Financial Snapshot

Revenue
$104.2M
TTM
Gross Margin
19.07%
TTM
Net Earnings
-$56.84M
TTM
Current Assets
Q3 2023
Current Liabilities
Q3 2023
Current Ratio
86.18%
Q3 2023
Total Assets
Q3 2023
Total Liabilities
Q3 2023
Book Value
$20.59M
Q3 2023
Cash
Q3 2023
P/E
-0.008330
Nov 29, 2024 EST
Free Cash Flow
-$3.015M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $104.6M $51.64M $33.45M $28.15M $14.26M $8.318M $7.861M $21.84K $0.00
YoY Change 102.48% 54.36% 18.84% 97.39% 71.46% 5.81% 35893.77%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $104.6M $51.64M $33.45M $28.15M $14.26M $8.318M $7.861M $21.84K $0.00
Cost Of Revenue $82.85M $43.94M $28.09M $22.51M $9.441M $5.907M $5.623M $1.170K $0.00
Gross Profit $21.71M $7.698M $5.364M $5.642M $4.821M $2.411M $2.238M $20.67K $0.00
Gross Profit Margin 20.77% 14.91% 16.03% 20.04% 33.8% 28.98% 28.47% 94.64%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014
Selling, General & Admin $37.53M $27.89M $9.696M $8.122M $5.470M $2.814M $4.382M $13.29M $605.2K
YoY Change 34.57% 187.64% 19.38% 48.48% 94.38% -35.78% -67.04% 2096.46%
% of Gross Profit 172.84% 362.29% 180.77% 143.95% 113.47% 116.74% 195.78% 64313.69%
Research & Development $876.5K $1.465M $0.00
YoY Change -40.16%
% of Gross Profit 4.04% 19.03% 0.0%
Depreciation & Amortization $3.026M $2.396M $1.845M $1.256M $947.3K $763.5K $266.0K $0.00
YoY Change 26.32% 29.88% 46.92% 32.54% 24.07% 187.05%
% of Gross Profit 13.94% 31.12% 34.39% 22.25% 19.65% 31.67% 11.88%
Operating Expenses $32.47M $29.72M $11.26M $8.122M $5.470M $2.814M $4.648M $13.29M $605.2K
YoY Change 9.25% 164.02% 38.6% 48.48% 94.38% -39.45% -65.04% 2096.46%
Operating Profit -$10.76M -$22.02M -$5.894M -$2.480M -$649.4K -$403.5K -$2.410M -$13.27M -$605.2K
YoY Change -51.16% 273.67% 137.68% 281.87% 60.93% -83.25% -81.85% 2093.05%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014
Interest Expense $3.124M $3.835M $5.464M -$5.489M -$2.517M -$1.389M -$959.8K -$131.0K $0.00
YoY Change -18.53% -29.81% -199.53% 118.1% 81.27% 44.68% 632.59%
% of Operating Profit
Other Income/Expense, Net -$2.854M $635.5K $571.2K $185.3K $119.7K $246.9K $17.43K $0.00
YoY Change -549.0% 11.26% 208.25% 54.76% -51.5% 1316.52%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014
Pretax Income -$13.61M -$19.78M -$8.143M -$5.640M -$3.040M -$1.545M -$3.352M -$13.40M -$605.2K
YoY Change -31.2% 142.94% 44.38% 85.51% 96.76% -53.9% -74.99% 2114.69%
Income Tax -$734.0K -$376.9K -$93.05K -$87.05K -$43.40K -$986.0K -$84.46K $0.00 $0.00
% Of Pretax Income
Net Earnings -$12.88M -$19.41M -$8.050M -$3.133M -$7.908M -$2.997M -$3.267M -$13.40M -$605.2K
YoY Change -33.65% 141.06% 156.92% -60.38% 163.83% -8.26% -75.62% 2114.69%
Net Earnings / Revenue -12.31% -37.58% -24.06% -11.13% -55.45% -36.04% -41.57% -61373.53%
Basic Earnings Per Share -$0.07 -$0.12 -$0.06
Diluted Earnings Per Share -$0.07 -$0.12 -$0.06 -$41.66K -$278.0K -$125.6K -$153.4K -$590.9K -$26.68K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014
Cash & Short-Term Investments $2.674M $3.716M $277.7K $302.5K $207.2K $128.5K $209.5K $170.0K $0.00
YoY Change -28.05% 1237.82% -8.18% 45.98% 61.24% -38.66% 23.23%
Cash & Equivalents $128.5K $209.5K $170.0K $0.00
Short-Term Investments
Other Short-Term Assets $2.428M $1.956M $477.2K $269.3K $407.7K $222.0K $39.73K
YoY Change 24.15% 309.92% 77.19% -33.95% 83.7% 458.67%
Inventory $25.26M $25.98M $2.667M $2.401M $2.176M $1.213M $930.1K $220.0K $220.0K
Prepaid Expenses
Receivables $18.54M $12.75M $7.202M $9.399M $2.610M $2.067M $1.347M $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $48.90M $44.41M $10.62M $12.37M $5.401M $3.630M $2.526M $400.0K $220.0K
YoY Change 10.13% 317.99% -14.13% 129.07% 48.79% 43.71% 531.48% 81.82%
Property, Plant & Equipment $35.91M $29.56M $19.88M $17.82M $7.991M $9.198M $5.202M
YoY Change 21.5% 48.67% 11.58% 122.99% -13.13% 76.82%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.856M $357.1K $401.7K $319.3K $678.0K $258.2K $688.2K
YoY Change 419.6% -11.11% 25.8% -52.9% 162.53% -62.48%
Total Long-Term Assets $96.73M $88.63M $30.11M $23.43M $12.54M $12.34M $8.612M $0.00 $0.00
YoY Change 9.14% 194.35% 28.52% 86.84% 1.61% 43.3%
Total Assets $145.6M $133.0M $40.73M $35.80M $17.94M $15.97M $11.14M $400.0K $220.0K
YoY Change
Accounts Payable $8.609M $7.745M $4.854M $5.149M $3.103M $1.981M $1.434M $430.0K $360.0K
YoY Change 11.15% 59.54% -5.72% 65.93% 56.64% 38.13% 233.53% 19.44%
Accrued Expenses $8.069M $5.503M $3.207M $2.943M $1.255M $1.049M $299.0K $10.00K $20.00K
YoY Change 46.64% 71.6% 8.95% 134.55% 19.6% 250.85% 2890.4% -50.0%
Deferred Revenue
YoY Change
Short-Term Debt $7.427M $4.473M $238.7K $341.8K $132.0K $387.0K $205.0K $110.0K $0.00
YoY Change 66.02% 1774.5% -30.18% 158.95% -65.89% 88.78% 86.36%
Long-Term Debt Due $3.926M $6.340M $8.303M $10.21M $6.396M $6.221M $1.593M $60.00K $50.00K
YoY Change -38.07% -23.64% -18.69% 59.66% 2.81% 290.46% 2555.33% 20.0%
Total Short-Term Liabilities $33.31M $30.42M $16.84M $21.63M $15.57M $9.987M $3.577M $620.0K $430.0K
YoY Change 9.52% 80.69% -22.15% 38.92% 55.88% 179.23% 476.87% 44.19%
Long-Term Debt $26.07M $29.39M $31.99M $25.22M $13.26M $8.220M $8.480M $0.00 $0.00
YoY Change -11.27% -8.14% 26.84% 90.16% 61.34% -3.06%
Other Long-Term Liabilities $15.26M $1.067M $269.0K $403.9K $0.00 $40.00
YoY Change 1331.0% 296.45% -33.4% -100.0%
Total Long-Term Liabilities $41.34M $30.45M $32.26M $25.62M $13.26M $8.220M $8.480M $0.00 $0.00
YoY Change 35.74% -5.6% 25.89% 93.2% 61.34% -3.06%
Total Liabilities $75.64M $60.92M $49.52M $47.77M $29.44M $18.39M $12.34M $620.0K $430.0K
YoY Change 24.16% 23.02% 3.66% 62.27% 60.09% 48.98% 1890.9% 44.19%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014
Basic Shares Outstanding 190.8M shares 164.2M shares 133.0M shares
Diluted Shares Outstanding 190.8M shares 164.2M shares 139.6M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $473.47 Thousand

About ALPINE 4 HOLDINGS, INC.

Alpine 4 Holdings, Inc. is a holding company, which engages in the acquisition of businesses that fits into its drivers, stabilizers, and facilitators business model. The company is headquartered in Phoenix, Arizona and currently employs 495 full-time employees. The company went IPO on 2016-12-13. The firm operates through nine segments: A4 Construction Services Morris Sheet Metal (MSM), A4 Construction Services Excel Construction (Excel), A4 Manufacturing Quality Circuit Assembly (QCA), A4 Manufacturing Alternative Labs (Alt Labs), A4 Defense Thermal Dynamics, A4 Technologies RCA Commercial Electronics (RCA), A4 Technologies ElecJet, A4 Aerospace Vayu and All Other. A4 Construction Services-MSM and A4 Construction Services-Excel segments provide commercial construction services primarily as a sheet metal contractor. A4 Manufacturing-QCA segment is a contract manufacturer within the technology industry. A4 Manufacturing-Alt Labs segment is a contract manufacturer within the dietary and nutraceutical supplements industry. A4 Defense-TDI segment contracts for the United States Government.

Industry: Communications Equipment, NEC Peers: BENCHMARK ELECTRONICS INC CTS CORP JABIL INC KEY TRONIC CORP Kimball Electronics, Inc. NETLIST INC NORTECH SYSTEMS INC R F INDUSTRIES LTD SIGMATRON INTERNATIONAL INC TTM TECHNOLOGIES INC