|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$279.6M
26.2%
YoY
|
$221.6M
34.39%
YoY
|
$164.9M
42.66%
YoY
|
$115.6M
24.74%
YoY
|
$92.66M
-3.58%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$15.32M
55.66%
YoY
|
$9.842M
293.68%
YoY
|
$2.500M
-16.67%
YoY
|
$3.000M
-16.67%
YoY
|
$3.600M
-7.69%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$77.04M
386.14%
YoY
|
$15.85M
185.14%
YoY
|
$5.558M
-54.65%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$22.59M
-2.45%
YoY
|
$23.16M
46.08%
YoY
|
$15.85M
-69.62%
YoY
|
$52.18M
-24.46%
YoY
|
$69.08M
18.04%
YoY
|
| Income Tax |
$5.153M
-4.2%
YoY
|
$5.379M
29.37%
YoY
|
$4.158M
-65.85%
YoY
|
$12.18M
-25.73%
YoY
|
$16.40M
18.44%
YoY
|
| Net Earnings |
$17.44M
-1.92%
YoY
|
$17.78M
52.02%
YoY
|
$11.70M
-70.76%
YoY
|
$40.01M
-24.06%
YoY
|
$52.68M
17.92%
YoY
|
| Basic Earnings Per Share |
$0.69
-17.86%
YoY
|
$0.84
42.37%
YoY
|
$0.59
-72.17%
YoY
|
$2.12
-29.8%
YoY
|
$3.02
17.51%
YoY
|
| Diluted Earnings Per Share |
$0.68
-18.07%
YoY
|
$0.83
43.1%
YoY
|
$0.58
-72.38%
YoY
|
$2.10
-29.29%
YoY
|
$2.97
17.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.38M
20.59%
YoY
|
21.05M
5.65%
YoY
|
19.92M
6.88%
YoY
|
18.64M
8.44%
YoY
|
17.19M
0.49%
YoY
|
| Diluted Shares Outstanding |
25.70M
20.52%
YoY
|
21.32M
5.85%
YoY
|
20.14M
6.67%
YoY
|
18.88M
7.99%
YoY
|
17.49M
0.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$66.98M
-1.77%
YoY
|
N/A
|
$70.64M
35.3%
YoY
|
$70.42M
32.82%
YoY
|
$68.18M
39.04%
YoY
|
N/A
|
$52.21M
24.2%
YoY
|
$53.02M
31.44%
YoY
|
$49.04M
29.7%
YoY
|
N/A
|
$42.04M
30.25%
YoY
|
$40.34M
65.15%
YoY
|
$37.81M
63.93%
YoY
|
N/A
|
$32.28M
43.15%
YoY
|
$24.43M
8.16%
YoY
|
$23.06M
-1.1%
YoY
|
N/A
|
$22.55M
-7.17%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.283M
-14.48%
YoY
|
$3.772M
11.4%
YoY
|
$1.100M
57.14%
YoY
|
$1.100M
57.14%
YoY
|
$3.839M
82.81%
YoY
|
$3.386M
57.71%
YoY
|
$700.0K
-68.18%
YoY
|
$700.0K
-66.81%
YoY
|
$2.100M
-1.41%
YoY
|
$2.147M
-8.68%
YoY
|
$2.200M
3.92%
YoY
|
$2.109M
11.06%
YoY
|
$2.130M
1.43%
YoY
|
$2.351M
6.86%
YoY
|
$2.117M
0.81%
YoY
|
$1.899M
-17.43%
YoY
|
$2.100M
-8.7%
YoY
|
$2.200M
-4.35%
YoY
|
$2.100M
-12.5%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$29.02M
60.28%
YoY
|
$26.82M
89.52%
YoY
|
N/A
|
$21.64M
446.68%
YoY
|
$18.11M
997.33%
YoY
|
$14.15M
917.33%
YoY
|
N/A
|
$3.959M
179.79%
YoY
|
$1.650M
14.27%
YoY
|
$1.391M
8.42%
YoY
|
N/A
|
$1.415M
-43.94%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$30.25M
72.26%
YoY
|
-$43.35M
14796.91%
YoY
|
$22.03M
224.04%
YoY
|
$26.36M
224.15%
YoY
|
$17.56M
106.04%
YoY
|
-$291.0K
-98.37%
YoY
|
$6.797M
-41.11%
YoY
|
$8.131M
-30.14%
YoY
|
$8.523M
-18.77%
YoY
|
-$17.82M
-222.61%
YoY
|
$11.54M
-8.1%
YoY
|
$11.64M
-3.15%
YoY
|
$10.49M
-19.74%
YoY
|
$14.53M
-13.13%
YoY
|
$12.56M
-26.69%
YoY
|
$12.02M
-21.65%
YoY
|
$13.07M
-34.24%
YoY
|
$16.73M
25.57%
YoY
|
$17.13M
-26.5%
YoY
|
| Income Tax |
$7.279M
71.43%
YoY
|
-$10.30M
4476.89%
YoY
|
$5.101M
220.82%
YoY
|
$6.104M
217.42%
YoY
|
$4.246M
103.06%
YoY
|
-$225.0K
-92.66%
YoY
|
$1.590M
-33.22%
YoY
|
$1.923M
-24.14%
YoY
|
$2.091M
-9.32%
YoY
|
-$3.064M
-184.55%
YoY
|
$2.381M
-19.01%
YoY
|
$2.535M
-6.97%
YoY
|
$2.306M
-20.15%
YoY
|
$3.624M
-10.07%
YoY
|
$2.940M
-27.66%
YoY
|
$2.725M
-25.22%
YoY
|
$2.888M
-38.05%
YoY
|
$4.030M
28.18%
YoY
|
$4.064M
-28.05%
YoY
|
| Net Earnings |
$22.97M
72.52%
YoY
|
-$32.58M
3257800.0%
YoY
|
$16.92M
225.02%
YoY
|
$20.25M
226.24%
YoY
|
$13.32M
107.01%
YoY
|
-$1.000K
-99.99%
YoY
|
$5.207M
-43.16%
YoY
|
$6.208M
-31.81%
YoY
|
$6.432M
-21.43%
YoY
|
-$14.56M
-234.79%
YoY
|
$9.161M
-4.76%
YoY
|
$9.104M
-2.03%
YoY
|
$8.186M
-19.62%
YoY
|
$10.81M
-14.99%
YoY
|
$9.619M
-26.39%
YoY
|
$9.293M
-20.53%
YoY
|
$10.18M
-33.07%
YoY
|
$12.71M
24.86%
YoY
|
$13.07M
-26.0%
YoY
|
| Basic Earnings Per Share |
$0.90
73.08%
YoY
|
N/A
|
$0.66
153.85%
YoY
|
$0.79
154.84%
YoY
|
$0.52
62.5%
YoY
|
N/A
|
$0.26
-43.48%
YoY
|
$0.31
-31.11%
YoY
|
$0.32
-21.95%
YoY
|
N/A
|
$0.46
-4.17%
YoY
|
$0.45
-15.09%
YoY
|
$0.41
-29.31%
YoY
|
N/A
|
$0.48
-36.0%
YoY
|
$0.53
-20.9%
YoY
|
$0.58
-33.33%
YoY
|
N/A
|
$0.75
-25.74%
YoY
|
| Diluted Earnings Per Share |
$0.89
71.15%
YoY
|
-$1.28
N/A
|
$0.65
150.0%
YoY
|
$0.78
151.61%
YoY
|
$0.52
62.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.26
-42.22%
YoY
|
$0.31
-31.11%
YoY
|
$0.32
-20.0%
YoY
|
-$0.74
-238.11%
YoY
|
$0.45
-4.26%
YoY
|
$0.45
-13.46%
YoY
|
$0.40
-29.82%
YoY
|
$0.53
-100.0%
YoY
|
$0.47
-36.49%
YoY
|
$0.52
-21.21%
YoY
|
$0.57
-33.72%
YoY
|
$727.1K
115415249.97%
YoY
|
$0.74
-25.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.40M
0.15%
YoY
|
25.40M
0.23%
YoY
|
25.40M
28.41%
YoY
|
25.37M
28.26%
YoY
|
25.36M
28.5%
YoY
|
25.34M
28.13%
YoY
|
19.78M
-0.69%
YoY
|
19.78M
-1.45%
YoY
|
19.74M
-1.6%
YoY
|
19.78M
-1.06%
YoY
|
19.91M
-0.36%
YoY
|
20.07M
16.01%
YoY
|
20.06M
16.32%
YoY
|
19.99M
16.15%
YoY
|
19.99M
16.17%
YoY
|
17.30M
0.6%
YoY
|
17.24M
0.58%
YoY
|
17.21M
N/A
|
17.21M
0.49%
YoY
|
| Diluted Shares Outstanding |
25.68M
0.1%
YoY
|
N/A
|
25.71M
28.08%
YoY
|
25.71M
28.25%
YoY
|
25.65M
28.35%
YoY
|
N/A
|
20.08M
-0.1%
YoY
|
20.05M
-0.94%
YoY
|
19.99M
-1.28%
YoY
|
N/A
|
20.10M
-0.67%
YoY
|
20.24M
15.45%
YoY
|
20.25M
15.69%
YoY
|
N/A
|
20.23M
15.61%
YoY
|
17.53M
0.2%
YoY
|
17.50M
0.2%
YoY
|
N/A
|
17.50M
0.26%
YoY
|
Loading...