2018 Q1 Form 10-Q Financial Statement

#000114420418027082 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $5.305M $4.914M
YoY Change 7.96% 15.95%
Cost Of Revenue $3.099M $2.568M
YoY Change 20.68% 2.51%
Gross Profit $2.206M $2.346M
YoY Change -5.97% 35.37%
Gross Profit Margin 41.58% 47.74%
Selling, General & Admin $986.0K $1.139M
YoY Change -13.43% 20.02%
% of Gross Profit 44.7% 48.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.677M $1.622M
YoY Change 3.39% 3.05%
% of Gross Profit 76.02% 69.14%
Operating Expenses $986.0K $1.139M
YoY Change -13.43% 20.02%
Operating Profit $795.0K $754.0K
YoY Change 5.44% 51.1%
Interest Expense $425.0K $453.0K
YoY Change -6.18% 58.95%
% of Operating Profit 53.46% 60.08%
Other Income/Expense, Net
YoY Change
Pretax Income $800.0K $758.0K
YoY Change 5.54% 91.41%
Income Tax $150.0K $216.0K
% Of Pretax Income 18.75% 28.5%
Net Earnings $390.0K $293.0K
YoY Change 33.11% 474.51%
Net Earnings / Revenue 7.35% 5.96%
Basic Earnings Per Share $0.07 $0.05
Diluted Earnings Per Share $0.07 $0.05
COMMON SHARES
Basic Shares Outstanding 5.818M 5.685M shares
Diluted Shares Outstanding 5.855M 5.884M shares

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.750M $2.400M
YoY Change 14.58% 12.15%
Cash & Equivalents $3.101M $2.403M
Short-Term Investments
Other Short-Term Assets $1.320M $1.230M
YoY Change 7.32% 112.07%
Inventory
Prepaid Expenses
Receivables $5.590M $4.881M
Other Receivables $290.0K $249.0K
Total Short-Term Assets $9.950M $8.765M
YoY Change 13.52% 37.68%
LONG-TERM ASSETS
Property, Plant & Equipment $47.26M $50.83M
YoY Change -7.02% -3.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $579.0K
YoY Change 0.0%
Other Assets $827.0K $260.0K
YoY Change 218.08% -31.94%
Total Long-Term Assets $48.08M $51.67M
YoY Change -6.94% -3.83%
TOTAL ASSETS
Total Short-Term Assets $9.950M $8.765M
Total Long-Term Assets $48.08M $51.67M
Total Assets $58.03M $60.43M
YoY Change -3.97% 0.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $724.0K $437.0K
YoY Change 65.68% -17.7%
Accrued Expenses $1.590M $1.300M
YoY Change 22.31% 4.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.465M $6.710M
YoY Change -63.26% 154.46%
Total Short-Term Liabilities $9.497M $8.438M
YoY Change 12.55% -8.13%
LONG-TERM LIABILITIES
Long-Term Debt $3.112M $19.29M
YoY Change -83.87% -9.27%
Other Long-Term Liabilities $480.0K $580.0K
YoY Change -17.24% -15.94%
Total Long-Term Liabilities $3.112M $19.87M
YoY Change -84.34% -9.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.497M $8.438M
Total Long-Term Liabilities $3.112M $19.87M
Total Liabilities $12.61M $38.48M
YoY Change -67.23% -3.44%
SHAREHOLDERS EQUITY
Retained Earnings $5.243M
YoY Change 28.79%
Common Stock $17.04M $16.71M
YoY Change 1.96% 3.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $24.30M $21.95M
YoY Change
Total Liabilities & Shareholders Equity $58.03M $60.43M
YoY Change -3.97% 0.58%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $390.0K $293.0K
YoY Change 33.11% 474.51%
Depreciation, Depletion And Amortization $1.677M $1.622M
YoY Change 3.39% 3.05%
Cash From Operating Activities $2.617M $1.649M
YoY Change 58.7% -4.13%
INVESTING ACTIVITIES
Capital Expenditures $497.0K $114.0K
YoY Change 335.96% -65.77%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$497.0K -$114.0K
YoY Change 335.96% -65.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $484.0K $495.0K
YoY Change -2.22% -65.6%
Cash From Financing Activities -1.521M -$2.003M
YoY Change -24.06% 37.19%
NET CHANGE
Cash From Operating Activities 2.617M $1.649M
Cash From Investing Activities -497.0K -$114.0K
Cash From Financing Activities -1.521M -$2.003M
Net Change In Cash $599.0K -$468.0K
YoY Change -227.99% 568.57%
FREE CASH FLOW
Cash From Operating Activities $2.617M $1.649M
Capital Expenditures $497.0K $114.0K
Free Cash Flow $2.120M $1.535M
YoY Change 38.11% 10.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
187000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1349000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1188000 USD
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2465000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2459000 USD
CY2018Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4722000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
9497000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9007000 USD
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3112000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3598000 USD
CY2018Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
11327000 USD
CY2018Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
96138000 USD
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
95923000 USD
CY2018Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
578000 USD
CY2017Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
576000 USD
CY2018Q1 ams Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
3871000 USD
CY2017Q4 ams Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
3658000 USD
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
53330000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
51666000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
47257000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
48491000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
827000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
792000 USD
CY2018Q1 us-gaap Assets
Assets
58031000 USD
CY2017Q4 us-gaap Assets
Assets
58176000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
724000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
359000 USD
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
237000 USD
CY2017Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
12272000 USD
CY2018Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
477000 USD
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
504000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3028000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2910000 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
10711000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
10711000 USD
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6327000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6272000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6873000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
23856000 USD
CY2018Q1 us-gaap Minority Interest
MinorityInterest
6289000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
6029000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29885000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
58031000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
58176000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
453000 USD
CY2017Q1 us-gaap Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
232000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1604000 USD
CY2017Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
732000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
2346000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
754000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-143000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1649000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2617000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1622000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1677000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
174000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
118000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
50000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
55000 USD
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
495000 USD
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
484000 USD
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1517000 USD
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1037000 USD
CY2017Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
106000 USD
CY2018Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
216000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
542000 USD
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2018Q1 us-gaap Interest Expense
InterestExpense
425000 USD
CY2018Q1 us-gaap Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
626000 USD
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1657000 USD
CY2018Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
816000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
2206000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
795000 USD
CY2018Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
5000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
150000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
650000 USD
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2018Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5305000 USD
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4914000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
800000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
758000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27173000 USD
CY2017 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
323000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
55000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
60000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
114000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
497000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-497000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-114000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1521000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2003000 USD
CY2018Q1 ams Net Accrued Interest On Lease Financing
NetAccruedInterestOnLeaseFinancing
0 USD
CY2017Q1 ams Net Accrued Interest On Lease Financing
NetAccruedInterestOnLeaseFinancing
27000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
589000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
134000 USD
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
453000 USD
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
491000 USD
CY2018Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2017Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
115000 USD
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
12000 USD
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
22000 USD
CY2018Q1 ams Acquisition Of Equipment With Longterm Debt Financing
AcquisitionOfEquipmentWithLongtermDebtFinancing
0 USD
CY2017Q1 ams Acquisition Of Equipment With Longterm Debt Financing
AcquisitionOfEquipmentWithLongtermDebtFinancing
992000 USD
CY2016Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
100000 shares
CY2016Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.20
CY2018Q1 ams Warrants Issued With Cashless Exercise During Period
WarrantsIssuedWithCashlessExerciseDuringPeriod
25000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5818000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5685000 shares
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
37000 shares
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
199000 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5855000 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5884000 shares
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
50000 USD
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
55000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3101000 USD
CY2018Q1 ams Assets Carrying Value
AssetsCarryingValue
3101000 USD
CY2017Q4 ams Assets Carrying Value
AssetsCarryingValue
2502000 USD
CY2018Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
5577000 USD
CY2017Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
6057000 USD
CY2018Q1 ams Liabilities Carrying Value
LiabilitiesCarryingValue
5577000 USD
CY2017Q4 ams Liabilities Carrying Value
LiabilitiesCarryingValue
6057000 USD
CY2018Q1 ams Restricted Cash And Cash Equivalents Fair Value
RestrictedCashAndCashEquivalentsFairValue
3101000 USD
CY2017Q4 ams Restricted Cash And Cash Equivalents Fair Value
RestrictedCashAndCashEquivalentsFairValue
2502000 USD
CY2018Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
3101000 USD
CY2018Q1 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
5569000 USD
CY2017Q4 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
6082000 USD
CY2018Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
5569000 USD
CY2017Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
6082000 USD
CY2008Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000 shares
CY2018Q1 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
72000 shares
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
100587000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
100157000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000 USD
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5710000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5710000 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5710000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5710000 shares
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
3099000 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
2568000 USD
CY2017 ams Stock Issued During Period Value Warrants And Options Exercised
StockIssuedDuringPeriodValueWarrantsAndOptionsExercised
115000 USD
CY2017 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
-40000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
-31000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
599000 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-468000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2502000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3121000 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2653000 USD
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
108000 USD
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
434000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
575000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
755000 USD
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure

Files In Submission

Name View Source Status
0001144204-18-027082-index-headers.html Edgar Link pending
0001144204-18-027082-index.html Edgar Link pending
0001144204-18-027082.txt Edgar Link pending
0001144204-18-027082-xbrl.zip Edgar Link pending
ams-20180331.xml Edgar Link completed
ams-20180331.xsd Edgar Link pending
ams-20180331_cal.xml Edgar Link unprocessable
ams-20180331_def.xml Edgar Link unprocessable
ams-20180331_lab.xml Edgar Link unprocessable
ams-20180331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv493110_10q.htm Edgar Link pending
tv493110_ex10-1.htm Edgar Link pending
tv493110_ex31-1.htm Edgar Link pending
tv493110_ex31-2.htm Edgar Link pending
tv493110_ex32-1.htm Edgar Link pending