|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$313.7M
-212.79%
YoY
|
-$278.2M
-36.82%
YoY
|
-$440.2M
-61.08%
YoY
|
-$1.131B
32.64%
YoY
|
-$852.8M
-0.64%
YoY
|
| Depreciation, Depletion And Amortization |
$54.80M
-0.54%
YoY
|
$55.10M
6.78%
YoY
|
$51.60M
31.97%
YoY
|
$39.10M
6.25%
YoY
|
$36.80M
21.85%
YoY
|
| Cash From Operating Activities |
$524.1M
-6405.1%
YoY
|
-$8.312M
-107.98%
YoY
|
$104.2M
-119.24%
YoY
|
-$541.3M
-15.65%
YoY
|
-$641.7M
4.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.70M
71.24%
YoY
|
$34.28M
-44.9%
YoY
|
$62.21M
-13.67%
YoY
|
$72.06M
-5.65%
YoY
|
$76.37M
8.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.150M
1737.61%
YoY
|
$117.0K
-97.36%
YoY
|
$4.438M
-5.45%
YoY
|
$4.694M
11.82%
YoY
|
$4.198M
-20.79%
YoY
|
| Cash From Investing Activities |
$436.3M
-473.44%
YoY
|
-$116.8M
-65.26%
YoY
|
-$336.4M
-298.61%
YoY
|
$169.4M
-161.97%
YoY
|
-$273.3M
-37.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$305.2M
-203.75%
YoY
|
$294.2M
70.89%
YoY
|
$172.1M
-59.57%
YoY
|
$425.8M
-65.86%
YoY
|
$1.247B
25.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$524.1M
-6405.1%
YoY
|
-$8.312M
-107.98%
YoY
|
$104.2M
-119.24%
YoY
|
-$541.3M
-15.65%
YoY
|
-$641.7M
4.35%
YoY
|
| Cash From Investing Activities |
$436.3M
-473.44%
YoY
|
-$116.8M
-65.26%
YoY
|
-$336.4M
-298.61%
YoY
|
$169.4M
-161.97%
YoY
|
-$273.3M
-37.25%
YoY
|
| Cash From Financing Activities |
-$305.2M
-203.75%
YoY
|
$294.2M
70.89%
YoY
|
$172.1M
-59.57%
YoY
|
$425.8M
-65.86%
YoY
|
$1.247B
25.34%
YoY
|
| Net Change In Cash |
$690.2M
348.83%
YoY
|
$153.8M
-386.5%
YoY
|
-$53.67M
-215.66%
YoY
|
$46.40M
-85.64%
YoY
|
$323.1M
-738.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$524.1M
-6405.1%
YoY
|
-$8.312M
-107.98%
YoY
|
$104.2M
-119.24%
YoY
|
-$541.3M
-15.65%
YoY
|
-$641.7M
4.35%
YoY
|
| Capital Expenditures |
$58.70M
71.24%
YoY
|
$34.28M
-44.9%
YoY
|
$62.21M
-13.67%
YoY
|
$72.06M
-5.65%
YoY
|
$76.37M
8.54%
YoY
|
| Free Cash Flow |
$465.4M
-1192.73%
YoY
|
-$42.59M
-201.54%
YoY
|
$41.95M
-106.84%
YoY
|
-$613.3M
-14.59%
YoY
|
-$718.1M
4.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$206.0M
-458.38%
YoY
|
$186.4M
-322.56%
YoY
|
$251.1M
-325.05%
YoY
|
-$66.28M
292.43%
YoY
|
-$57.48M
-12.82%
YoY
|
-$83.76M
-39.24%
YoY
|
-$111.6M
-175.51%
YoY
|
-$16.89M
-93.88%
YoY
|
-$65.94M
-62.13%
YoY
|
-$137.9M
-33.55%
YoY
|
$147.8M
-136.4%
YoY
|
-$276.0M
-0.5%
YoY
|
-$174.1M
-27.56%
YoY
|
-$207.5M
-19.72%
YoY
|
-$405.9M
98.48%
YoY
|
-$277.4M
46.34%
YoY
|
-$240.3M
20.0%
YoY
|
-$258.5M
6.13%
YoY
|
-$204.5M
-19.26%
YoY
|
| Depreciation, Depletion And Amortization |
$13.55M
-5.91%
YoY
|
$13.51M
-4.67%
YoY
|
$13.80M
-1.28%
YoY
|
$13.94M
-7.06%
YoY
|
$14.41M
6.57%
YoY
|
$14.17M
5.31%
YoY
|
$13.98M
4.34%
YoY
|
$15.00M
13.84%
YoY
|
$13.52M
-3.9%
YoY
|
$13.45M
-5.99%
YoY
|
$13.40M
26.42%
YoY
|
$13.18M
30.52%
YoY
|
$14.07M
48.68%
YoY
|
$14.31M
25.81%
YoY
|
$10.60M
-10.06%
YoY
|
$10.10M
-14.48%
YoY
|
$9.460M
-24.92%
YoY
|
$11.38M
9.38%
YoY
|
$11.79M
37.05%
YoY
|
| Cash From Operating Activities |
$70.50M
-159.59%
YoY
|
$163.6M
-272.78%
YoY
|
$325.1M
643.84%
YoY
|
$153.7M
23.82%
YoY
|
-$118.3M
45.14%
YoY
|
-$94.66M
217.19%
YoY
|
$43.71M
-87.84%
YoY
|
$124.2M
-310.49%
YoY
|
-$81.52M
-51.03%
YoY
|
-$29.84M
-77.39%
YoY
|
$359.5M
-411.84%
YoY
|
-$58.99M
-51.97%
YoY
|
-$166.5M
-2.76%
YoY
|
-$132.0M
-12.1%
YoY
|
-$115.3M
-13.99%
YoY
|
-$122.8M
0.82%
YoY
|
-$171.2M
-27.36%
YoY
|
-$150.1M
21.87%
YoY
|
-$134.0M
21.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.83M
143.4%
YoY
|
$23.29M
156.12%
YoY
|
$12.14M
189.65%
YoY
|
$14.29M
78.26%
YoY
|
$8.970M
-30.86%
YoY
|
$9.094M
-40.6%
YoY
|
$4.192M
-75.49%
YoY
|
$8.018M
-49.63%
YoY
|
$12.97M
-6.61%
YoY
|
$15.31M
-29.23%
YoY
|
$17.10M
-203.57%
YoY
|
$15.92M
-199.15%
YoY
|
$13.89M
-22.22%
YoY
|
$21.63M
-198.85%
YoY
|
-$16.51M
-36.65%
YoY
|
-$16.06M
43.04%
YoY
|
$17.86M
3.96%
YoY
|
-$21.89M
0.86%
YoY
|
-$26.06M
110.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.709M
-103.02%
YoY
|
-$13.87M
-68.34%
YoY
|
$513.2M
-2069.64%
YoY
|
-$127.1M
-402.89%
YoY
|
$122.7M
-324.6%
YoY
|
-$43.82M
-80.56%
YoY
|
-$26.06M
-513.62%
YoY
|
$41.96M
482.26%
YoY
|
-$54.65M
N/A
|
-$225.3M
90.52%
YoY
|
$6.300M
-98.09%
YoY
|
$7.206M
-95.46%
YoY
|
$0.00
-100.0%
YoY
|
-$118.3M
-69.79%
YoY
|
$330.4M
-631.11%
YoY
|
$158.8M
-5.62%
YoY
|
$75.00K
-98.21%
YoY
|
-$391.5M
413.13%
YoY
|
-$62.21M
-2692.04%
YoY
|
| Cash From Investing Activities |
-$25.54M
-122.45%
YoY
|
-$37.17M
-29.76%
YoY
|
$501.1M
-1756.55%
YoY
|
-$141.4M
-516.56%
YoY
|
$113.8M
-268.25%
YoY
|
-$52.91M
-78.01%
YoY
|
-$30.25M
180.09%
YoY
|
$33.94M
-489.53%
YoY
|
-$67.62M
-11.28%
YoY
|
-$240.7M
72.0%
YoY
|
-$10.80M
-103.44%
YoY
|
-$8.713M
-106.1%
YoY
|
-$76.22M
-48.3%
YoY
|
-$139.9M
-66.16%
YoY
|
$313.9M
-455.6%
YoY
|
$142.8M
-9.04%
YoY
|
-$147.4M
-306.61%
YoY
|
-$413.4M
322.27%
YoY
|
-$88.27M
773.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.71M
-64.35%
YoY
|
$45.32M
46.2%
YoY
|
-$448.3M
-536.33%
YoY
|
$53.76M
-59.12%
YoY
|
$44.08M
52.48%
YoY
|
$31.00M
-20.99%
YoY
|
$102.8M
210.44%
YoY
|
$131.5M
146.27%
YoY
|
$28.91M
-37.65%
YoY
|
$39.23M
-38.16%
YoY
|
$33.10M
-88.86%
YoY
|
$53.39M
76.0%
YoY
|
$46.37M
32.66%
YoY
|
$63.44M
-78.3%
YoY
|
$297.0M
-48.24%
YoY
|
$30.34M
-90.8%
YoY
|
$34.96M
-31.7%
YoY
|
$292.3M
34.08%
YoY
|
$573.8M
1582.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$70.50M
-159.59%
YoY
|
$163.6M
-272.78%
YoY
|
$325.1M
643.84%
YoY
|
$153.7M
23.82%
YoY
|
-$118.3M
45.14%
YoY
|
-$94.66M
217.19%
YoY
|
$43.71M
-87.84%
YoY
|
$124.2M
-310.49%
YoY
|
-$81.52M
-51.03%
YoY
|
-$29.84M
-77.39%
YoY
|
$359.5M
-411.84%
YoY
|
-$58.99M
-51.97%
YoY
|
-$166.5M
-2.76%
YoY
|
-$132.0M
-12.1%
YoY
|
-$115.3M
-13.99%
YoY
|
-$122.8M
0.82%
YoY
|
-$171.2M
-27.36%
YoY
|
-$150.1M
21.87%
YoY
|
-$134.0M
21.52%
YoY
|
| Cash From Investing Activities |
-$25.54M
-122.45%
YoY
|
-$37.17M
-29.76%
YoY
|
$501.1M
-1756.55%
YoY
|
-$141.4M
-516.56%
YoY
|
$113.8M
-268.25%
YoY
|
-$52.91M
-78.01%
YoY
|
-$30.25M
180.09%
YoY
|
$33.94M
-489.53%
YoY
|
-$67.62M
-11.28%
YoY
|
-$240.7M
72.0%
YoY
|
-$10.80M
-103.44%
YoY
|
-$8.713M
-106.1%
YoY
|
-$76.22M
-48.3%
YoY
|
-$139.9M
-66.16%
YoY
|
$313.9M
-455.6%
YoY
|
$142.8M
-9.04%
YoY
|
-$147.4M
-306.61%
YoY
|
-$413.4M
322.27%
YoY
|
-$88.27M
773.97%
YoY
|
| Cash From Financing Activities |
$15.71M
-64.35%
YoY
|
$45.32M
46.2%
YoY
|
-$448.3M
-536.33%
YoY
|
$53.76M
-59.12%
YoY
|
$44.08M
52.48%
YoY
|
$31.00M
-20.99%
YoY
|
$102.8M
210.44%
YoY
|
$131.5M
146.27%
YoY
|
$28.91M
-37.65%
YoY
|
$39.23M
-38.16%
YoY
|
$33.10M
-88.86%
YoY
|
$53.39M
76.0%
YoY
|
$46.37M
32.66%
YoY
|
$63.44M
-78.3%
YoY
|
$297.0M
-48.24%
YoY
|
$30.34M
-90.8%
YoY
|
$34.96M
-31.7%
YoY
|
$292.3M
34.08%
YoY
|
$573.8M
1582.81%
YoY
|
| Net Change In Cash |
$53.61M
0.03%
YoY
|
$171.7M
-247.29%
YoY
|
$377.9M
225.15%
YoY
|
$66.11M
-77.17%
YoY
|
$53.60M
-141.18%
YoY
|
-$116.6M
-49.59%
YoY
|
$116.2M
-69.56%
YoY
|
$289.6M
-2124.43%
YoY
|
-$130.2M
-32.95%
YoY
|
-$231.3M
10.94%
YoY
|
$381.8M
-22.97%
YoY
|
-$14.31M
-128.43%
YoY
|
-$194.1M
-32.09%
YoY
|
-$208.5M
-23.15%
YoY
|
$495.6M
40.99%
YoY
|
$50.31M
-86.21%
YoY
|
-$285.9M
144.27%
YoY
|
-$271.3M
8650.16%
YoY
|
$351.5M
-507.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.50M
-159.59%
YoY
|
$163.6M
-272.78%
YoY
|
$325.1M
643.84%
YoY
|
$153.7M
23.82%
YoY
|
-$118.3M
45.14%
YoY
|
-$94.66M
217.19%
YoY
|
$43.71M
-87.84%
YoY
|
$124.2M
-310.49%
YoY
|
-$81.52M
-51.03%
YoY
|
-$29.84M
-77.39%
YoY
|
$359.5M
-411.84%
YoY
|
-$58.99M
-51.97%
YoY
|
-$166.5M
-2.76%
YoY
|
-$132.0M
-12.1%
YoY
|
-$115.3M
-13.99%
YoY
|
-$122.8M
0.82%
YoY
|
-$171.2M
-27.36%
YoY
|
-$150.1M
21.87%
YoY
|
-$134.0M
21.52%
YoY
|
| Capital Expenditures |
$21.83M
143.4%
YoY
|
$23.29M
156.12%
YoY
|
$12.14M
189.65%
YoY
|
$14.29M
78.26%
YoY
|
$8.970M
-30.86%
YoY
|
$9.094M
-40.6%
YoY
|
$4.192M
-75.49%
YoY
|
$8.018M
-49.63%
YoY
|
$12.97M
-6.61%
YoY
|
$15.31M
-29.23%
YoY
|
$17.10M
-203.57%
YoY
|
$15.92M
-199.15%
YoY
|
$13.89M
-22.22%
YoY
|
$21.63M
-198.85%
YoY
|
-$16.51M
-36.65%
YoY
|
-$16.06M
43.04%
YoY
|
$17.86M
3.96%
YoY
|
-$21.89M
0.86%
YoY
|
-$26.06M
110.18%
YoY
|
| Free Cash Flow |
$48.67M
-138.24%
YoY
|
$140.3M
-235.19%
YoY
|
$313.0M
692.02%
YoY
|
$139.4M
20.06%
YoY
|
-$127.3M
34.71%
YoY
|
-$103.8M
129.78%
YoY
|
$39.51M
-88.46%
YoY
|
$116.1M
-255.05%
YoY
|
-$94.49M
-47.61%
YoY
|
-$45.15M
-70.6%
YoY
|
$342.4M
-446.65%
YoY
|
-$74.91M
-29.84%
YoY
|
-$180.4M
-4.59%
YoY
|
-$153.6M
19.77%
YoY
|
-$98.77M
-8.52%
YoY
|
-$106.8M
-3.46%
YoY
|
-$189.1M
-25.23%
YoY
|
-$128.3M
26.36%
YoY
|
-$108.0M
10.29%
YoY
|
Loading...