2017 Q1 Form 10-Q Financial Statement

#000114420417027370 Filed on May 15, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $4.914M $4.238M
YoY Change 15.95% 2.94%
Cost Of Revenue $2.568M $2.505M
YoY Change 2.51% -0.6%
Gross Profit $2.346M $1.733M
YoY Change 35.37% 8.52%
Gross Profit Margin 47.74% 40.89%
Selling, General & Admin $1.139M $949.0K
YoY Change 20.02% 15.59%
% of Gross Profit 48.55% 54.76%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.622M $1.574M
YoY Change 3.05% 3.76%
% of Gross Profit 69.14% 90.83%
Operating Expenses $1.139M $949.0K
YoY Change 20.02% 15.59%
Operating Profit $754.0K $499.0K
YoY Change 51.1% 9.43%
Interest Expense $453.0K $285.0K
YoY Change 58.95% -10.94%
% of Operating Profit 60.08% 57.11%
Other Income/Expense, Net
YoY Change
Pretax Income $758.0K $396.0K
YoY Change 91.41% -14.29%
Income Tax $216.0K $64.00K
% Of Pretax Income 28.5% 16.16%
Net Earnings $293.0K $51.00K
YoY Change 474.51% -60.16%
Net Earnings / Revenue 5.96% 1.2%
Basic Earnings Per Share $0.05 $0.01
Diluted Earnings Per Share $0.05 $0.01
COMMON SHARES
Basic Shares Outstanding 5.685M shares 5.541M shares
Diluted Shares Outstanding 5.884M shares 5.541M shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.400M $2.140M
YoY Change 12.15% 130.11%
Cash & Equivalents $2.403M $2.140M
Short-Term Investments
Other Short-Term Assets $1.230M $580.0K
YoY Change 112.07% -33.33%
Inventory
Prepaid Expenses
Receivables $4.881M $3.557M
Other Receivables $249.0K $88.00K
Total Short-Term Assets $8.765M $6.366M
YoY Change 37.68% 8.76%
LONG-TERM ASSETS
Property, Plant & Equipment $50.83M $52.76M
YoY Change -3.67% 5.79%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $579.0K $579.0K
YoY Change 0.0% -78.63%
Other Assets $260.0K $382.0K
YoY Change -31.94% -26.11%
Total Long-Term Assets $51.67M $53.72M
YoY Change -3.83% 1.18%
TOTAL ASSETS
Total Short-Term Assets $8.765M $6.366M
Total Long-Term Assets $51.67M $53.72M
Total Assets $60.43M $60.09M
YoY Change 0.57% 1.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $437.0K $531.0K
YoY Change -17.7% 76.41%
Accrued Expenses $1.300M $1.250M
YoY Change 4.0% 0.81%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $6.710M $2.637M
YoY Change 154.46% 30.8%
Total Short-Term Liabilities $8.438M $9.185M
YoY Change -8.13% 21.13%
LONG-TERM LIABILITIES
Long-Term Debt $19.29M $21.26M
YoY Change -9.27% 3.15%
Other Long-Term Liabilities $580.0K $690.0K
YoY Change -15.94% -19.77%
Total Long-Term Liabilities $19.87M $21.95M
YoY Change -9.48% 2.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.438M $9.185M
Total Long-Term Liabilities $19.87M $21.95M
Total Liabilities $38.48M $39.85M
YoY Change -3.44% 290.61%
SHAREHOLDERS EQUITY
Retained Earnings $5.243M $4.071M
YoY Change 28.79% -28.2%
Common Stock $16.71M $16.17M
YoY Change 3.35% 1.56%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.95M $20.24M
YoY Change
Total Liabilities & Shareholders Equity $60.43M $60.09M
YoY Change 0.58% 1.92%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income $293.0K $51.00K
YoY Change 474.51% -60.16%
Depreciation, Depletion And Amortization $1.622M $1.574M
YoY Change 3.05% 3.76%
Cash From Operating Activities $1.649M $1.720M
YoY Change -4.13% 29.32%
INVESTING ACTIVITIES
Capital Expenditures $114.0K $333.0K
YoY Change -65.77% 77.13%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$114.0K -$330.0K
YoY Change -65.45% 73.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $495.0K $1.439M
YoY Change -65.6% 258.85%
Cash From Financing Activities -$2.003M -1.460M
YoY Change 37.19% 14.96%
NET CHANGE
Cash From Operating Activities $1.649M 1.720M
Cash From Investing Activities -$114.0K -330.0K
Cash From Financing Activities -$2.003M -1.460M
Net Change In Cash -$468.0K -70.00K
YoY Change 568.57% -46.15%
FREE CASH FLOW
Cash From Operating Activities $1.649M $1.720M
Capital Expenditures $114.0K $333.0K
Free Cash Flow $1.535M $1.387M
YoY Change 10.67% 21.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
499000 USD
CY2016Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
5000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
396000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
64000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
332000 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
281000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
51000 USD
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
60433000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1100000 USD
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1103000 USD
CY2017Q1 us-gaap Assets
Assets
60433000 USD
CY2017Q1 us-gaap Equity Method Investments
EquityMethodInvestments
579000 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
579000 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
949000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
285000 USD
CY2016Q1 us-gaap Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
244000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
1733000 USD
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1139000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
453000 USD
CY2017Q1 us-gaap Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
232000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
2346000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
754000 USD
CY2017Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
4000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
542000 USD
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
249000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
293000 USD
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2017Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2016Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-108000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-22000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
60000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1720000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1649000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1574000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1622000 USD
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
64000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
174000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
59000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
50000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
500000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
755000 USD
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1439000 USD
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
495000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5949000 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27774000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27173000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
8438000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8681000 USD
CY2017Q1 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
5597000 USD
CY2016Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
5106000 USD
CY2017Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
13691000 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
14852000 USD
CY2017Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
583000 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
610000 USD
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4350000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4176000 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
10711000 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
10596000 USD
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5999000 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5243000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
5678000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
60598000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2403000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2871000 USD
CY2017Q1 us-gaap Minority Interest
MinorityInterest
5821000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
21495000 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
21953000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4950000 USD
CY2017Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
250000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
250000 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4881000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4085000 USD
CY2017Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
249000 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4873000 USD
CY2017Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4490000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
184000 USD
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
193000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
319000 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
437000 USD
CY2016Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
290000 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
982000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
892000 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
8765000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
8388000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
758000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
216000 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1562000 USD
CY2016Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
699000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1604000 USD
CY2017Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
732000 USD
CY2016Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1064000 USD
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1517000 USD
CY2017Q1 us-gaap Cost Method Investments
CostMethodInvestments
579 USD
CY2017Q1 ams Assets Carrying Value
AssetsCarryingValue
3232 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000 USD
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5468000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5706000 shares
CY2016Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
97000 USD
CY2017Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
106000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-69000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-468000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2209000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2140000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
333000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1106000 USD
CY2016Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4000 USD
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1106000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-333000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1011000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1456000 USD
CY2017Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
CY2016Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
7000 USD
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2016Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1000 USD
CY2017Q1 us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
0 USD
CY2016Q1 us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
1137000 USD
CY2017Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
98490000 USD
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
96270000 USD
CY2017Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
537000 USD
CY2016Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
537000 USD
CY2017Q1 ams Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
6959000 USD
CY2016Q4 ams Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
8073000 USD
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
105986000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
104880000 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
55160000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
53549000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
50826000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
51331000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000 USD
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5706000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5468000 shares
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4914000 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4238000 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
2568000 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
2505000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25180000 USD
CY2016 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
215000 USD
CY2016 ams Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
220000 USD
CY2016 ams Investment In Subsidiaries By Noncontrolling Interests
InvestmentInSubsidiariesByNoncontrollingInterests
7000 USD
CY2016 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
699000 USD
CY2017Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
106000 USD
CY2016 us-gaap Profit Loss
ProfitLoss
2250000 USD
CY2017Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
50000 USD
CY2017Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
115000 USD
CY2017Q1 ams Net Accrued Interest On Lease Financing
NetAccruedInterestOnLeaseFinancing
27000 USD
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
199000 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5884000 shares
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
-78000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
134000 USD
CY2016Q1 ams Net Accrued Interest On Lease Financing
NetAccruedInterestOnLeaseFinancing
0 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
-31000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
136000 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
491000 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
515000 USD
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
22000 USD
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
96000 USD
CY2017Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2016Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
6870000 USD
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5685000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5541000 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5541000 shares
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
617000 shares
CY2008Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000 shares
CY2017Q1 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
72000 shares
CY2017Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2653 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3121 USD
CY2016Q4 us-gaap Cost Method Investments
CostMethodInvestments
579 USD
CY2016Q4 ams Assets Carrying Value
AssetsCarryingValue
3700 USD
CY2017Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
7812 USD
CY2016Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
7311 USD
CY2017Q1 ams Liabilities Carrying Value
LiabilitiesCarryingValue
7812 USD
CY2016Q4 ams Liabilities Carrying Value
LiabilitiesCarryingValue
7311 USD
CY2017Q1 ams Restricted Cash And Cash Equivalents Fair Value
RestrictedCashAndCashEquivalentsFairValue
2653 USD
CY2016Q4 ams Restricted Cash And Cash Equivalents Fair Value
RestrictedCashAndCashEquivalentsFairValue
3121 USD
CY2017Q1 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
579 USD
CY2016Q4 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
579 USD
CY2017Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
3232 USD
CY2016Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
3700 USD
CY2017Q1 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
7040 USD
CY2016Q4 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
7354 USD
CY2017Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
7040 USD
CY2016Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
7354 USD
CY2017Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2016Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
100000 shares
CY2016Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.20
CY2017Q1 ams Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
100000 shares
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
AMERICAN SHARED HOSPITAL SERVICES
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000744825
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q1 dei Trading Symbol
TradingSymbol
AMS
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5707000 shares
CY2017Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
115000 USD
CY2016Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
50000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
59000 USD
CY2017Q1 ams Warrants Issued With Cashless Exercise During Period
WarrantsIssuedWithCashlessExerciseDuringPeriod
25000 shares
CY2017Q1 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
992000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
0 USD

Files In Submission

Name View Source Status
0001144204-17-027370-index-headers.html Edgar Link pending
0001144204-17-027370-index.html Edgar Link pending
0001144204-17-027370.txt Edgar Link pending
0001144204-17-027370-xbrl.zip Edgar Link pending
ams-20170331.xml Edgar Link completed
ams-20170331.xsd Edgar Link pending
ams-20170331_cal.xml Edgar Link unprocessable
ams-20170331_def.xml Edgar Link unprocessable
ams-20170331_lab.xml Edgar Link unprocessable
ams-20170331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pg01img01_ex3-1.jpg Edgar Link pending
pg02img01_ex3-1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v466285_10q.htm Edgar Link pending
v466285_ex10-1.htm Edgar Link pending
v466285_ex3-1.htm Edgar Link pending
v466285_ex3-2.htm Edgar Link pending
v466285_ex31-1.htm Edgar Link pending
v466285_ex31-2.htm Edgar Link pending
v466285_ex32-1.htm Edgar Link pending