2018 Q3 Form 10-Q Financial Statement

#000119312518248492 Filed on August 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2018 Q2 2017 Q2
Revenue $2.634M $2.417M $3.038M
YoY Change -42.63% -20.44% 307.25%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.960M $2.930M $1.790M
YoY Change -35.53% 63.69% 118.29%
% of Gross Profit
Research & Development $4.729M $4.919M $5.255M
YoY Change -19.93% -6.39% 280.36%
% of Gross Profit
Depreciation & Amortization $90.00K $70.00K $50.00K
YoY Change 200.0% 40.0% 23.66%
% of Gross Profit
Operating Expenses $6.692M $7.853M $7.049M
YoY Change -81.17% 11.4% 200.2%
Operating Profit -$4.058M -$5.436M -$4.011M
YoY Change -86.89% 35.51% 150.36%
Interest Expense $166.9K $1.921K $97.16K
YoY Change 7022.27% -98.02% 910.15%
% of Operating Profit
Other Income/Expense, Net $877.5K -$5.200M -$92.83K
YoY Change -280.69% 5502.02% 523.7%
Pretax Income -$3.181M -$10.64M -$4.104M
YoY Change -89.88% 159.15% 153.8%
Income Tax -$829.4K -$1.497M -$993.7K
% Of Pretax Income
Net Earnings -$2.351M -$9.139M -$3.110M
YoY Change -92.14% 193.82% 92.35%
Net Earnings / Revenue -89.25% -378.08% -102.38%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.780M -$9.621M -$7.585M
COMMON SHARES
Basic Shares Outstanding 38.49M shares 25.80M shares 68.82M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.000M $4.200M $8.400M
YoY Change -53.22% -50.0% -63.79%
Cash & Equivalents $7.964M $4.171M $8.368M
Short-Term Investments
Other Short-Term Assets $400.0K $1.300M $1.400M
YoY Change -60.0% -7.14% 250.0%
Inventory
Prepaid Expenses
Receivables $2.500M $2.900M $3.600M
Other Receivables $1.000M $3.500M $3.500M
Total Short-Term Assets $11.97M $11.87M $17.00M
YoY Change -54.19% -30.18% -33.09%
LONG-TERM ASSETS
Property, Plant & Equipment $1.407M $1.476M $293.2K
YoY Change 402.36% 403.33% 59.63%
Goodwill $35.40M
YoY Change 1407.33%
Intangibles $38.34M $38.35M $38.13M
YoY Change -0.64% 0.57%
Long-Term Investments
YoY Change
Other Assets $1.149M $411.3K $22.25K
YoY Change 5065.34% 1748.56%
Total Long-Term Assets $40.90M $40.24M $73.85M
YoY Change -15.2% -45.51% 2816.37%
TOTAL ASSETS
Total Short-Term Assets $11.97M $11.87M $17.00M
Total Long-Term Assets $40.90M $40.24M $73.85M
Total Assets $52.86M $52.10M $90.84M
YoY Change -28.9% -42.65% 225.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $150.7K $245.3K $1.131M
YoY Change -69.55% -78.31% 59.02%
Accrued Expenses $6.533M $5.306M $4.300M
YoY Change 81.47% 23.39% 152.94%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.500M $1.300M
YoY Change
Total Short-Term Liabilities $8.345M $7.067M $5.528M
YoY Change 99.61% 27.84% 69.12%
LONG-TERM LIABILITIES
Long-Term Debt $500.0K $600.0K $600.0K
YoY Change -16.67% 0.0%
Other Long-Term Liabilities $1.400M $3.700M $200.0K
YoY Change -66.67% 1750.0% -51.41%
Total Long-Term Liabilities $1.900M $4.300M $800.0K
YoY Change -60.42% 437.5% 94.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.345M $7.067M $5.528M
Total Long-Term Liabilities $1.900M $4.300M $800.0K
Total Liabilities $13.18M $15.78M $14.87M
YoY Change -23.73% 6.17% 303.93%
SHAREHOLDERS EQUITY
Retained Earnings -$92.35M -$90.00M -$38.95M
YoY Change 34.12% 131.07% -82.04%
Common Stock $173.00 $3.737K $1.542K
YoY Change -88.93% 142.35% -76.2%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $39.68M $35.81M $75.98M
YoY Change
Total Liabilities & Shareholders Equity $52.86M $52.10M $90.84M
YoY Change -28.9% -42.65% 225.24%

Cashflow Statement

Concept 2018 Q3 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$2.351M -$9.139M -$3.110M
YoY Change -92.14% 193.82% 92.35%
Depreciation, Depletion And Amortization $90.00K $70.00K $50.00K
YoY Change 200.0% 40.0% 23.66%
Cash From Operating Activities -$1.020M $350.0K -$7.810M
YoY Change -76.06% -104.48% -191.45%
INVESTING ACTIVITIES
Capital Expenditures -$170.0K -$170.0K -$50.00K
YoY Change 466.67% 240.0% 66.67%
Acquisitions
YoY Change
Other Investing Activities $10.00K $13.68M
YoY Change 0.0%
Cash From Investing Activities -$150.0K -$170.0K $13.63M
YoY Change 650.0% -101.25% -45533.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.410M -3.460M -200.0K
YoY Change -66.05% 1630.0% -147.62%
NET CHANGE
Cash From Operating Activities -1.020M 350.0K -7.810M
Cash From Investing Activities -150.0K -170.0K 13.63M
Cash From Financing Activities 4.410M -3.460M -200.0K
Net Change In Cash 3.240M -3.280M 5.620M
YoY Change -62.8% -158.36% -37.07%
FREE CASH FLOW
Cash From Operating Activities -$1.020M $350.0K -$7.810M
Capital Expenditures -$170.0K -$170.0K -$50.00K
Free Cash Flow -$850.0K $520.0K -$7.760M
YoY Change -79.91% -106.7% -190.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
shares
CY2018Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2350085 shares
CY2018Q1 us-gaap Goodwill
Goodwill
0
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5305868
CY2018Q2 us-gaap Assets Current
AssetsCurrent
11865956
CY2018Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1152368
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
130843634
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
245250
CY2018Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2854512
CY2017Q2 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
2183671
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
38487482 shares
CY2017Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
666546 shares
CY2018Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1593753 shares
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8401948
CY2017Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4658 shares
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5040163
CY2018Q2 us-gaap Assets
Assets
52102330
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4170770
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4762419
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
37363965 shares
CY2018Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
756332 shares
CY2018Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1593753 shares
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1263130
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
516395
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
25371
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
293356
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1475935
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
677478
CY2018Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
591649
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-89997219
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
37383133 shares
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
3737
CY2018Q2 us-gaap Construction Payable Current
ConstructionPayableCurrent
2517
CY2018Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
172414
CY2018Q2 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
256
CY2018Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1134577
CY2018Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4431044
CY2018Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
32253
CY2018Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2229431
CY2018Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
149785
CY2018Q2 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
186685
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
25371
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
45930
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
59377
CY2018Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
996616
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
480221
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
30816
CY2018Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3571547
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
38349189
CY2018Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
38865584
CY2018Q2 us-gaap Interest Payable Current
InterestPayableCurrent
1536
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7066704
CY2018Q2 us-gaap Liabilities
Liabilities
15782258
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52102330
CY2018Q2 us-gaap Notes Payable Current
NotesPayableCurrent
1310919
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
411250
CY2018Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
4284510
CY2018Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
83042
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
2.59
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
184717
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
912645 shares
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
35809989
CY2018Q2 alt Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
5305868
CY2018Q2 alt Accrued Research And Development
AccruedResearchAndDevelopment
2886317
CY2018Q2 alt Deemed Dividend
DeemedDividend
56792
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2876113
CY2016Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
616770 shares
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3625257
CY2017Q4 us-gaap Assets Current
AssetsCurrent
23465867
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
835326
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
121655838
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
129075
CY2017Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3806239
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4576986
CY2017Q4 us-gaap Assets
Assets
63030200
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8769465
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12303639
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18103691 shares
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2350085 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18127119 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1810
CY2017Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
328384
CY2017Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
15914
CY2017Q4 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
315
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
386489
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5938402
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
19753
CY2017Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3400869
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
159671
CY2017Q4 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
27236
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
909455
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
486941
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
963340
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
476399
CY2017Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6361657
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
38722270
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
39209211
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
536
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3839701
CY2017Q4 us-gaap Liabilities
Liabilities
14352610
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63030200
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
49702
us-gaap Operating Income Loss
OperatingIncomeLoss
-8528333
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
3018780
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
238917
CY2017Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
4574507
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
603146
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
994332
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
3534174
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-77684839
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1615380 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.03
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
267759
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
39395823
CY2017Q4 alt Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
3625257
CY2017Q4 alt Accrued Research And Development
AccruedResearchAndDevelopment
1551556
CY2017Q2 us-gaap Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
316734 pure
CY2017Q2 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
6883498 shares
CY2017Q2 alt Discount Rate To Determine Present Value Of Cash Flow
DiscountRateToDeterminePresentValueOfCashFlow
0.23 pure
us-gaap Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
5 pure
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
684088
us-gaap Adjustment For Amortization
AdjustmentForAmortization
26152
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
98060
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
13684535
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5525835
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5852358
us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
49776 shares
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
566793
us-gaap Decrease In Restricted Cash
DecreaseInRestrictedCash
200000
us-gaap Depreciation
Depreciation
37827
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.82
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
51553
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3523
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3825026
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8682873
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-993709
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1627477
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
716649
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
588251
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
15822
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2623
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2064194
us-gaap Interest Expense
InterestExpense
157759
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
725106
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
8136
us-gaap Interest Paid Net
InterestPaidNet
5030
us-gaap Investment Income Interest
InvestmentIncomeInterest
4166
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7852233
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
30626
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
83898
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
46700
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
163069
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
450
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3337544
us-gaap Share Based Compensation
ShareBasedCompensation
684088
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9596423 shares
us-gaap Profit Loss
ProfitLoss
-7689164
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
212431
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8040851
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-154540
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
13770011
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2853499
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11149228
us-gaap Net Income Loss
NetIncomeLoss
-7689164
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-947
us-gaap Operating Expenses
OperatingExpenses
11865877
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-1836806
alt Accrued Expenses And Conversion Of Note Payable To Convertible Notes
AccruedExpensesAndConversionOfNotePayableToConvertibleNotes
1077540
alt Number Of Warrants Exercised For Conversion Of Securities
NumberOfWarrantsExercisedForConversionOfSecurities
661888 shares
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
608893
us-gaap Adjustment For Amortization
AdjustmentForAmortization
29446
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
139349
dei Amendment Flag
AmendmentFlag
false
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
623560
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
18351
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7541220
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12775557
us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
shares
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Depreciation
Depreciation
77528
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2488731
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14801111
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
463177
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
us-gaap Operating Income Loss
OperatingIncomeLoss
-11430362
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Type
DocumentType
10-Q
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.61
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1681 pure
dei Entity Central Index Key
EntityCentralIndexKey
0001326190
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-50365
dei Entity Registrant Name
EntityRegistrantName
ALTIMMUNE, INC.
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
490676
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
490676
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5381917
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
271356
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
115452
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1160415
us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
90191
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-479600
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-765239
us-gaap Interest Paid Net
InterestPaidNet
1791
us-gaap Investment Income Interest
InvestmentIncomeInterest
57206
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1507358
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2614
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-951727
us-gaap Interest Expense
InterestExpense
2791
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
722029
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-2244751
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14903794
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
5763
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3370749
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-839151
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3441146
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3210558
us-gaap Net Income Loss
NetIncomeLoss
-12312380
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
257675
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-463177
us-gaap Operating Expenses
OperatingExpenses
16538483
us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
2364044
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
27505
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
1100000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
811646
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
2591414
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
22898
us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
-14667
us-gaap Profit Loss
ProfitLoss
-12312380
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10665890
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5108121
us-gaap Share Based Compensation
ShareBasedCompensation
608893
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y10M28D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
5.91
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
7852943
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
22898
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y5M23D
dei Trading Symbol
TradingSymbol
ALT
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P4Y5M20D
alt Noncash Or Part Noncash Acquisition Lease Incentive Billed But Not Yet Received
NoncashOrPartNoncashAcquisitionLeaseIncentiveBilledButNotYetReceived
139349
alt Exchange Of Stock
ExchangeOfStock
1-for-1 basis
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
702735 shares
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
9255111
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-2130
us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
-3680709
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24361010 shares
alt Adjustments To Additional Paid In Capital Accretion Of Convertible Preferred Stock
AdjustmentsToAdditionalPaidInCapitalAccretionOfConvertiblePreferredStock
2847471
alt Stock Issued During Period Value Exchange Of Warrants
StockIssuedDuringPeriodValueExchangeOfWarrants
2127000
alt Notes Payable Related To Exchange Of Debt
NotesPayableRelatedToExchangeOfDebt
1500000
alt Stock Issued During Period Value Redemption Of Convertible Securities
StockIssuedDuringPeriodValueRedemptionOfConvertibleSecurities
23292
alt Debt Instrument Convertible Thres Hold Business Days
DebtInstrumentConvertibleThresHoldBusinessDays
P0Y0M11D
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
490676
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
338987
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1853412
CY2017Q2 us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
shares
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1794509
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4104091
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-993709
CY2017Q2 us-gaap Interest Expense
InterestExpense
97156
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
4166
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3155095
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-92826
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-3110382
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
164
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
7049238
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-1256970
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4011265
CY2017Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
44713
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5254729
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3037973
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12245701 shares
CY2017Q2 alt Number Of Warrants Exercised For Conversion Of Securities
NumberOfWarrantsExercisedForConversionOfSecurities
661888 shares
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
252126
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10217490
CY2018Q2 us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
shares
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.34
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2933982
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10635935
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1497093
CY2018Q2 us-gaap Interest Expense
InterestExpense
1921
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
25617
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9838935
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5200132
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-9138842
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-49
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
1078648
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5435803
CY2018Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
700093
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4918961
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2417140
CY2018Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
4912
CY2018Q2 us-gaap Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
-5228691
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
28530423 shares
CY2018Q2 alt Number Of Warrants Exercised For Conversion Of Securities
NumberOfWarrantsExercisedForConversionOfSecurities
shares

Files In Submission

Name View Source Status
0001193125-18-248492-index-headers.html Edgar Link pending
0001193125-18-248492-index.html Edgar Link pending
0001193125-18-248492.txt Edgar Link pending
0001193125-18-248492-xbrl.zip Edgar Link pending
alt-20180630.xml Edgar Link completed
alt-20180630.xsd Edgar Link pending
alt-20180630_cal.xml Edgar Link unprocessable
alt-20180630_def.xml Edgar Link unprocessable
alt-20180630_lab.xml Edgar Link unprocessable
alt-20180630_pre.xml Edgar Link unprocessable
d486131d10q.htm Edgar Link pending
d486131dex103.htm Edgar Link pending
d486131dex104.htm Edgar Link pending
d486131dex311.htm Edgar Link pending
d486131dex312.htm Edgar Link pending
d486131dex321.htm Edgar Link pending
d486131dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending