|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Net income (loss) | |||||
| Megatran | |||||
| Comtrafo Industria de Transformadores Eletricos S.A. (Comtrafo) | |||||
| Total net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operations: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Provision for excess and obsolete inventory | |||||
| Amortization of operating lease right-of-use assets | |||||
| Deferred income taxes | |||||
| Change in fair value of contingent consideration | |||||
| China dissolution | |||||
| Earnings (loss) from equity method investments | |||||
| Change in fair value | |||||
| Comtrafo Industria de Transformadores Eletricos S.A. (Comtrafo) | |||||
| Total change in fair value | |||||
| Other non-cash items | |||||
| Unrealized foreign exchange gain on cash and cash equivalents | |||||
| Changes in operating asset and liability accounts: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Operating leases | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Cash paid for acquisition, net of cash acquired | |||||
| Megatran | |||||
| Total cash paid for acquisition, net of cash acquired | |||||
| Change in other assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repurchase of treasury stock | |||||
| Repayment of debt | |||||
| Cash paid related to registration of common stock shares | |||||
| Proceeds from public equity offering, net of offering expenses | |||||
| Proceeds from exercise of ESPP | |||||
| Proceeds from exercise of employee stock options and ESPP | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental schedule of cash flow information: | |||||
| Cash paid for income taxes, net of refunds | |||||
| Non-cash investing and financing activities | |||||
| Issuance of common stock | |||||
| Megatran | |||||
| NWL Pacific Inc. Co., LTD | |||||
| Comtrafo Industria de Transformadores Eletricos S.A. (Comtrafo) | |||||
| Megatran Acquisition | |||||
| Postemployment Retirement Benefits | |||||
| Total issuance of common stock | |||||
| Issuance of common stock to settle liabilities | |||||
| Right-of-use assets obtained in exchange for new lease obligations | |||||
Loading...