2017 Q4 Form 10-Q Financial Statement

#000114420417058307 Filed on November 13, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $5.080M $4.613M $4.880M
YoY Change 0.4% -5.47% 25.77%
Cost Of Revenue $2.900M $2.731M $2.488M
YoY Change 30.04% 9.77% 2.77%
Gross Profit $2.180M $1.882M $2.396M
YoY Change -22.97% -21.45% 65.24%
Gross Profit Margin 42.91% 40.8% 49.1%
Selling, General & Admin $1.020M $1.026M $1.000M
YoY Change 14.61% 2.6% 10.62%
% of Gross Profit 46.79% 54.52% 41.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.630M $1.690M $1.700M
YoY Change 16.43% -0.59% 10.39%
% of Gross Profit 74.77% 89.8% 70.95%
Operating Expenses $1.020M $1.026M $1.000M
YoY Change 14.61% 2.6% 10.62%
Operating Profit $1.160M $439.0K $896.0K
YoY Change -40.21% -51.0% 184.44%
Interest Expense -$610.0K $417.0K -$500.0K
YoY Change 24.49% -183.4% -312.77%
% of Operating Profit -52.59% 94.99% -55.8%
Other Income/Expense, Net
YoY Change
Pretax Income -$20.00K $439.0K $899.0K
YoY Change -101.38% -51.17% 182.7%
Income Tax -$160.0K $164.0K $267.0K
% Of Pretax Income 37.36% 29.7%
Net Earnings $1.420M $99.00K $632.0K
YoY Change 215.56% -84.34% 1369.77%
Net Earnings / Revenue 27.95% 2.15% 12.95%
Basic Earnings Per Share $0.02 $0.06
Diluted Earnings Per Share $244.8K $0.02 $0.06
COMMON SHARES
Basic Shares Outstanding 5.710M shares 5.947M shares 5.554M shares
Diluted Shares Outstanding 6.041M shares 5.593M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.150M $1.320M $1.850M
YoY Change -25.09% -28.65% -15.14%
Cash & Equivalents $2.152M $1.665M $1.846M
Short-Term Investments
Other Short-Term Assets $1.510M $2.210M $980.0K
YoY Change 32.46% 125.51% 18.07%
Inventory
Prepaid Expenses
Receivables $5.019M $5.345M $4.310M
Other Receivables $216.0K $221.0K $120.0K
Total Short-Term Assets $8.893M $9.090M $7.260M
YoY Change 13.06% 25.21% 10.2%
LONG-TERM ASSETS
Property, Plant & Equipment $48.49M $50.06M $51.59M
YoY Change -5.53% -2.97% 6.92%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $579.0K $580.0K
YoY Change -100.0% -0.17% -4.92%
Other Assets $792.0K $250.0K $430.0K
YoY Change -3.65% -41.86% -2.27%
Total Long-Term Assets $49.28M $50.89M $52.59M
YoY Change -6.54% -3.23% 6.67%
TOTAL ASSETS
Total Short-Term Assets $8.893M $9.090M $7.260M
Total Long-Term Assets $49.28M $50.89M $52.59M
Total Assets $58.18M $59.98M $59.85M
YoY Change -4.0% 0.22% 7.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $359.0K $260.0K $300.0K
YoY Change 12.54% -13.33% -33.33%
Accrued Expenses $1.380M $1.530M $1.780M
YoY Change 7.81% -14.04% 16.34%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.459M $7.030M $7.230M
YoY Change 11.52% -2.77% 2.7%
Total Short-Term Liabilities $9.007M $8.820M $9.310M
YoY Change 3.76% -5.26% 3.27%
LONG-TERM LIABILITIES
Long-Term Debt $3.598M $4.221M $19.98M
YoY Change -29.53% -78.87% 12.37%
Other Long-Term Liabilities $500.0K $530.0K $640.0K
YoY Change -18.03% -17.19% -14.67%
Total Long-Term Liabilities $3.598M $4.221M $20.62M
YoY Change -29.53% -79.53% 11.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.007M $8.820M $9.310M
Total Long-Term Liabilities $3.598M $4.221M $20.62M
Total Liabilities $12.61M $37.70M $39.09M
YoY Change -8.57% -3.56% 8.25%
SHAREHOLDERS EQUITY
Retained Earnings $6.873M
YoY Change 38.85%
Common Stock $16.98M
YoY Change 2.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $23.86M $22.27M $20.77M
YoY Change
Total Liabilities & Shareholders Equity $58.18M $59.98M $59.85M
YoY Change -4.0% 0.21% 7.09%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $1.420M $99.00K $632.0K
YoY Change 215.56% -84.34% 1369.77%
Depreciation, Depletion And Amortization $1.630M $1.690M $1.700M
YoY Change 16.43% -0.59% 10.39%
Cash From Operating Activities $2.870M $940.0K $2.290M
YoY Change 6.69% -58.95% 0.0%
INVESTING ACTIVITIES
Capital Expenditures -$40.00K $710.0K -$470.0K
YoY Change -92.86% -251.06% 161.11%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities -$40.00K $710.0K -$470.0K
YoY Change -92.86% -251.06% 161.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.900M -2.930M -1.740M
YoY Change 74.31% 68.39% 0.58%
NET CHANGE
Cash From Operating Activities 2.870M 940.0K 2.290M
Cash From Investing Activities -40.00K 710.0K -470.0K
Cash From Financing Activities -1.900M -2.930M -1.740M
Net Change In Cash 930.0K -1.280M 80.00K
YoY Change -10.58% -1700.0% -78.95%
FREE CASH FLOW
Cash From Operating Activities $2.870M $940.0K $2.290M
Capital Expenditures -$40.00K $710.0K -$470.0K
Free Cash Flow $2.910M $230.0K $2.760M
YoY Change -10.46% -91.67% 11.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 us-gaap Assets Current
AssetsCurrent
8388000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5345000 USD
CY2017Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
221000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
892000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4085000 USD
CY2016Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
290000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
9090000 USD
CY2017Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
95865000 USD
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
96270000 USD
CY2017Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
566000 USD
CY2016Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
537000 USD
CY2017Q3 ams Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
3682000 USD
CY2016Q4 ams Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
8073000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
50057000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
53549000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
50056000 USD
CY2017Q3 us-gaap Equity Method Investments
EquityMethodInvestments
579000 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
579000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
300000 USD
CY2016Q4 us-gaap Assets
Assets
60598000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4221000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5106000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1859000 USD
CY2016Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
638000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
2396000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
22273000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
28188000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
59976000 USD
CY2016Q3 us-gaap Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
163000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1687000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
896000 USD
CY2016Q3 ams Interest And Other Loss Income
InterestAndOtherLossIncome
3000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
267000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
632000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1026000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
417000 USD
CY2017Q3 us-gaap Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
331000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
439000 USD
CY2017Q3 ams Interest And Other Loss Income
InterestAndOtherLossIncome
0 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
164000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
99000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4898000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
2117000 USD
us-gaap Gross Profit
GrossProfit
5968000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1838000 USD
ams Interest And Other Loss Income
InterestAndOtherLossIncome
11000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
424000 USD
us-gaap Profit Loss
ProfitLoss
1317000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
839000 USD
us-gaap Net Income Loss
NetIncomeLoss
478000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3303000 USD
us-gaap Interest Expense
InterestExpense
1314000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
944000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5694000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4976000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4929000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5050000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
378000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
2182000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1862000 USD
ams Interest And Other Loss Income
InterestAndOtherLossIncome
-1000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
600000 USD
us-gaap Profit Loss
ProfitLoss
1261000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
756000 USD
us-gaap Net Income Loss
NetIncomeLoss
505000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-108000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
14472000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
439000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
899000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1861000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1741000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25180000 USD
CY2016 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
215000 USD
CY2016 ams Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
220000 USD
CY2016 ams Investment In Subsidiaries By Noncontrolling Interests
InvestmentInSubsidiariesByNoncontrollingInterests
7000 USD
CY2016 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
699000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
519000 USD
CY2016 us-gaap Profit Loss
ProfitLoss
2250000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
158000 USD
ams Stock Issued During Period Value Warrants And Options Exercised
StockIssuedDuringPeriodValueWarrantsAndOptionsExercised
115000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
226000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
500000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
161000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
158000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
1281000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
1191000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2383000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1595000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
3054000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
3823000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
514000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
519000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-363000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1556000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2209000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1846000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1050000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
760000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-610000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1050000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5922000 USD
CY2016Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
3700000 USD
CY2017Q3 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
6809000 USD
CY2016Q4 us-gaap Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
7354000 USD
CY2017Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
6809000 USD
CY2016Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
7354000 USD
CY2008Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5912000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5564000 shares
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
158000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
161000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
58000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
42000 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1665000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3121000 USD
CY2017Q3 us-gaap Cost Method Investments
CostMethodInvestments
579000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5007000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
7000 USD
ams Net Accrued Interest On Lease Financing
NetAccruedInterestOnLeaseFinancing
79000 USD
ams Net Accrued Interest On Lease Financing
NetAccruedInterestOnLeaseFinancing
0 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-84000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-186000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
290000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
490000 USD
us-gaap Interest Paid Net
InterestPaidNet
1424000 USD
us-gaap Interest Paid Net
InterestPaidNet
1614000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
115000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-15000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
150000 USD
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
104000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
219000 USD
CY2016Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
100000 shares
CY2016Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.20
ams Warrants Issued With Cashless Exercise During Period
WarrantsIssuedWithCashlessExerciseDuringPeriod
25000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5554000 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
39000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5593000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5745000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5553000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
167000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
11000 shares
CY2016Q4 us-gaap Cost Method Investments
CostMethodInvestments
579000 USD
CY2017Q3 ams Assets Carrying Value
AssetsCarryingValue
2244000 USD
CY2016Q4 ams Assets Carrying Value
AssetsCarryingValue
3700000 USD
CY2017Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
6716000 USD
CY2016Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
7311000 USD
CY2017Q3 ams Liabilities Carrying Value
LiabilitiesCarryingValue
6716000 USD
CY2016Q4 ams Liabilities Carrying Value
LiabilitiesCarryingValue
7311000 USD
CY2017Q3 ams Restricted Cash And Cash Equivalents Fair Value
RestrictedCashAndCashEquivalentsFairValue
1665000 USD
CY2016Q4 ams Restricted Cash And Cash Equivalents Fair Value
RestrictedCashAndCashEquivalentsFairValue
3121000 USD
CY2017Q3 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
579000 USD
CY2016Q4 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
579000 USD
CY2017Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
2244000 USD
CY2017Q3 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
72000 shares
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
AMERICAN SHARED HOSPITAL SERVICES
dei Entity Central Index Key
EntityCentralIndexKey
0000744825
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
AMS
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5710000 shares
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
100113000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
104880000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000 USD
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
2731000 USD
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
2488000 USD
us-gaap Cost Of Revenue
CostOfRevenue
7993000 USD
us-gaap Cost Of Revenue
CostOfRevenue
7672000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-100000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-200000 USD
us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
0 USD
us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
1137000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
2153000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
8332000 USD
ams Acquisition Of Equipment With Longterm Debt Financing
AcquisitionOfEquipmentWithLongtermDebtFinancing
992000 USD
ams Acquisition Of Equipment With Longterm Debt Financing
AcquisitionOfEquipmentWithLongtermDebtFinancing
0 USD

Files In Submission

Name View Source Status
0001144204-17-058307-index-headers.html Edgar Link pending
0001144204-17-058307-index.html Edgar Link pending
0001144204-17-058307.txt Edgar Link pending
0001144204-17-058307-xbrl.zip Edgar Link pending
ams-20170930.xml Edgar Link completed
ams-20170930.xsd Edgar Link pending
ams-20170930_cal.xml Edgar Link unprocessable
ams-20170930_def.xml Edgar Link unprocessable
ams-20170930_lab.xml Edgar Link unprocessable
ams-20170930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv478457_10q.htm Edgar Link pending
tv478457_ex10-1.htm Edgar Link pending
tv478457_ex10-2.htm Edgar Link pending
tv478457_ex31-1.htm Edgar Link pending
tv478457_ex31-2.htm Edgar Link pending
tv478457_ex32-1.htm Edgar Link pending
tv478457_ex99-1img01.jpg Edgar Link pending
tv478457_ex99-1img02.jpg Edgar Link pending