2018 Q4 Form 10-Q Financial Statement
#000114420418058773 Filed on November 09, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $4.770M | $4.470M | $4.613M |
YoY Change | -6.1% | -3.1% | -5.47% |
Cost Of Revenue | $3.205M | $2.836M | $2.731M |
YoY Change | 10.52% | 3.84% | 9.77% |
Gross Profit | $1.565M | $1.634M | $1.882M |
YoY Change | -28.21% | -13.18% | -21.45% |
Gross Profit Margin | 32.81% | 36.55% | 40.8% |
Selling, General & Admin | $927.0K | $1.050M | $1.026M |
YoY Change | -9.12% | 2.34% | 2.6% |
% of Gross Profit | 59.23% | 64.26% | 54.52% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.680M | $1.778M | $1.690M |
YoY Change | 3.07% | 5.21% | -0.59% |
% of Gross Profit | 107.35% | 108.81% | 89.8% |
Operating Expenses | $927.0K | $1.050M | $1.026M |
YoY Change | -9.12% | 2.34% | 2.6% |
Operating Profit | $638.0K | $185.0K | $439.0K |
YoY Change | -45.0% | -57.86% | -51.0% |
Interest Expense | -$397.0K | $399.0K | $417.0K |
YoY Change | -34.92% | -4.32% | -183.4% |
% of Operating Profit | -62.23% | 215.68% | 94.99% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $241.0K | $370.0K | $439.0K |
YoY Change | -1305.0% | -15.72% | -51.17% |
Income Tax | $50.00K | $82.00K | $164.0K |
% Of Pretax Income | 20.75% | 22.16% | 37.36% |
Net Earnings | $178.0K | $168.0K | $99.00K |
YoY Change | -87.46% | 69.7% | -84.34% |
Net Earnings / Revenue | 3.73% | 3.76% | 2.15% |
Basic Earnings Per Share | $0.03 | $0.02 | |
Diluted Earnings Per Share | $40.00K | $0.03 | $0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.714M shares | 5.841M shares | 5.947M shares |
Diluted Shares Outstanding | 5.891M shares | 6.041M shares |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.442M | $1.839M | $1.320M |
YoY Change | -32.93% | 39.32% | -28.65% |
Cash & Equivalents | $1.442M | $1.839M | $1.665M |
Short-Term Investments | |||
Other Short-Term Assets | $1.626M | $1.925M | $2.210M |
YoY Change | 7.68% | -12.9% | 125.51% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $5.502M | $5.402M | $5.345M |
Other Receivables | $239.0K | $368.0K | $221.0K |
Total Short-Term Assets | $9.946M | $9.534M | $9.090M |
YoY Change | 11.84% | 4.88% | 25.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $46.69M | $46.12M | $50.06M |
YoY Change | -3.71% | -7.86% | -2.97% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $579.0K | ||
YoY Change | -0.17% | ||
Other Assets | $862.0K | $815.0K | $250.0K |
YoY Change | 8.84% | 226.0% | -41.86% |
Total Long-Term Assets | $47.56M | $46.94M | $50.89M |
YoY Change | -3.5% | -7.77% | -3.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.946M | $9.534M | $9.090M |
Total Long-Term Assets | $47.56M | $46.94M | $50.89M |
Total Assets | $57.50M | $56.47M | $59.98M |
YoY Change | -1.16% | -5.85% | 0.22% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $435.0K | $554.0K | $260.0K |
YoY Change | 21.17% | 113.08% | -13.33% |
Accrued Expenses | $2.513M | $1.542M | $1.530M |
YoY Change | 82.1% | 0.78% | -14.04% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.119M | $2.072M | $7.030M |
YoY Change | -13.83% | -70.53% | -2.77% |
Total Short-Term Liabilities | $9.474M | $8.782M | $8.820M |
YoY Change | 5.18% | -0.43% | -5.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.332M | $2.118M | $4.221M |
YoY Change | -7.39% | -49.82% | -78.87% |
Other Long-Term Liabilities | $382.0K | $408.0K | $530.0K |
YoY Change | -23.6% | -23.02% | -17.19% |
Total Long-Term Liabilities | $3.332M | $2.118M | $4.221M |
YoY Change | -7.39% | -49.82% | -79.53% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.474M | $8.782M | $8.820M |
Total Long-Term Liabilities | $3.332M | $2.118M | $4.221M |
Total Liabilities | $12.81M | $10.90M | $37.70M |
YoY Change | 1.59% | -71.09% | -3.56% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $7.896M | $7.718M | |
YoY Change | 14.88% | ||
Common Stock | $17.21M | $17.15M | |
YoY Change | 1.31% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $25.10M | $24.87M | $22.27M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $57.50M | $56.47M | $59.98M |
YoY Change | -1.16% | -5.85% | 0.21% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $178.0K | $168.0K | $99.00K |
YoY Change | -87.46% | 69.7% | -84.34% |
Depreciation, Depletion And Amortization | $1.680M | $1.778M | $1.690M |
YoY Change | 3.07% | 5.21% | -0.59% |
Cash From Operating Activities | $1.837M | $675.0K | $940.0K |
YoY Change | -35.99% | -28.19% | -58.95% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$390.0K | -$397.0K | $710.0K |
YoY Change | 875.0% | -155.92% | -251.06% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $51.00K | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$339.0K | -$397.0K | $710.0K |
YoY Change | 747.5% | -155.92% | -251.06% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.895M | -1.931M | -2.930M |
YoY Change | -0.26% | -34.1% | 68.39% |
NET CHANGE | |||
Cash From Operating Activities | 1.837M | 675.0K | 940.0K |
Cash From Investing Activities | -339.0K | -397.0K | 710.0K |
Cash From Financing Activities | -1.895M | -1.931M | -2.930M |
Net Change In Cash | -397.0K | -1.653M | -1.280M |
YoY Change | -142.69% | 29.14% | -1700.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.837M | $675.0K | $940.0K |
Capital Expenditures | -$390.0K | -$397.0K | $710.0K |
Free Cash Flow | $2.227M | $1.072M | $230.0K |
YoY Change | -23.47% | 366.09% | -91.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AMERICAN SHARED HOSPITAL SERVICES | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000744825 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
AMS | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5714000 | shares |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
168000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
845000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
505000 | USD | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5841000 | shares |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
50000 | shares |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5891000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5831000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5745000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
24000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
167000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5855000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5912000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5947000 | shares |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
94000 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6041000 | shares |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1839000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2152000 | USD |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
350000 | USD |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
350000 | USD |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5402000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5019000 | USD |
CY2018Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
368000 | USD |
CY2017Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
216000 | USD |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1575000 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1156000 | USD |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9534000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8893000 | USD |
CY2018Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
93966000 | USD |
CY2017Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
95923000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
585000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
576000 | USD |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | ||
CY2018Q3 | ams |
Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
|
3907000 | USD |
CY2017Q4 | ams |
Deposits And Construction In Progress Gross
DepositsAndConstructionInProgressGross
|
3658000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
98458000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
100157000 | USD |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
52337000 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
51666000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46121000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48491000 | USD |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
815000 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
792000 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
56470000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
58176000 | USD |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
554000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
359000 | USD |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
255000 | USD |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
187000 | USD |
CY2018Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1287000 | USD |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1188000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2072000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2459000 | USD |
CY2018Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
4499000 | USD |
CY2017Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
4814000 | USD |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8782000 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9007000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2118000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3598000 | USD |
CY2018Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
11299000 | USD |
CY2017Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
12272000 | USD |
CY2018Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
408000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
504000 | USD |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2840000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2910000 | USD |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
10711000 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10711000 | USD |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6441000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6272000 | USD |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
7718000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6873000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24870000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23856000 | USD |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
6153000 | USD |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
6029000 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
56470000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
58176000 | USD |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
82000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
600000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
164000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
401000 | USD | |
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
288000 | USD |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
275000 | USD |
CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
120000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
176000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
594000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
756000 | USD | |
CY2018Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
605000 | USD |
CY2017Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
726000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
2218000 | USD | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
2182000 | USD | |
CY2018Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2836000 | USD |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2731000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
9023000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7993000 | USD | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
1634000 | USD |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
1882000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
5921000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
6479000 | USD | |
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1050000 | USD |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1026000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3067000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3303000 | USD | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
399000 | USD |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
417000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1230000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1314000 | USD | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
185000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
439000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1624000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1862000 | USD | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
370000 | USD |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
439000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1840000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1861000 | USD | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
4470000 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
4613000 | USD |
us-gaap |
Revenues
Revenues
|
14944000 | USD | |
us-gaap |
Revenues
Revenues
|
14472000 | USD | |
CY2018Q3 | us-gaap |
Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
|
470000 | USD |
CY2017Q3 | us-gaap |
Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
|
331000 | USD |
us-gaap |
Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
|
1723000 | USD | |
us-gaap |
Direct Operating Maintenance Supplies Costs
DirectOperatingMaintenanceSuppliesCosts
|
811000 | USD | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1761000 | USD |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1674000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5082000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5000000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
27173000 | USD |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
57000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
169000 | USD | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
58000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
158000 | USD | |
CY2017 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
108000 | USD |
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
434000 | USD |
CY2018Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
115000 | USD |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1665000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1307000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
45000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
500000 | USD | |
CY2017Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | USD |
CY2018Q3 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
0 | USD |
CY2017Q3 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
0 | USD |
us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
22000 | USD | |
us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
0 | USD | |
CY2018Q3 | ams |
Interest And Other Loss Income
InterestAndOtherLossIncome
|
185000 | USD |
CY2017Q3 | ams |
Interest And Other Loss Income
InterestAndOtherLossIncome
|
0 | USD |
ams |
Interest And Other Loss Income
InterestAndOtherLossIncome
|
194000 | USD | |
ams |
Interest And Other Loss Income
InterestAndOtherLossIncome
|
-1000 | USD | |
CY2017 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
323000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
169000 | USD | |
CY2017 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD |
CY2017 | ams |
Stock Issued During Period Value Warrants And Options Exercised
StockIssuedDuringPeriodValueWarrantsAndOptionsExercised
|
115000 | USD |
CY2017 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
666000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
470000 | USD | |
CY2017 | us-gaap |
Profit Loss
ProfitLoss
|
2940000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
29885000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
31023000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
1439000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
1261000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-313000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1456000 | USD | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2502000 | USD |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3121000 | USD |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2189000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1424000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
354000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
104000 | USD | |
ams |
Acquisition Of Equipment With Longterm Debt Financing
AcquisitionOfEquipmentWithLongtermDebtFinancing
|
0 | USD | |
ams |
Acquisition Of Equipment With Longterm Debt Financing
AcquisitionOfEquipmentWithLongtermDebtFinancing
|
992000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5138000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5050000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
169000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
158000 | USD | |
ams |
Net Accrued Interest On Lease Financing
NetAccruedInterestOnLeaseFinancing
|
-39000 | USD | |
ams |
Net Accrued Interest On Lease Financing
NetAccruedInterestOnLeaseFinancing
|
79000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
398000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
1191000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
473000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
944000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1187000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-610000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1875000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1595000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3006000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3823000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
470000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
519000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
115000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5351000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5822000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
-93000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
-84000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
359000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
290000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6225000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4976000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1187000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
760000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
150000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1679000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
2153000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-15000 | USD | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
4190000 | USD |
CY2018Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
15798000 | USD |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
100000 | shares |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.20 | |
CY2016Q4 | us-gaap |
Notes Payable
NotesPayable
|
1000000 | USD |
ams |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
100000 | shares | |
ams |
Noncash Warrants Exercised
NoncashWarrantsExercised
|
50000 | shares | |
ams |
Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
|
25000 | shares | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure | |
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
100000 | USD |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
100000 | USD |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5714000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5714000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5710000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5710000 | shares |