% 8.67% 8.23% -12.72% -16.15% -18.09% -12.03% -4.68% -31.86%
% of Operating Profit 93.76% 36.9% 25.18% 53.97% 73.64% 69.81% 55.49% 54.53% 56.48% 71.23% 94.5% 109.69% 175.94% 165.82%
Other Income/Expense, Net $1.544B $1.530B $1.142B $1.276B
YoY Change 0.92% 33.98% -10.5%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Pretax Income $1.083B $2.342B $3.855B $1.414B $1.967B $1.622B $1.507B $1.581B $1.393B $1.246B $357.0M $514.0M -$177.0M -$237.0M -$6.909B $4.737B -$1.806B $2.228B $3.479B $4.256B $4.384B $2.941B $2.799B $2.556B $2.487B
YoY Change -53.76% -39.25% 172.63% -28.11% 21.27% 7.63% -4.68% 13.5% 11.8% 249.02% -30.54% -390.4% -25.32% -96.57% -245.85% -362.29% -181.06% -35.96% -18.26% -2.92% 49.06% 5.07% 9.51% 2.77% 28.26%
Income Tax $61.00M $627.0M $790.0M $328.0M $246.0M $359.0M $581.0M $470.0M $496.0M $321.0M -$59.00M -$856.0M $42.00M $97.00M $74.00M -$136.0M $395.0M $103.0M $1.197B $1.362B $1.591B $1.071B $1.047B $954.0M $960.0M
% Of Pretax Income 5.63% 26.77% 20.49% 23.2% 12.51% 22.13% 38.55% 29.73% 35.61% 25.76% -16.53% -166.54% -2.87% 4.62% 34.41% 32.0% 36.29% 36.42% 37.41% 37.32% 38.6%
Net Earnings $910.0M $1.604B $3.060B $1.085B $1.715B $1.263B $929.0M $1.067B $1.289B $1.150B $361.0M $1.196B -$157.0M $1.029B -$10.30B $1.868B -$2.332B $2.125B $2.282B $2.894B $2.793B $1.870B $1.786B $1.602B $1.527B
YoY Change -43.27% -47.58% 182.03% -36.73% 35.79% 35.95% -12.93% -17.22% 12.09% 218.56% -69.82% -861.78% -115.26% -109.99% -651.28% -180.1% -209.74% -6.88% -21.15% 3.62% 49.36% 4.7% 11.49% 4.91% 15.07%
Net Earnings / Revenue 11.08% 19.03% 37.29% 16.23% 26.82% 21.76% 16.11% 19.62% 26.52% 24.73% 8.47% 26.79% -4.6% 27.48% -166.04%
Basic Earnings Per Share $3.00 $5.06 $8.28 $2.89 $4.36 $2.97 $2.05 $2.15 -$2.66 $1.83 -$1.64 $0.96 -$691.00 -$1.039K -$21.77K
Diluted Earnings Per Share $2.99 $5.034M $8.22 $2.88 $4.34 $2.95 $2.04 $2.15 -$2.66 $1.83 -$1.64 $0.96 -$691.00 -$1.039K -$21.77K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment $9.171B $10.44B $12.19B $10.53B $9.678B $8.981B $9.197B $11.85B $16.51B $19.74B $17.92B $13.83B $9.640B $9.504B $16.33B $26.39B $28.44B $26.27B $26.03B $26.75B $30.56B $30.74B
YoY Change -12.19% -14.35% 15.84% 8.77% 7.76% -2.35% -22.36% -28.23% -16.36% 10.16% 29.52% 43.49% 1.43% -41.8% -38.12% 8.25% 0.9% -2.68% -12.48% -0.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $651.0M $608.0M $472.0M $320.0M $358.0M $262.0M $220.0M $1.751B $1.560B $587.0M $469.0M
YoY Change 7.07% 28.81% 47.5% -10.61% 36.64% 19.09% 12.24% 165.76% 25.16%
Other Assets $2.008B $1.087B $254.0M $94.00M $58.00M $317.0M $461.0M $994.0M $1.369B $2.446B $2.556B $32.18B $1.070B $690.0M $6.584B $0.00
YoY Change 84.73% 327.95% 170.21% 62.07% -81.7% -31.24% -53.62% -27.39% -44.03% -4.3% -92.06% 2907.1% 55.07% -89.52%
Total Long-Term Assets
YoY Change
Total Assets $196.4B $191.8B $182.1B $182.2B $180.6B $178.9B $167.1B $163.7B $158.6B $151.6B $151.2B $182.3B $184.1B $172.0B $172.3B $189.5B $248.9B $287.4B $320.6B $324.1B $288.2B $227.7B $192.7B $168.5B $148.8B
YoY Change
Accounts Payable $858.0M $408.0M $794.0M $1.014B $1.176B $1.039B $1.121B $1.000B $741.0M $775.0M $1.302B $932.0M $1.587B $3.096B $2.912B $4.103B $4.223B $4.436B $3.057B $9.353B $8.121B $7.979B $2.381B $1.766B $1.551B
YoY Change 110.29% -48.61% -21.7% -13.78% 13.19% -7.31% 12.1% 34.95% -4.39% -40.48% 39.7% -41.27% -48.74% 6.32% -29.03% -2.84% -4.8% 45.11% -67.32% 15.17% 1.78% 235.11% 34.82% 13.86%
Accrued Expenses $2.731B $2.648B $1.538B $1.163B $1.101B $749.0M $437.0M $447.0M $601.0M $728.0M $1.310B $6.585B $14.66B $972.0M $1.125B $1.990B $2.893B $2.325B $18.22B $3.934B $4.065B $2.915B $13.92B
YoY Change 3.13% 72.17% 32.24% 5.63% 47.0% 71.4% -2.24% -25.62% -17.45% -44.43% -80.11% -55.09% 1408.64% -13.6% -43.47% -31.21% 24.43% -87.24% 363.24% -3.22% 39.45% -79.05%
Deferred Revenue
YoY Change
Short-Term Debt $3.297B $2.399B $0.00 $2.136B $2.581B $3.162B $4.063B $4.798B $4.101B $4.112B $8.545B $7.461B $7.680B $6.208B $10.29B $10.39B $55.03B $43.12B $38.01B $36.22B $57.14B $51.04B
YoY Change 37.43% -100.0% -17.24% -18.37% -22.18% -15.32% 17.0% -0.27% -51.88% 14.53% -2.85% 23.71% -39.68% -0.91% 27.61% 13.46% 4.95% -36.62% 11.94%
Long-Term Debt Due $4.340B $4.418B $5.869B $5.085B $9.219B $8.976B $37.29B $34.28B $27.43B $22.01B $18.60B $15.00B
YoY Change -1.77% -24.72% 15.42% -44.84% 2.71% 8.79% 24.97% 24.62% 18.33% 24.05%
Total Short-Term Liabilities $6.886B $3.056B $8.201B $7.262B $11.50B $10.76B $1.558B $1.447B $1.342B $1.503B $2.612B $7.517B $16.25B $4.068B $4.793B $6.599B $7.541B $7.010B $21.28B $50.64B $46.86B $40.17B $38.31B $21.18B $17.07B
YoY Change 125.33% -62.74% 12.93% -36.83% 6.8% 590.89% 7.67% 7.82% -10.71% -42.46% -65.25% -53.74% 299.48% -15.13% -27.37% -12.49% 7.57% -67.06% -57.98% 8.07% 16.64% 4.87% 80.91% 24.06%
Long-Term Debt $17.57B $17.76B $11.16B $16.92B $24.81B $35.22B $44.23B $54.13B $66.23B $66.38B $69.47B $74.56B $92.89B $86.61B $88.02B $115.9B $193.1B $237.0B $254.7B $176.6B $161.5B $117.8B $93.81B $57.86B $55.32B
YoY Change -1.08% 59.16% -34.05% -31.79% -29.56% -20.37% -18.29% -18.28% -0.22% -4.44% -6.83% -19.73% 7.24% -1.6% -24.08% -39.98% -18.5% -6.95% 44.19% 9.4% 37.07% 25.57% 62.14% 4.57%
Other Long-Term Liabilities $3.541B $3.453B $4.135B $4.015B $3.641B $3.455B $3.201B $3.141B $2.987B $3.084B $2.987B $25.00B $2.913B $14.28B $16.30B $14.34B $31.44B $25.87B $18.53B $15.66B $12.84B $10.26B $4.375B $14.69B $10.74B
YoY Change 2.55% -16.49% 2.99% 10.27% 5.38% 7.94% 1.91% 5.16% -3.15% 3.25% -88.05% 758.05% -79.61% -12.39% 13.71% -54.39% 21.5% 39.64% 18.3% 22.0% 25.16% 134.45% -70.22% 36.82%
Total Long-Term Liabilities $21.11B $21.22B $15.30B $20.94B $28.45B $38.67B $47.43B $57.27B $69.22B $69.46B $72.45B $99.56B $95.80B $100.9B $104.3B $130.3B $224.6B $262.9B $273.2B $192.3B $174.3B $128.1B $98.18B $72.55B $66.06B
YoY Change -0.49% 38.71% -26.94% -26.41% -26.44% -18.46% -17.19% -17.27% -0.35% -4.12% -27.22% 3.92% -5.05% -3.29% -19.92% -41.99% -14.56% -3.8% 42.08% 10.33% 36.12% 30.42% 35.33% 9.82%
Total Liabilities $182.7B $179.0B $165.1B $167.5B $166.2B $165.6B $153.7B $150.4B $145.1B $136.2B $137.0B $162.4B $164.8B $151.5B $151.5B $167.6B $233.4B $270.9B $298.9B $301.7B $267.9B $209.9B $176.6B $154.4B $137.7B
YoY Change 2.07% 8.42% -1.43% 0.74% 0.38% 7.78% 2.16% 3.63% 6.54% -0.53% -15.69% -1.41% 8.75% 0.03% -9.64% -28.17% -13.84% -9.37% -0.94% 12.61% 27.65% 18.86% 14.35% 12.18%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $11.692 Billion

About Ally Financial Inc.

Ally Financial, Inc. engages in the provision of online banking, securities brokerage, and investment advisory services. The company is headquartered in Detroit, Michigan and currently employs 11,100 full-time employees. The company went IPO on 2014-04-10. The firm's segments include Automotive Finance operations, Insurance operations, Mortgage Finance operations, and Corporate Finance operations. The Automotive Finance operations segment is engaged in providing services, such as retail installment sales contracts, loans and operating leases, offering term loans to dealers, financing dealer floorplans and other lines of credit to dealers, and other services. Insurance operations is a complementary automotive-focused business offering both consumer finance protection and insurance products sold primarily through the automotive dealer channel, and commercial insurance products sold directly to dealers. The Mortgage Finance operations segment includes its direct-to-consumer Ally Home mortgage offering and bulk purchases of jumbo and LMI mortgage loans originated by third parties. The Corporate Finance operations segment provides senior secured asset-based and leveraged cash flow loans.

Industry: State Commercial Banks Peers: AMERICAN EXPRESS CO CAPITAL ONE FINANCIAL CORP CREDIT ACCEPTANCE CORP Discover Financial Services FirstCash Holdings, Inc. OneMain Holdings, Inc. SoFi Technologies, Inc. Synchrony Financial