2018 Q4 Form 10-Q Financial Statement
#000119312518325587 Filed on November 13, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2018 Q1 |
---|---|---|---|
Revenue | $2.590M | $2.634M | $2.691M |
YoY Change | -7.83% | -42.63% | 798.28% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.420M | $1.960M | $2.450M |
YoY Change | 52.2% | -35.53% | 20.69% |
% of Gross Profit | |||
Research & Development | $3.060M | $4.729M | $5.747M |
YoY Change | -31.39% | -19.93% | 106.27% |
% of Gross Profit | |||
Depreciation & Amortization | $100.0K | $90.00K | $25.06K |
YoY Change | 150.0% | 200.0% | 93.29% |
% of Gross Profit | |||
Operating Expenses | $5.480M | $6.692M | $8.686M |
YoY Change | -9.42% | -81.17% | 80.32% |
Operating Profit | -$4.058M | -$5.995M | |
YoY Change | -86.89% | 32.71% | |
Interest Expense | $20.00K | $166.9K | $870.00 |
YoY Change | -96.83% | 7022.27% | -98.56% |
% of Operating Profit | |||
Other Income/Expense, Net | -$10.00K | $877.5K | $1.829M |
YoY Change | -280.69% | -3064.29% | |
Pretax Income | -$27.34M | -$3.181M | -$4.165M |
YoY Change | 128.98% | -89.88% | -9.03% |
Income Tax | -$2.830M | -$829.4K | -$991.6K |
% Of Pretax Income | |||
Net Earnings | -$24.51M | -$2.351M | -$3.174M |
YoY Change | 177.58% | -92.14% | -30.69% |
Net Earnings / Revenue | -946.33% | -89.25% | -117.93% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$2.967M | -$1.780M | -$4.731M |
COMMON SHARES | |||
Basic Shares Outstanding | 8.755M shares | 38.49M shares | 22.27M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $33.70M | $8.000M | $4.600M |
YoY Change | 282.95% | -53.22% | -70.89% |
Cash & Equivalents | $33.72M | $7.964M | $4.560M |
Short-Term Investments | |||
Other Short-Term Assets | $1.100M | $400.0K | $4.900M |
YoY Change | -75.56% | -60.0% | 880.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $3.500M | $2.500M | $3.800M |
Other Receivables | $1.000M | $1.000M | $6.600M |
Total Short-Term Assets | $39.37M | $11.97M | $19.92M |
YoY Change | 67.78% | -54.19% | 8.9% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.343M | $1.407M | $1.375M |
YoY Change | 122.63% | 402.36% | 1463.54% |
Goodwill | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Intangibles | $13.85M | $38.34M | $39.35M |
YoY Change | -64.23% | -0.64% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $183.7K | $1.149M | $225.1K |
YoY Change | -23.12% | 5065.34% | |
Total Long-Term Assets | $15.38M | $40.90M | $40.95M |
YoY Change | -61.13% | -15.2% | 1580.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $39.37M | $11.97M | $19.92M |
Total Long-Term Assets | $15.38M | $40.90M | $40.95M |
Total Assets | $54.75M | $52.86M | $60.87M |
YoY Change | -13.14% | -28.9% | 193.64% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $372.9K | $150.7K | $513.2K |
YoY Change | 188.87% | -69.55% | -38.87% |
Accrued Expenses | $4.083M | $6.533M | $4.528M |
YoY Change | 11.53% | 81.47% | 223.44% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $100.0K | $1.500M | $0.00 |
YoY Change | |||
Total Short-Term Liabilities | $4.527M | $8.345M | $5.155M |
YoY Change | 17.91% | 99.61% | 130.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.852M | $500.0K | $600.0K |
YoY Change | -16.67% | ||
Other Long-Term Liabilities | $140.1K | $1.400M | $3.200M |
YoY Change | -12.44% | -66.67% | 623.02% |
Total Long-Term Liabilities | $1.992M | $1.900M | $3.800M |
YoY Change | 1145.21% | -60.42% | 758.58% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.527M | $8.345M | $5.155M |
Total Long-Term Liabilities | $1.992M | $1.900M | $3.800M |
Total Liabilities | $6.438M | $13.18M | $14.37M |
YoY Change | -55.14% | -23.73% | 436.83% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$116.9M | -$92.35M | -$80.86M |
YoY Change | 50.42% | 34.12% | 152.15% |
Common Stock | $876.00 | $173.00 | $2.225K |
YoY Change | 1336.07% | -88.93% | -67.67% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $48.31M | $39.68M | $40.54M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $54.75M | $52.86M | $60.87M |
YoY Change | -13.14% | -28.9% | 193.64% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$24.51M | -$2.351M | -$3.174M |
YoY Change | 177.58% | -92.14% | -30.69% |
Depreciation, Depletion And Amortization | $100.0K | $90.00K | $25.06K |
YoY Change | 150.0% | 200.0% | 93.29% |
Cash From Operating Activities | -$5.160M | -$1.020M | -$3.559M |
YoY Change | 7.5% | -76.06% | 6.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | -$170.0K | $652.6K |
YoY Change | -66.67% | 466.67% | 1548.82% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $10.00K | $0.00 |
YoY Change | 0.0% | -100.0% | |
Cash From Investing Activities | -$10.00K | -$150.0K | -$667.5K |
YoY Change | -50.0% | 650.0% | -576.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 31.52M | 4.410M | 18.49K |
YoY Change | -66.05% | -99.39% | |
NET CHANGE | |||
Cash From Operating Activities | -5.160M | -1.020M | -3.559M |
Cash From Investing Activities | -10.00K | -150.0K | -667.5K |
Cash From Financing Activities | 31.52M | 4.410M | 18.49K |
Net Change In Cash | 26.35M | 3.240M | -4.210M |
YoY Change | -646.68% | -62.8% | 2706.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.160M | -$1.020M | -$3.559M |
Capital Expenditures | -$10.00K | -$170.0K | $652.6K |
Free Cash Flow | -$5.150M | -$850.0K | -$4.211M |
YoY Change | 7.97% | -79.91% | 24.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
2183671 | |
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8755260 | shares |
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
155 | shares |
CY2018Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
1500000 | |
CY2018Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.01 | pure |
CY2018Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
250000 | |
CY2018Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
1750000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17151019 | |
CY2017Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
78336 | shares |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
0 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
25211 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6532924 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11966030 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
52861381 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7964002 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7998176 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
137071546 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
150738 | |
CY2018Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
2547402 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5040163 | |
CY2018Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1830499 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1725630 | shares |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1767 | shares |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1726198 | shares |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
173 | |
CY2018Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0775 | pure |
CY2018Q3 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
173952 | |
CY2018Q3 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
227 | |
CY2018Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1090192 | |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2891634 | |
CY2018Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
19753 | |
CY2018Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
61000 | |
CY2018Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
144838 | |
CY2018Q3 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
917 | |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
973917 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
532368 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
25371 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
299216 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
25371 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
45930 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
59377 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1002477 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
470109 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
14844 | |
CY2018Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
976523 | |
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
38339086 | |
CY2018Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
38871454 | |
CY2018Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
533 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8344627 | |
CY2018Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
49701 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
13178193 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52861381 | |
CY2018Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1467260 | |
CY2018Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
3300000 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1149185 | |
CY2018Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1941932 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1407080 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
443929 | |
CY2018Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
34174 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-92348368 | |
CY2018Q3 | alt |
Deemed Dividend
DeemedDividend
|
56792 | |
CY2018Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
3324 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
71.32 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
0 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
25293 | shares |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39683188 | |
CY2018Q3 | alt |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
6532924 | |
CY2018Q3 | alt |
Accrued Research And Development
AccruedResearchAndDevelopment
|
3727975 | |
CY2018Q3 | alt |
Shareholders Equity Percentage
ShareholdersEquityPercentage
|
0.05 | pure |
CY2018Q3 | alt |
Conditional Grants Noncurrent
ConditionalGrantsNoncurrent
|
100000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2876113 | |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
20559 | shares |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3625257 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23465867 | |
CY2017Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
835326 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
121657587 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
129075 | |
CY2017Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
3806239 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4576986 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
63030200 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8769465 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12303639 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
608499 | shares |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
78336 | shares |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
609280 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
61 | |
CY2017Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
328384 | |
CY2017Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
15914 | |
CY2017Q4 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
315 | |
CY2017Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
386489 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
5938402 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
19753 | |
CY2017Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
3400869 | |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
159671 | |
CY2017Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
27236 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
909455 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
486941 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
963340 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
476399 | |
CY2017Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
6361657 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
38722270 | |
CY2017Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
39209211 | |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
536 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3839701 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
14352610 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63030200 | |
CY2017Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
49702 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
238917 | |
CY2017Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
4574507 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
603146 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
994332 | |
CY2017Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
3534174 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-77684839 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
44813 | shares |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
89.76 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
3324 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39395823 | |
CY2017Q4 | alt |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
3625257 | |
CY2017Q4 | alt |
Accrued Research And Development
AccruedResearchAndDevelopment
|
1551556 | |
CY2017Q2 | us-gaap |
Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
|
10558 | pure |
CY2017Q2 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
229450 | shares |
CY2017Q2 | alt |
Discount Rate To Determine Present Value Of Cash Flow
DiscountRateToDeterminePresentValueOfCashFlow
|
0.23 | pure |
CY2018Q3 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-30 | |
CY2018Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.03 | pure |
us-gaap |
Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
|
5 | pure | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1137125 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
40409 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
98060 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
13684535 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
14274906 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-40459240 | ||
us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
79840 | shares | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
3645424 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
548956 | ||
us-gaap |
Decrease In Restricted Cash
DecreaseInRestrictedCash
|
200000 | ||
us-gaap |
Depreciation
Depreciation
|
61191 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-102.76 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
86879 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-3745 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
26600000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6863782 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-40120900 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2526499 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2273397 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-34680 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
150524 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
243056 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-14815 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1393988 | ||
us-gaap |
Interest Expense
InterestExpense
|
160103 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
2142987 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.2031 | pure | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001326190 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
10085 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
5882 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
19538 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-39719542 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-640199 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
13754583 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15841374 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15407930 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-37594401 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9839 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2864839 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
47410185 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-39480701 | ||
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
3018780 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
47634 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
89849 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7531 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
13018570 | ||
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
2125141 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
16455 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-37594401 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
212431 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13946403 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7929484 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1137125 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-1157 | ||
us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
-508316 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
386524 | shares | |
alt |
Accrued Expenses And Conversion Of Note Payable To Convertible Notes
AccruedExpensesAndConversionOfNotePayableToConvertibleNotes
|
1077540 | ||
alt |
Number Of Warrants Exercised For Conversion Of Securities
NumberOfWarrantsExercisedForConversionOfSecurities
|
22063 | shares | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
18351 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
704425 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
45426 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
722451 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
120024 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4305463 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15126706 | ||
us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
shares | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Depreciation
Depreciation
|
146299 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-17.48 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-14833 | ||
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
90191 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-589773 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
3046768 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-50365 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ALTIMMUNE, INC. | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-31357 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
3806 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
490676 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
490676 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7345651 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-17981653 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3318124 | ||
us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
271356 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
20940 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1695296 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1258837 | ||
us-gaap |
Interest Expense
InterestExpense
|
169737 | ||
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
46000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-4839775 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
-861741 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2769 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
49712 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
78306 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-17190804 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2493224 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-993007 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
971430 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4233521 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14663529 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
289053 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-463177 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
23230943 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15488429 | ||
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
2386284 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
39145 | ||
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
1100000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
968354 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4334816 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
14492 | ||
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
2527275 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
22898 | ||
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
-17909 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-14663529 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15394616 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7742514 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
704425 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y11M15D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
113.65 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4334816 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
22898 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y18D | ||
dei |
Trading Symbol
TradingSymbol
|
ALT | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y10M20D | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
19520 | shares | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
9790367 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
183638 | ||
us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
-2874484 | ||
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-3000000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
983651 | shares | |
alt |
Increase Decrease In Deferred Tax Assets Operating Loss Carryforwards
IncreaseDecreaseInDeferredTaxAssetsOperatingLossCarryforwards
|
-3000000 | ||
alt |
Adjustments To Additional Paid In Capital Accretion Of Convertible Preferred Stock
AdjustmentsToAdditionalPaidInCapitalAccretionOfConvertiblePreferredStock
|
2894885 | ||
alt |
Stock Issued During Period Value Exchange Of Warrants
StockIssuedDuringPeriodValueExchangeOfWarrants
|
3433041 | ||
alt |
Exchange Of Stock
ExchangeOfStock
|
1-for-1 basis | ||
alt |
Testing Period
TestingPeriod
|
P3Y | ||
alt |
Increase In Ownership Percentage
IncreaseInOwnershipPercentage
|
0.50 | pure | |
alt |
Gain Loss On Exchange Of Warrants
GainLossOnExchangeOfWarrants
|
779923 | ||
alt |
Notes Payable Related To Exchange Of Debt
NotesPayableRelatedToExchangeOfDebt
|
1500000 | ||
CY2017Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-1157 | |
alt |
Stock Issued During Period Value Redemption Of Convertible Securities
StockIssuedDuringPeriodValueRedemptionOfConvertibleSecurities
|
23292 | ||
alt |
Underwritten Public Offering Closure Date
UnderwrittenPublicOfferingClosureDate
|
2018-10-02 | ||
alt |
Registered Direct Offering Closure Date
RegisteredDirectOfferingClosureDate
|
2018-10-10 | ||
alt |
Proceeds From Conditional Economic Incentive
ProceedsFromConditionalEconomicIncentive
|
100000 | ||
alt |
Number Of Warrants Exchanged For Conversion Of Securities
NumberOfWarrantsExchangedForConversionOfSecurities
|
76569 | shares | |
alt |
Reversal Of Interest Expense
ReversalOfInterestExpense
|
722029 | ||
alt |
Settlement Of Warrant Liability For Common Stock
SettlementOfWarrantLiabilityForCommonStock
|
3345030 | ||
CY2018Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
490676 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
453037 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-30933270 | |
CY2017Q3 | us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
78181 | shares |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-61.57 | |
CY2017Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
26600000 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3038756 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-31438027 | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1532790 | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
2344 | |
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
15372 | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-31867309 | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-485659 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29905237 | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
10786 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1028033 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
35544308 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-30952368 | |
CY2017Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
1962072 | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5905552 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4591940 | |
CY2017Q3 | us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
-508316 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
517596 | shares |
CY2017Q3 | alt |
Number Of Warrants Exercised For Conversion Of Securities
NumberOfWarrantsExercisedForConversionOfSecurities
|
shares | |
CY2017Q3 | alt |
Number Of Warrants Exchanged For Conversion Of Securities
NumberOfWarrantsExchangedForConversionOfSecurities
|
shares | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
95591 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2351149 | |
CY2018Q3 | us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
shares | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.73 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1963733 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3180542 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-829393 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
166946 | |
CY2018Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
45000 | |
CY2018Q3 | us-gaap |
Indefinite Lived Intangible Assets Foreign Currency Translation Gain Loss
IndefiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
|
0 | |
CY2018Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
979 | |
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21100 | |
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2287010 | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
877524 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2351149 | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
31378 | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
6692459 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4058066 | |
CY2018Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-64139 | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4728726 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2634393 | |
CY2018Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
185768 | |
CY2018Q3 | us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
806224 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1321289 | shares |
CY2018Q3 | alt |
Number Of Warrants Exercised For Conversion Of Securities
NumberOfWarrantsExercisedForConversionOfSecurities
|
shares | |
CY2018Q3 | alt |
Number Of Warrants Exchanged For Conversion Of Securities
NumberOfWarrantsExchangedForConversionOfSecurities
|
23444 | shares |