|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$95.70M
-34.89%
YoY
|
-$147.0M
-169.76%
YoY
|
$210.7M
-52.56%
YoY
|
$444.1M
35.63%
YoY
|
$327.4M
363.3%
YoY
|
| Depreciation, Depletion And Amortization |
$156.6M
-9.89%
YoY
|
$173.8M
12.18%
YoY
|
$154.9M
12.98%
YoY
|
$137.1M
32.22%
YoY
|
$103.7M
10.1%
YoY
|
| Cash From Operating Activities |
$269.5M
-15.9%
YoY
|
$320.4M
-13.9%
YoY
|
$372.2M
-43.07%
YoY
|
$653.7M
114.09%
YoY
|
$305.4M
18.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.63M
-55.95%
YoY
|
$80.89M
-21.99%
YoY
|
$103.7M
36.73%
YoY
|
$75.83M
41.55%
YoY
|
$53.57M
42.1%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$292.2M
319.97%
YoY
|
$69.57M
68.6%
YoY
|
$41.26M
-91.34%
YoY
|
| Other Investing Activities |
$39.93M
4090.03%
YoY
|
$953.0K
-100.31%
YoY
|
-$307.1M
242.03%
YoY
|
-$89.79M
67.08%
YoY
|
-$53.74M
-89.23%
YoY
|
| Cash From Investing Activities |
$4.302M
-105.38%
YoY
|
-$79.94M
-80.62%
YoY
|
-$412.5M
141.63%
YoY
|
-$170.7M
58.94%
YoY
|
-$107.4M
-80.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$424.7M
-26.36%
YoY
|
$576.8M
21357.11%
YoY
|
$2.688M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$295.9M
14.05%
YoY
|
-$259.4M
-2518.19%
YoY
|
$10.73M
-101.81%
YoY
|
-$591.9M
1596.13%
YoY
|
-$34.90M
-116.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$269.5M
-15.9%
YoY
|
$320.4M
-13.9%
YoY
|
$372.2M
-43.07%
YoY
|
$653.7M
114.09%
YoY
|
$305.4M
18.9%
YoY
|
| Cash From Investing Activities |
$4.302M
-105.38%
YoY
|
-$79.94M
-80.62%
YoY
|
-$412.5M
141.63%
YoY
|
-$170.7M
58.94%
YoY
|
-$107.4M
-80.04%
YoY
|
| Cash From Financing Activities |
-$295.9M
14.05%
YoY
|
-$259.4M
-2518.19%
YoY
|
$10.73M
-101.81%
YoY
|
-$591.9M
1596.13%
YoY
|
-$34.90M
-116.5%
YoY
|
| Net Change In Cash |
-$22.13M
16.69%
YoY
|
-$18.97M
-35.92%
YoY
|
-$29.60M
-72.81%
YoY
|
-$108.8M
-166.89%
YoY
|
$162.7M
-332.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$269.5M
-15.9%
YoY
|
$320.4M
-13.9%
YoY
|
$372.2M
-43.07%
YoY
|
$653.7M
114.09%
YoY
|
$305.4M
18.9%
YoY
|
| Capital Expenditures |
$35.63M
-55.95%
YoY
|
$80.89M
-21.99%
YoY
|
$103.7M
36.73%
YoY
|
$75.83M
41.55%
YoY
|
$53.57M
42.1%
YoY
|
| Free Cash Flow |
$233.8M
-2.38%
YoY
|
$239.5M
-10.78%
YoY
|
$268.5M
-53.54%
YoY
|
$577.9M
129.52%
YoY
|
$251.8M
14.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$62.17M
-5792.86%
YoY
|
-$7.696M
-95.9%
YoY
|
$29.29M
319.06%
YoY
|
-$116.2M
-815.66%
YoY
|
-$1.092M
-106.3%
YoY
|
-$187.5M
-1601.59%
YoY
|
$6.989M
-86.86%
YoY
|
$16.24M
-73.34%
YoY
|
$17.33M
-79.4%
YoY
|
$12.49M
-84.73%
YoY
|
$53.17M
-42.48%
YoY
|
$60.91M
-50.8%
YoY
|
$84.11M
-42.39%
YoY
|
$81.80M
-29.62%
YoY
|
$92.45M
24.89%
YoY
|
$123.8M
85.41%
YoY
|
$146.0M
107.46%
YoY
|
$116.2M
1148.57%
YoY
|
$74.02M
183.97%
YoY
|
| Depreciation, Depletion And Amortization |
$35.66M
-10.53%
YoY
|
$37.23M
-10.23%
YoY
|
$39.63M
-7.95%
YoY
|
$39.89M
-10.85%
YoY
|
$39.86M
-10.47%
YoY
|
$41.47M
0.38%
YoY
|
$43.05M
5.77%
YoY
|
$44.74M
17.01%
YoY
|
$44.52M
14.63%
YoY
|
$41.32M
8.66%
YoY
|
$40.70M
18.56%
YoY
|
$38.23M
15.0%
YoY
|
$38.83M
23.24%
YoY
|
$38.02M
36.65%
YoY
|
$34.33M
28.14%
YoY
|
$33.25M
30.99%
YoY
|
$31.51M
32.81%
YoY
|
$27.83M
15.46%
YoY
|
$26.79M
-2.23%
YoY
|
| Cash From Operating Activities |
$562.5M
506.93%
YoY
|
$75.57M
3.79%
YoY
|
$22.67M
-66.02%
YoY
|
$78.55M
-21.07%
YoY
|
$92.67M
13.87%
YoY
|
$72.81M
-277.01%
YoY
|
$66.70M
-61.26%
YoY
|
$99.52M
-49.66%
YoY
|
$81.39M
87.38%
YoY
|
-$41.13M
-135.67%
YoY
|
$172.2M
51.41%
YoY
|
$197.7M
-11.94%
YoY
|
$43.43M
-78.31%
YoY
|
$115.3M
47.88%
YoY
|
$113.7M
579.14%
YoY
|
$224.5M
30.86%
YoY
|
$200.2M
411.65%
YoY
|
$77.98M
95.94%
YoY
|
$16.75M
-81.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.246M
-27.36%
YoY
|
$7.946M
-51.01%
YoY
|
$7.908M
-58.94%
YoY
|
$9.800M
-64.06%
YoY
|
$9.975M
-45.03%
YoY
|
$16.22M
-48.65%
YoY
|
$19.26M
-35.59%
YoY
|
$27.27M
3.09%
YoY
|
$18.15M
3.76%
YoY
|
$31.59M
28.39%
YoY
|
$29.90M
-222.3%
YoY
|
$26.45M
-244.68%
YoY
|
$17.49M
28.68%
YoY
|
$24.60M
-265.53%
YoY
|
-$24.45M
56.31%
YoY
|
-$18.28M
58.15%
YoY
|
$13.59M
17.08%
YoY
|
-$14.86M
44.3%
YoY
|
-$15.64M
103.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$107.0K
-105.3%
YoY
|
$66.90M
-2538.05%
YoY
|
-$10.79M
-318.71%
YoY
|
-$16.07M
393.88%
YoY
|
$2.017M
-100.69%
YoY
|
-$2.744M
-31.4%
YoY
|
$4.934M
22.71%
YoY
|
-$3.254M
-78.23%
YoY
|
-$292.2M
-15016.08%
YoY
|
-$4.000M
-49.08%
YoY
|
$4.021M
-105.42%
YoY
|
-$14.94M
54.88%
YoY
|
$1.959M
-114.49%
YoY
|
-$7.856M
-19.57%
YoY
|
-$74.24M
65.53%
YoY
|
-$9.649M
-167.01%
YoY
|
-$13.52M
-2353.67%
YoY
|
-$9.767M
28.51%
YoY
|
| Cash From Investing Activities |
-$7.504M
-71.19%
YoY
|
-$8.053M
-43.3%
YoY
|
$58.99M
-368.1%
YoY
|
-$20.59M
-7.8%
YoY
|
-$26.05M
21.72%
YoY
|
-$14.20M
-95.61%
YoY
|
-$22.00M
-35.09%
YoY
|
-$22.33M
-0.43%
YoY
|
-$21.40M
-34.02%
YoY
|
-$323.7M
1329.55%
YoY
|
-$33.90M
4.94%
YoY
|
-$22.43M
-75.76%
YoY
|
-$32.43M
39.55%
YoY
|
-$22.64M
-20.23%
YoY
|
-$32.31M
27.14%
YoY
|
-$92.52M
64.02%
YoY
|
-$23.24M
-931.75%
YoY
|
-$28.39M
192.63%
YoY
|
-$25.41M
67.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$174.7M
-23.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$228.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.14M
-55.67%
YoY
|
-$83.24M
4.19%
YoY
|
-$71.21M
17.77%
YoY
|
-$80.23M
0.15%
YoY
|
-$61.21M
57.06%
YoY
|
-$79.90M
-121.98%
YoY
|
-$60.47M
-42.47%
YoY
|
-$80.11M
-60.59%
YoY
|
-$38.97M
-12.34%
YoY
|
$363.5M
-306.15%
YoY
|
-$105.1M
2640.55%
YoY
|
-$203.3M
16.68%
YoY
|
-$44.46M
-81.28%
YoY
|
-$176.3M
4711.51%
YoY
|
-$3.835M
627.7%
YoY
|
-$174.2M
213.92%
YoY
|
-$237.5M
-1058.76%
YoY
|
-$3.665M
-93.35%
YoY
|
-$527.0K
-99.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$562.5M
506.93%
YoY
|
$75.57M
3.79%
YoY
|
$22.67M
-66.02%
YoY
|
$78.55M
-21.07%
YoY
|
$92.67M
13.87%
YoY
|
$72.81M
-277.01%
YoY
|
$66.70M
-61.26%
YoY
|
$99.52M
-49.66%
YoY
|
$81.39M
87.38%
YoY
|
-$41.13M
-135.67%
YoY
|
$172.2M
51.41%
YoY
|
$197.7M
-11.94%
YoY
|
$43.43M
-78.31%
YoY
|
$115.3M
47.88%
YoY
|
$113.7M
579.14%
YoY
|
$224.5M
30.86%
YoY
|
$200.2M
411.65%
YoY
|
$77.98M
95.94%
YoY
|
$16.75M
-81.12%
YoY
|
| Cash From Investing Activities |
-$7.504M
-71.19%
YoY
|
-$8.053M
-43.3%
YoY
|
$58.99M
-368.1%
YoY
|
-$20.59M
-7.8%
YoY
|
-$26.05M
21.72%
YoY
|
-$14.20M
-95.61%
YoY
|
-$22.00M
-35.09%
YoY
|
-$22.33M
-0.43%
YoY
|
-$21.40M
-34.02%
YoY
|
-$323.7M
1329.55%
YoY
|
-$33.90M
4.94%
YoY
|
-$22.43M
-75.76%
YoY
|
-$32.43M
39.55%
YoY
|
-$22.64M
-20.23%
YoY
|
-$32.31M
27.14%
YoY
|
-$92.52M
64.02%
YoY
|
-$23.24M
-931.75%
YoY
|
-$28.39M
192.63%
YoY
|
-$25.41M
67.16%
YoY
|
| Cash From Financing Activities |
-$27.14M
-55.67%
YoY
|
-$83.24M
4.19%
YoY
|
-$71.21M
17.77%
YoY
|
-$80.23M
0.15%
YoY
|
-$61.21M
57.06%
YoY
|
-$79.90M
-121.98%
YoY
|
-$60.47M
-42.47%
YoY
|
-$80.11M
-60.59%
YoY
|
-$38.97M
-12.34%
YoY
|
$363.5M
-306.15%
YoY
|
-$105.1M
2640.55%
YoY
|
-$203.3M
16.68%
YoY
|
-$44.46M
-81.28%
YoY
|
-$176.3M
4711.51%
YoY
|
-$3.835M
627.7%
YoY
|
-$174.2M
213.92%
YoY
|
-$237.5M
-1058.76%
YoY
|
-$3.665M
-93.35%
YoY
|
-$527.0K
-99.16%
YoY
|
| Net Change In Cash |
$527.8M
9649.04%
YoY
|
-$15.72M
-26.14%
YoY
|
$10.44M
-166.23%
YoY
|
-$22.27M
661.33%
YoY
|
$5.414M
-74.24%
YoY
|
-$21.29M
1538.72%
YoY
|
-$15.77M
-147.5%
YoY
|
-$2.925M
-89.57%
YoY
|
$21.01M
-162.81%
YoY
|
-$1.299M
-98.45%
YoY
|
$33.20M
-57.21%
YoY
|
-$28.05M
-33.68%
YoY
|
-$33.45M
-44.85%
YoY
|
-$83.66M
-282.12%
YoY
|
$77.59M
-944.36%
YoY
|
-$42.29M
-170.95%
YoY
|
-$60.66M
-190.99%
YoY
|
$45.93M
-283.74%
YoY
|
-$9.189M
-182.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$562.5M
506.93%
YoY
|
$75.57M
3.79%
YoY
|
$22.67M
-66.02%
YoY
|
$78.55M
-21.07%
YoY
|
$92.67M
13.87%
YoY
|
$72.81M
-277.01%
YoY
|
$66.70M
-61.26%
YoY
|
$99.52M
-49.66%
YoY
|
$81.39M
87.38%
YoY
|
-$41.13M
-135.67%
YoY
|
$172.2M
51.41%
YoY
|
$197.7M
-11.94%
YoY
|
$43.43M
-78.31%
YoY
|
$115.3M
47.88%
YoY
|
$113.7M
579.14%
YoY
|
$224.5M
30.86%
YoY
|
$200.2M
411.65%
YoY
|
$77.98M
95.94%
YoY
|
$16.75M
-81.12%
YoY
|
| Capital Expenditures |
$7.246M
-27.36%
YoY
|
$7.946M
-51.01%
YoY
|
$7.908M
-58.94%
YoY
|
$9.800M
-64.06%
YoY
|
$9.975M
-45.03%
YoY
|
$16.22M
-48.65%
YoY
|
$19.26M
-35.59%
YoY
|
$27.27M
3.09%
YoY
|
$18.15M
3.76%
YoY
|
$31.59M
28.39%
YoY
|
$29.90M
-222.3%
YoY
|
$26.45M
-244.68%
YoY
|
$17.49M
28.68%
YoY
|
$24.60M
-265.53%
YoY
|
-$24.45M
56.31%
YoY
|
-$18.28M
58.15%
YoY
|
$13.59M
17.08%
YoY
|
-$14.86M
44.3%
YoY
|
-$15.64M
103.13%
YoY
|
| Free Cash Flow |
$555.2M
571.38%
YoY
|
$67.63M
19.49%
YoY
|
$14.76M
-68.89%
YoY
|
$68.75M
-4.85%
YoY
|
$82.70M
30.76%
YoY
|
$56.59M
-177.82%
YoY
|
$47.44M
-66.66%
YoY
|
$72.25M
-57.8%
YoY
|
$63.24M
143.73%
YoY
|
-$72.72M
-180.16%
YoY
|
$142.3M
2.98%
YoY
|
$171.2M
-29.47%
YoY
|
$25.95M
-86.1%
YoY
|
$90.73M
-2.29%
YoY
|
$138.2M
326.64%
YoY
|
$242.7M
32.59%
YoY
|
$186.6M
578.04%
YoY
|
$92.85M
85.33%
YoY
|
$32.39M
-66.4%
YoY
|
Loading...