|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization (inclusive of depreciation included in cost of revenue) | |||||
| Non-cash interest expense and other | |||||
| Write-off of fees on credit facilities and senior notes | |||||
| Change in fair value of contingent consideration liabilities | |||||
| Increase in allowance for credit losses and sales credits | |||||
| Provision for deferred income taxes | |||||
| Share-based compensation | |||||
| Net loss (gain) on deferred compensation balances | |||||
| Loss on disposal or impairment of long-lived assets | |||||
| Gain on sale of disposal group | |||||
| Net loss (gain) on investments in available-for-sale securities | |||||
| Non-cash lease expense | |||||
| Changes in assets and liabilities, net of effects from acquisitions: | |||||
| Accounts receivable | |||||
| Accounts receivable, subcontractor | |||||
| Income taxes receivable | |||||
| Prepaid expenses | |||||
| Other current assets | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Accrued compensation and benefits | |||||
| Other liabilities | |||||
| Deferred revenue | |||||
| Restricted investments balance | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase and development of fixed assets | |||||
| Purchase of investments | |||||
| Proceeds from sale and maturity of investments | |||||
| Purchase of equity investment | |||||
| Proceeds from sale of disposal group | |||||
| Proceeds from sale of equity investment | |||||
| Payments to fund deferred compensation plan | |||||
| Cash paid for initial direct costs | |||||
| Proceeds from settlements of company-owned life insurance policies | |||||
| Cash paid for acquisitions, net of cash and restricted cash received | |||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||
| Purchase of fixed assets recorded in accounts payable and accrued expenses | |||||
| Excise tax payable on share repurchases | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Cash paid for other intangibles | |||||
| Cash received for working capital settlement of prior year acquisition | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments on term loans | |||||
| Payments on revolving credit facility | |||||
| Proceeds from revolving credit facility | |||||
| Proceeds from senior notes | |||||
| Redemption of senior notes | |||||
| Payments on loans payable | |||||
| Repurchase of common stock | |||||
| Payment of excise tax on share repurchases | |||||
| Payment of financing costs | |||||
| Earn-out payments to settle contingent consideration liabilities for prior acquisitions | |||||
| Cash paid for shares withheld for taxes | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net decrease in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for amounts included in the measurement of operating lease liabilities | |||||
| Cash paid for interest (net of $229, $606 and $1,229 capitalized in 2025, 2024 and 2023, respectively) | |||||
| Cash paid for income taxes | |||||
| Acquisitions: | |||||
| Fair value of tangible assets acquired in acquisitions, net of cash and restricted cash received | |||||
| Goodwill | |||||
| Intangible assets | |||||
| Liabilities assumed | |||||
| Contingent consideration liabilities | |||||
Loading...