2018 Q2 Form 10-Q Financial Statement

#000119312518164171 Filed on May 15, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2018 Q1 2017 Q1
Revenue $2.417M $2.691M $299.6K
YoY Change -20.44% 798.28% -70.34%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.930M $2.450M $2.030M
YoY Change 63.69% 20.69% 70.59%
% of Gross Profit
Research & Development $4.919M $5.747M $2.786M
YoY Change -6.39% 106.27% 170.73%
% of Gross Profit
Depreciation & Amortization $70.00K $25.06K $12.97K
YoY Change 40.0% 93.29% -67.59%
% of Gross Profit
Operating Expenses $7.853M $8.686M $4.817M
YoY Change 11.4% 80.32% 368.03%
Operating Profit -$5.436M -$5.995M -$4.517M
YoY Change 35.51% 32.71% 260.09%
Interest Expense $1.921K $870.00 $60.60K
YoY Change -98.02% -98.56% 5671.71%
% of Operating Profit
Other Income/Expense, Net -$5.200M $1.829M -$61.71K
YoY Change 5502.02% -3064.29%
Pretax Income -$10.64M -$4.165M -$4.579M
YoY Change 159.15% -9.03% 278.41%
Income Tax -$1.497M -$991.6K -$1.001M
% Of Pretax Income
Net Earnings -$9.139M -$3.174M -$4.579M
YoY Change 193.82% -30.69% 273.2%
Net Earnings / Revenue -378.08% -117.93% -1528.45%
Basic Earnings Per Share
Diluted Earnings Per Share -$9.621M -$4.731M -$19.91M
COMMON SHARES
Basic Shares Outstanding 25.80M shares 22.27M shares 68.82M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.200M $4.600M $15.80M
YoY Change -50.0% -70.89% 11.27%
Cash & Equivalents $4.171M $4.560M $15.78M
Short-Term Investments $0.00
Other Short-Term Assets $1.300M $4.900M $500.0K
YoY Change -7.14% 880.0% 0.0%
Inventory
Prepaid Expenses
Receivables $2.900M $3.800M $1.000M
Other Receivables $3.500M $6.600M $1.000M
Total Short-Term Assets $11.87M $19.92M $18.29M
YoY Change -30.18% 8.9% 13.62%
LONG-TERM ASSETS
Property, Plant & Equipment $1.476M $1.375M $87.94K
YoY Change 403.33% 1463.54% -56.03%
Goodwill $0.00 $2.348M
YoY Change -100.0%
Intangibles $38.35M $39.35M
YoY Change 0.57%
Long-Term Investments
YoY Change
Other Assets $411.3K $225.1K
YoY Change 1748.56%
Total Long-Term Assets $40.24M $40.95M $2.436M
YoY Change -45.51% 1580.6% -6.29%
TOTAL ASSETS
Total Short-Term Assets $11.87M $19.92M $18.29M
Total Long-Term Assets $40.24M $40.95M $2.436M
Total Assets $52.10M $60.87M $20.73M
YoY Change -42.65% 193.64% 10.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $245.3K $513.2K $839.5K
YoY Change -78.31% -38.87% 319.73%
Accrued Expenses $5.306M $4.528M $1.400M
YoY Change 23.39% 223.44% -30.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.300M $0.00
YoY Change
Total Short-Term Liabilities $7.067M $5.155M $2.235M
YoY Change 27.84% 130.7% -14.05%
LONG-TERM LIABILITIES
Long-Term Debt $600.0K $600.0K $0.00
YoY Change 0.0%
Other Long-Term Liabilities $3.700M $3.200M $442.6K
YoY Change 1750.0% 623.02% -11.48%
Total Long-Term Liabilities $4.300M $3.800M $442.6K
YoY Change 437.5% 758.58% -11.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.067M $5.155M $2.235M
Total Long-Term Liabilities $4.300M $3.800M $442.6K
Total Liabilities $15.78M $14.37M $2.677M
YoY Change 6.17% 436.83% -13.64%
SHAREHOLDERS EQUITY
Retained Earnings -$90.00M -$80.86M -$32.07M
YoY Change 131.07% 152.15% -85.74%
Common Stock $3.737K $2.225K $6.882K
YoY Change 142.35% -67.67%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $35.81M $40.54M $29.10M
YoY Change
Total Liabilities & Shareholders Equity $52.10M $60.87M $20.73M
YoY Change -42.65% 193.64% 10.64%

Cashflow Statement

Concept 2018 Q2 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$9.139M -$3.174M -$4.579M
YoY Change 193.82% -30.69% 273.2%
Depreciation, Depletion And Amortization $70.00K $25.06K $12.97K
YoY Change 40.0% 93.29% -67.59%
Cash From Operating Activities $350.0K -$3.559M -$3.340M
YoY Change -104.48% 6.55% 145.59%
INVESTING ACTIVITIES
Capital Expenditures -$170.0K $652.6K $39.58K
YoY Change 240.0% 1548.82% 26288.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $200.0K
YoY Change -100.0%
Cash From Investing Activities -$170.0K -$667.5K $140.0K
YoY Change -101.25% -576.76%
FINANCING ACTIVITIES
Cash Dividend Paid $200.3M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.460M 18.49K 3.050M
YoY Change 1630.0% -99.39% 15150.0%
NET CHANGE
Cash From Operating Activities 350.0K -3.559M -3.340M
Cash From Investing Activities -170.0K -667.5K 140.0K
Cash From Financing Activities -3.460M 18.49K 3.050M
Net Change In Cash -3.280M -4.210M -150.0K
YoY Change -158.36% 2706.38% -88.81%
FREE CASH FLOW
Cash From Operating Activities $350.0K -$3.559M -$3.340M
Capital Expenditures -$170.0K $652.6K $39.58K
Free Cash Flow $520.0K -$4.211M -$3.380M
YoY Change -106.7% 24.61% 148.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3961515
CY2018Q1 us-gaap Assets
Assets
60866721
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4559894
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8094068
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22250337 shares
CY2018Q1 us-gaap Construction Payable Current
ConstructionPayableCurrent
67620
CY2018Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2350085 shares
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q2 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
2183671
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25802072 shares
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2737708
CY2017Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
661888 shares
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
29102886
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4528125
CY2018Q1 us-gaap Assets Current
AssetsCurrent
19920760
CY2018Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
486556
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
125357899
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
513168
CY2018Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3754976
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22271635 shares
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
2225
CY2018Q1 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
286
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
44753
CY2018Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1117835
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5440450
CY2018Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1852887
CY2018Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
154733
CY2018Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
19385
CY2018Q1 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
34278
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
614628
CY2018Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
34278
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
501569
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
15997
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
330000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
15997
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
36556
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
50003
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
990441
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
488872
CY2018Q1 us-gaap Goodwill
Goodwill
0
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
40319
CY2018Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6622352
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
39345901
CY2018Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
39847470
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
536
CY2018Q1 us-gaap Liabilities
Liabilities
14371973
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
60866721
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5155133
CY2018Q1 us-gaap Notes Payable Current
NotesPayableCurrent
49702
CY2018Q1 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
3776390
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
225133
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1449364
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1374927
CY2018Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
3534174
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-80858377
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
138896
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
4.02
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
0
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
930852 shares
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
40540232
CY2018Q1 alt Accrued Property And Equipment Purchases
AccruedPropertyAndEquipmentPurchases
142950
CY2018Q1 alt Accrued Research And Development
AccruedResearchAndDevelopment
3215835
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2876113
CY2016Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
612112 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
32207323
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3625257
CY2017Q4 us-gaap Assets Current
AssetsCurrent
23465867
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
835326
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
121655838
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
129075
CY2017Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3806239
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4576986
CY2017Q4 us-gaap Assets
Assets
63030200
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8769465
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12303639
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18103691 shares
CY2017Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
328384
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2350085 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18127119 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1810
CY2017Q4 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
315
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
19753
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
386489
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5938402
CY2017Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3400869
CY2017Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
15914
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
159671
CY2017Q4 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
27236
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
909455
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
27236
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
486941
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
963340
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
476399
CY2017Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6361657
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
38722270
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
39209211
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
536
CY2017Q4 us-gaap Liabilities
Liabilities
14352610
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63030200
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3839701
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
49702
CY2017Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
4574507
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
238917
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
994332
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
603146
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
3534174
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-77684839
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
138896
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1706243 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.55
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
39395823
CY2017Q4 alt Accrued Research And Development
AccruedResearchAndDevelopment
1551556
CY2017Q2 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
6883498 shares
CY2017Q2 us-gaap Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
316734 pure
CY2017Q2 alt Discount Rate To Determine Present Value Of Cash Flow
DiscountRateToDeterminePresentValueOfCashFlow
0.23 pure
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000 pure
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y7M6D
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0216 pure
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-579836
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1111
CY2017Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
17295
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.9130 pure
CY2017Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
12555
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
548956
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
345036
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
197135
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
38270
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-138405
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3998945
CY2017Q1 us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
49776 shares
CY2017Q1 us-gaap Decrease In Restricted Cash
DecreaseInRestrictedCash
200000
CY2017Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
566793
CY2017Q1 us-gaap Depreciation
Depreciation
12966
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.68
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7399
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2030516
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4578781
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
20062
CY2017Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
203008
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-129664
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-733736
CY2017Q1 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
3362
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1566604
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-50553
CY2017Q1 us-gaap Interest Expense
InterestExpense
60603
CY2017Q1 us-gaap Interest Paid
InterestPaid
7181
CY2017Q1 us-gaap License And Services Revenue
LicenseAndServicesRevenue
4938
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
143123
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3343177
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4697137
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
4816638
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3054250
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-4578781
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4517067
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-61714
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
579836
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
39582
CY2017Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
118356
CY2017Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
3018780
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
450
CY2017Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
35020
CY2017Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
147967
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2786122
CY2017Q1 us-gaap Revenue From Grants
RevenueFromGrants
294633
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
299571
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
345036
CY2017Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
450
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6917708 shares
CY2017Q1 alt Noncash Or Part Noncash Acquisition Accrued Expense Capitalized As Convertible Notes
NoncashOrPartNoncashAcquisitionAccruedExpenseCapitalizedAsConvertibleNotes
842604
CY2018Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
14628
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
18351
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
356709
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
363788
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
142950
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4209571
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2558067
CY2018Q1 us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
shares
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 us-gaap Depreciation
Depreciation
25062
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.25
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.169 pure
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1895
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
ALTIMMUNE, INC.
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001326190
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2018Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-7042
CY2018Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
490676
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
490676
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2447894
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4165176
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-615471
CY2018Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
497952
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
20062
CY2018Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
694200
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-51263
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
716934
CY2018Q1 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-49845
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-991638
CY2018Q1 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
271356
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
376347
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-246403
CY2018Q1 us-gaap Interest Expense
InterestExpense
870
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
31590
CY2018Q1 us-gaap Interest Paid
InterestPaid
870
CY2018Q1 us-gaap License And Services Revenue
LicenseAndServicesRevenue
4938
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-667463
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3558701
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5064859
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
8685541
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
18488
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-3173538
CY2018Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5994561
CY2018Q1 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
12273
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1829385
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
615471
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
257725
CY2018Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
14828
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
652635
CY2018Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1891321
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
18488
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5746971
CY2018Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
-7049
CY2018Q1 us-gaap Revenue From Grants
RevenueFromGrants
2686042
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
2690980
CY2018Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-7042
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
356709
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y4M6D
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y4M13D
CY2018Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
5.19
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000 pure
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0251 pure
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y0M18D
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.8670 pure
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P4Y7M24D
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
91957
CY2018Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
775391 shares
CY2018Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
5218570
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
18488
CY2018Q1 dei Trading Symbol
TradingSymbol
ALT
CY2018Q1 us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
1547982
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20145270 shares
CY2018Q1 alt Exchange Of Stock
ExchangeOfStock
1-for-1 basis
CY2018Q1 alt Adjustments To Additional Paid In Capital Accretion Of Convertible Preferred Stock
AdjustmentsToAdditionalPaidInCapitalAccretionOfConvertiblePreferredStock
1891321
CY2018Q1 alt Noncash Or Part Noncash Acquisition Lease Incentive Billed But Not Yet Received
NoncashOrPartNoncashAcquisitionLeaseIncentiveBilledButNotYetReceived
684972

Files In Submission

Name View Source Status
0001193125-18-164171-index-headers.html Edgar Link pending
0001193125-18-164171-index.html Edgar Link pending
0001193125-18-164171.txt Edgar Link pending
0001193125-18-164171-xbrl.zip Edgar Link pending
alt-20180331.xml Edgar Link completed
alt-20180331.xsd Edgar Link pending
alt-20180331_cal.xml Edgar Link unprocessable
alt-20180331_def.xml Edgar Link unprocessable
alt-20180331_lab.xml Edgar Link unprocessable
alt-20180331_pre.xml Edgar Link unprocessable
d575889d10q.htm Edgar Link pending
d575889dex311.htm Edgar Link pending
d575889dex312.htm Edgar Link pending
d575889dex321.htm Edgar Link pending
d575889dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending