2017 Q4 Form 10-Q Financial Statement
#000114420417058307 Filed on November 13, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $5.080M | $4.613M | $4.880M |
YoY Change | 0.4% | -5.47% | 25.77% |
Cost Of Revenue | $2.900M | $2.731M | $2.488M |
YoY Change | 30.04% | 9.77% | 2.77% |
Gross Profit | $2.180M | $1.882M | $2.396M |
YoY Change | -22.97% | -21.45% | 65.24% |
Gross Profit Margin | 42.91% | 40.8% | 49.1% |
Selling, General & Admin | $1.020M | $1.026M | $1.000M |
YoY Change | 14.61% | 2.6% | 10.62% |
% of Gross Profit | 46.79% | 54.52% | 41.74% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.630M | $1.690M | $1.700M |
YoY Change | 16.43% | -0.59% | 10.39% |
% of Gross Profit | 74.77% | 89.8% | 70.95% |
Operating Expenses | $1.020M | $1.026M | $1.000M |
YoY Change | 14.61% | 2.6% | 10.62% |
Operating Profit | $1.160M | $439.0K | $896.0K |
YoY Change | -40.21% | -51.0% | 184.44% |
Interest Expense | -$610.0K | $417.0K | -$500.0K |
YoY Change | 24.49% | -183.4% | -312.77% |
% of Operating Profit | -52.59% | 94.99% | -55.8% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$20.00K | $439.0K | $899.0K |
YoY Change | -101.38% | -51.17% | 182.7% |
Income Tax | -$160.0K | $164.0K | $267.0K |
% Of Pretax Income | 37.36% | 29.7% | |
Net Earnings | $1.420M | $99.00K | $632.0K |
YoY Change | 215.56% | -84.34% | 1369.77% |
Net Earnings / Revenue | 27.95% | 2.15% | 12.95% |
Basic Earnings Per Share | $0.02 | $0.06 | |
Diluted Earnings Per Share | $244.8K | $0.02 | $0.06 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.710M shares | 5.947M shares | 5.554M shares |
Diluted Shares Outstanding | 6.041M shares | 5.593M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.150M | $1.320M | $1.850M |
YoY Change | -25.09% | -28.65% | -15.14% |
Cash & Equivalents | $2.152M | $1.665M | $1.846M |
Short-Term Investments | |||
Other Short-Term Assets | $1.510M | $2.210M | $980.0K |
YoY Change | 32.46% | 125.51% | 18.07% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $5.019M | $5.345M | $4.310M |
Other Receivables | $216.0K | $221.0K | $120.0K |
Total Short-Term Assets | $8.893M | $9.090M | $7.260M |
YoY Change | 13.06% | 25.21% | 10.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $48.49M | $50.06M | $51.59M |
YoY Change | -5.53% | -2.97% | 6.92% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $579.0K | $580.0K |
YoY Change | -100.0% | -0.17% | -4.92% |
Other Assets | $792.0K | $250.0K | $430.0K |
YoY Change | -3.65% | -41.86% | -2.27% |
Total Long-Term Assets | $49.28M | $50.89M | $52.59M |
YoY Change | -6.54% | -3.23% | 6.67% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.893M | $9.090M | $7.260M |
Total Long-Term Assets | $49.28M | $50.89M | $52.59M |
Total Assets | $58.18M | $59.98M | $59.85M |
YoY Change | -4.0% | 0.22% | 7.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $359.0K | $260.0K | $300.0K |
YoY Change | 12.54% | -13.33% | -33.33% |
Accrued Expenses | $1.380M | $1.530M | $1.780M |
YoY Change | 7.81% | -14.04% | 16.34% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.459M | $7.030M | $7.230M |
YoY Change | 11.52% | -2.77% | 2.7% |
Total Short-Term Liabilities | $9.007M | $8.820M | $9.310M |
YoY Change | 3.76% | -5.26% | 3.27% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.598M | $4.221M | $19.98M |
YoY Change | -29.53% | -78.87% | 12.37% |
Other Long-Term Liabilities | $500.0K | $530.0K | $640.0K |
YoY Change | -18.03% | -17.19% | -14.67% |
Total Long-Term Liabilities | $3.598M | $4.221M | $20.62M |
YoY Change | -29.53% | -79.53% | 11.28% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.007M | $8.820M | $9.310M |
Total Long-Term Liabilities | $3.598M | $4.221M | $20.62M |
Total Liabilities | $12.61M | $37.70M | $39.09M |
YoY Change | -8.57% | -3.56% | 8.25% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $6.873M | ||
YoY Change | 38.85% | ||
Common Stock | $16.98M | ||
YoY Change | 2.65% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $23.86M | $22.27M | $20.77M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $58.18M | $59.98M | $59.85M |
YoY Change | -4.0% | 0.21% | 7.09% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.420M | $99.00K | $632.0K |
YoY Change | 215.56% | -84.34% | 1369.77% |
Depreciation, Depletion And Amortization | $1.630M | $1.690M | $1.700M |
YoY Change | 16.43% | -0.59% | 10.39% |
Cash From Operating Activities | $2.870M | $940.0K | $2.290M |
YoY Change | 6.69% | -58.95% | 0.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$40.00K | $710.0K | -$470.0K |
YoY Change | -92.86% | -251.06% | 161.11% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$40.00K | $710.0K | -$470.0K |
YoY Change | -92.86% | -251.06% | 161.11% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.900M | -2.930M | -1.740M |
YoY Change | 74.31% | 68.39% | 0.58% |
NET CHANGE | |||
Cash From Operating Activities | 2.870M | 940.0K | 2.290M |
Cash From Investing Activities | -40.00K | 710.0K | -470.0K |
Cash From Financing Activities | -1.900M | -2.930M | -1.740M |
Net Change In Cash | 930.0K | -1.280M | 80.00K |
YoY Change | -10.58% | -1700.0% | -78.95% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.870M | $940.0K | $2.290M |
Capital Expenditures | -$40.00K | $710.0K | -$470.0K |
Free Cash Flow | $2.910M | $230.0K | $2.760M |
YoY Change | -10.46% | -91.67% | 11.74% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8388000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5345000 | USD |
CY2017Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
221000 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
892000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4085000 | USD |
CY2016Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
290000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9090000 | USD |
CY2017Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
95865000 | USD |
CY2016Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
96270000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
566000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
537000 | USD |
CY2017Q3 | ams |
Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
|
3682000 | USD |
CY2016Q4 | ams |
Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
|
8073000 | USD |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
50057000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
53549000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
50056000 | USD |
CY2017Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
579000 | USD |
CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
579000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
300000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
60598000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4221000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5106000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1859000 | USD |
CY2016Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
638000 | USD |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
2396000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22273000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
28188000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
59976000 | USD |
CY2016Q3 | us-gaap |
Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
|
163000 | USD |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1687000 | USD |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
896000 | USD |
CY2016Q3 | ams |
Interest And Other Loss Income
InterestAndOtherLossIncome
|
3000 | USD |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
267000 | USD |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
632000 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1026000 | USD |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
417000 | USD |
CY2017Q3 | us-gaap |
Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
|
331000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
439000 | USD |
CY2017Q3 | ams |
Interest And Other Loss Income
InterestAndOtherLossIncome
|
0 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
164000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99000 | USD |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2017Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2016Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4898000 | USD | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
2117000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
5968000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1838000 | USD | |
ams |
Interest And Other Loss Income
InterestAndOtherLossIncome
|
11000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
424000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
1317000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
839000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
478000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3303000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1314000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
944000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5694000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4976000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4929000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5050000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
378000 | USD | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
2182000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1862000 | USD | |
ams |
Interest And Other Loss Income
InterestAndOtherLossIncome
|
-1000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
600000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
1261000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
756000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
505000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-108000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
14472000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
439000 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
899000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1861000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1741000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25180000 | USD |
CY2016 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
215000 | USD |
CY2016 | ams |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
220000 | USD |
CY2016 | ams |
Investment In Subsidiaries By Noncontrolling Interests
InvestmentInSubsidiariesByNoncontrollingInterests
|
7000 | USD |
CY2016 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
699000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
519000 | USD | |
CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
2250000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
158000 | USD | |
ams |
Stock Issued During Period Value Warrants And Options Exercised
StockIssuedDuringPeriodValueWarrantsAndOptionsExercised
|
115000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
226000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
500000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
161000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
158000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
1281000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
1191000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2383000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1595000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3054000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3823000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
514000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
519000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-363000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1556000 | USD | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2209000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1846000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1050000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
760000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-4000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-610000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1050000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5922000 | USD | |
CY2016Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
3700000 | USD |
CY2017Q3 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
6809000 | USD |
CY2016Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
7354000 | USD |
CY2017Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
6809000 | USD |
CY2016Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
7354000 | USD |
CY2008Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
1000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5912000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5564000 | shares | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
158000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
161000 | USD | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
58000 | USD |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
42000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1665000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
3121000 | USD |
CY2017Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
579000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5007000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
7000 | USD | |
ams |
Net Accrued Interest On Lease Financing
NetAccruedInterestOnLeaseFinancing
|
79000 | USD | |
ams |
Net Accrued Interest On Lease Financing
NetAccruedInterestOnLeaseFinancing
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-84000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-186000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
290000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
490000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1424000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1614000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
115000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-15000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
150000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
104000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
219000 | USD | |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
100000 | shares |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.20 | |
ams |
Warrants Issued With Cashless Exercise During Period
WarrantsIssuedWithCashlessExerciseDuringPeriod
|
25000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5554000 | shares |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
39000 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5593000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5745000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5553000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
167000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
11000 | shares | |
CY2016Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
579000 | USD |
CY2017Q3 | ams |
Assets Carrying Value
AssetsCarryingValue
|
2244000 | USD |
CY2016Q4 | ams |
Assets Carrying Value
AssetsCarryingValue
|
3700000 | USD |
CY2017Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
6716000 | USD |
CY2016Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
7311000 | USD |
CY2017Q3 | ams |
Liabilities Carrying Value
LiabilitiesCarryingValue
|
6716000 | USD |
CY2016Q4 | ams |
Liabilities Carrying Value
LiabilitiesCarryingValue
|
7311000 | USD |
CY2017Q3 | ams |
Restricted Cash And Cash Equivalents Fair Value
RestrictedCashAndCashEquivalentsFairValue
|
1665000 | USD |
CY2016Q4 | ams |
Restricted Cash And Cash Equivalents Fair Value
RestrictedCashAndCashEquivalentsFairValue
|
3121000 | USD |
CY2017Q3 | us-gaap |
Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
|
579000 | USD |
CY2016Q4 | us-gaap |
Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
|
579000 | USD |
CY2017Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
2244000 | USD |
CY2017Q3 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
72000 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERICAN SHARED HOSPITAL SERVICES | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000744825 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
AMS | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5710000 | shares |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
100113000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
104880000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
100000 | USD |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2731000 | USD |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2488000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7993000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7672000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-100000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-200000 | USD | |
us-gaap |
Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
|
0 | USD | |
us-gaap |
Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
|
1137000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
2153000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
8332000 | USD | |
ams |
Acquisition Of Equipment With Longterm Debt Financing
AcquisitionOfEquipmentWithLongtermDebtFinancing
|
992000 | USD | |
ams |
Acquisition Of Equipment With Longterm Debt Financing
AcquisitionOfEquipmentWithLongtermDebtFinancing
|
0 | USD |