|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$640.7K
-77.59%
YoY
|
$1.165M
124.24%
YoY
|
$1.830M
27.55%
YoY
|
$2.333M
12.67%
YoY
|
$2.859M
-3.82%
YoY
|
$519.7K
-85.81%
YoY
|
$1.435M
-69.06%
YoY
|
$2.071M
-61.36%
YoY
|
$2.973M
-51.5%
YoY
|
$3.663M
-47.6%
YoY
|
$4.637M
-42.64%
YoY
|
$5.360M
-25.09%
YoY
|
$6.129M
-31.18%
YoY
|
$6.991M
-9.8%
YoY
|
$8.084M
-23.67%
YoY
|
$7.155M
-33.21%
YoY
|
$8.905M
-26.52%
YoY
|
$7.751M
-43.38%
YoY
|
$10.59M
-35.27%
YoY
|
| Cash & Equivalents |
$640.7K
-77.59%
YoY
|
$1.165M
124.24%
YoY
|
$1.830M
27.55%
YoY
|
$2.333M
12.67%
YoY
|
$2.859M
-3.82%
YoY
|
$519.7K
-85.81%
YoY
|
$1.435M
-69.06%
YoY
|
$2.071M
-61.37%
YoY
|
$2.973M
-51.5%
YoY
|
$3.663M
-47.6%
YoY
|
$4.637M
-42.64%
YoY
|
$5.361M
-25.08%
YoY
|
$6.129M
-31.18%
YoY
|
$6.991M
-9.8%
YoY
|
$8.084M
-23.67%
YoY
|
$7.155M
-33.21%
YoY
|
$8.905M
-26.52%
YoY
|
$7.751M
-43.38%
YoY
|
$10.59M
-35.27%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$162.3K
-42.04%
YoY
|
$159.2K
-82.8%
YoY
|
$65.30K
-93.85%
YoY
|
$94.10K
-81.31%
YoY
|
$280.0K
55.42%
YoY
|
$925.5K
376.82%
YoY
|
$1.062M
1288.81%
YoY
|
$503.5K
357.72%
YoY
|
$180.2K
3.54%
YoY
|
$194.1K
-25.69%
YoY
|
$76.47K
-52.44%
YoY
|
$110.0K
-80.36%
YoY
|
$174.0K
-69.19%
YoY
|
$261.2K
-66.4%
YoY
|
$160.8K
-7.26%
YoY
|
$560.1K
87.07%
YoY
|
$564.7K
-10.37%
YoY
|
$777.6K
-30.58%
YoY
|
$173.4K
15.59%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$175.7K
N/A
|
N/A
|
N/A
|
$403.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$18.98K
327.36%
YoY
|
$7.197K
N/A
|
$10.34K
N/A
|
$6.341K
-78.91%
YoY
|
$4.440K
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.06K
100.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
$18.75K
-71.63%
YoY
|
$15.00K
3.09%
YoY
|
$43.75K
305.09%
YoY
|
$105.0K
532.47%
YoY
|
$66.08K
188.18%
YoY
|
$14.55K
-71.54%
YoY
|
$10.80K
8.0%
YoY
|
$16.60K
66.0%
YoY
|
$22.93K
-91.81%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$822.0K
-73.82%
YoY
|
$1.332M
-7.85%
YoY
|
$1.906M
-23.67%
YoY
|
$2.434M
-6.55%
YoY
|
$3.139M
-0.43%
YoY
|
$1.445M
-62.54%
YoY
|
$2.497M
-47.24%
YoY
|
$2.605M
-52.49%
YoY
|
$3.153M
-50.32%
YoY
|
$3.858M
-47.57%
YoY
|
$4.732M
-43.06%
YoY
|
$5.482M
-29.08%
YoY
|
$6.346M
-33.06%
YoY
|
$7.357M
-13.9%
YoY
|
$8.311M
-22.96%
YoY
|
$7.730M
-30.13%
YoY
|
$9.481M
-25.64%
YoY
|
$8.545M
-42.34%
YoY
|
$10.79M
-35.72%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$20.43K
-55.38%
YoY
|
$26.76K
-48.64%
YoY
|
$33.10K
-43.37%
YoY
|
$39.44K
-39.13%
YoY
|
$45.77K
-35.64%
YoY
|
$52.11K
-32.72%
YoY
|
$58.45K
-29.27%
YoY
|
$64.78K
-27.18%
YoY
|
$71.12K
-3.54%
YoY
|
$77.46K
0.1%
YoY
|
$82.63K
-1.25%
YoY
|
$88.97K
2.04%
YoY
|
$73.73K
-19.11%
YoY
|
$77.38K
-15.59%
YoY
|
$83.67K
-11.55%
YoY
|
$87.19K
-13.32%
YoY
|
$91.15K
-8.85%
YoY
|
$91.67K
14.59%
YoY
|
$94.60K
57.67%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$670.4K
0.04%
YoY
|
$666.3K
-3.58%
YoY
|
$690.4K
-6.62%
YoY
|
$663.2K
-6.53%
YoY
|
$670.1K
-1.75%
YoY
|
$691.0K
-0.54%
YoY
|
$739.3K
-5.24%
YoY
|
$709.6K
-18.19%
YoY
|
$682.0K
-26.03%
YoY
|
$694.8K
-28.35%
YoY
|
$780.3K
-27.7%
YoY
|
$867.4K
-24.83%
YoY
|
$922.0K
-28.81%
YoY
|
$969.6K
-32.61%
YoY
|
$1.079M
-25.28%
YoY
|
$1.154M
-18.35%
YoY
|
$1.295M
-11.3%
YoY
|
$1.439M
0.61%
YoY
|
$1.444M
4.67%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$822.0K
-73.82%
YoY
|
$1.332M
-7.85%
YoY
|
$1.906M
-23.67%
YoY
|
$2.434M
-6.55%
YoY
|
$3.139M
-0.43%
YoY
|
$1.445M
-62.54%
YoY
|
$2.497M
-47.24%
YoY
|
$2.605M
-52.49%
YoY
|
$3.153M
-50.32%
YoY
|
$3.858M
-47.57%
YoY
|
$4.732M
-43.06%
YoY
|
$5.482M
-29.08%
YoY
|
$6.346M
-33.06%
YoY
|
$7.357M
-13.9%
YoY
|
$8.311M
-22.96%
YoY
|
$7.730M
-30.13%
YoY
|
$9.481M
-25.64%
YoY
|
$8.545M
-42.34%
YoY
|
$10.79M
-35.72%
YoY
|
| Total Long-Term Assets |
$1.295M
|
$1.439M
|
$1.444M
|
||||||||||||||||
| Total Assets |
$1.492M
-60.82%
YoY
|
$1.998M
-6.47%
YoY
|
$2.596M
-19.78%
YoY
|
$3.097M
-6.55%
YoY
|
$3.809M
-0.66%
YoY
|
$2.136M
-53.07%
YoY
|
$3.236M
-41.29%
YoY
|
$3.314M
-47.81%
YoY
|
$3.835M
-47.24%
YoY
|
$4.552M
-45.33%
YoY
|
$5.512M
-41.3%
YoY
|
$6.350M
-28.52%
YoY
|
$7.268M
-32.55%
YoY
|
$8.327M
-16.59%
YoY
|
$9.390M
-23.23%
YoY
|
$8.884M
-28.8%
YoY
|
$10.78M
-24.17%
YoY
|
$9.984M
-38.56%
YoY
|
$12.23M
-32.65%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$18.31K
-40.82%
YoY
|
$24.89K
-82.81%
YoY
|
$19.36K
-65.43%
YoY
|
$25.41K
-48.04%
YoY
|
$30.94K
-50.9%
YoY
|
$144.8K
123.34%
YoY
|
$56.01K
-29.0%
YoY
|
$48.91K
-30.2%
YoY
|
$63.01K
-33.32%
YoY
|
$64.83K
-42.56%
YoY
|
$78.89K
132.69%
YoY
|
$70.07K
-42.7%
YoY
|
$94.49K
-77.12%
YoY
|
$112.9K
-52.24%
YoY
|
$33.90K
-83.85%
YoY
|
$122.3K
-12.5%
YoY
|
$412.9K
87.69%
YoY
|
$236.3K
237.6%
YoY
|
$209.9K
-46.19%
YoY
|
| Accrued Expenses |
$167.7K
-6.83%
YoY
|
$448.8K
-38.35%
YoY
|
$383.6K
-49.7%
YoY
|
$296.4K
-60.46%
YoY
|
$180.0K
22.57%
YoY
|
$728.0K
642.78%
YoY
|
$762.6K
376.45%
YoY
|
$749.6K
435.4%
YoY
|
$146.9K
32.66%
YoY
|
$98.01K
68.43%
YoY
|
$160.1K
-56.54%
YoY
|
$140.0K
-50.56%
YoY
|
$110.7K
-46.45%
YoY
|
$58.19K
-53.73%
YoY
|
$368.3K
-27.23%
YoY
|
$283.2K
5.34%
YoY
|
$206.7K
-23.44%
YoY
|
$125.8K
-21.4%
YoY
|
$506.1K
36.78%
YoY
|
| Deferred Revenue |
$3.975K
3.65%
YoY
|
$16.13K
1.26%
YoY
|
$24.66K
1.15%
YoY
|
$36.75K
N/A
|
$3.835K
N/A
|
$15.93K
N/A
|
$24.38K
0.0%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
$24.38K
-92.87%
YoY
|
$342.7K
0.0%
YoY
|
$106.0K
-51.65%
YoY
|
$276.7K
-29.51%
YoY
|
$341.7K
-16.53%
YoY
|
$342.7K
2.84%
YoY
|
$219.2K
N/A
|
$392.6K
N/A
|
$409.3K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$190.0K
-9.94%
YoY
|
$489.8K
-44.89%
YoY
|
$427.6K
-49.27%
YoY
|
$358.6K
-55.09%
YoY
|
$211.0K
-0.37%
YoY
|
$888.7K
405.07%
YoY
|
$843.0K
220.14%
YoY
|
$798.5K
200.94%
YoY
|
$211.7K
-31.95%
YoY
|
$176.0K
-60.7%
YoY
|
$263.3K
-64.6%
YoY
|
$265.3K
-64.53%
YoY
|
$311.2K
-62.9%
YoY
|
$447.8K
-40.66%
YoY
|
$743.9K
-33.9%
YoY
|
$748.1K
0.86%
YoY
|
$838.8K
-18.56%
YoY
|
$754.7K
-22.2%
YoY
|
$1.125M
-29.67%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$190.0K
-9.94%
YoY
|
$489.8K
-44.89%
YoY
|
$427.6K
-49.27%
YoY
|
$358.6K
-55.09%
YoY
|
$211.0K
-0.37%
YoY
|
$888.7K
405.07%
YoY
|
$843.0K
220.14%
YoY
|
$798.5K
200.94%
YoY
|
$211.7K
-31.95%
YoY
|
$176.0K
-60.7%
YoY
|
$263.3K
-64.6%
YoY
|
$265.3K
-64.53%
YoY
|
$311.2K
-62.9%
YoY
|
$447.8K
-40.66%
YoY
|
$743.9K
-33.9%
YoY
|
$748.1K
0.86%
YoY
|
$838.8K
-18.56%
YoY
|
$754.7K
-22.2%
YoY
|
$1.125M
-29.67%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$190.0K
-9.52%
YoY
|
$489.8K
-44.89%
YoY
|
$427.6K
-49.28%
YoY
|
$358.6K
-55.09%
YoY
|
$210.0K
-0.82%
YoY
|
$888.7K
405.06%
YoY
|
$843.0K
220.13%
YoY
|
$798.5K
195.73%
YoY
|
$211.7K
-31.95%
YoY
|
$176.0K
-60.7%
YoY
|
$263.3K
-64.6%
YoY
|
$270.0K
-63.91%
YoY
|
$311.2K
-62.9%
YoY
|
$447.8K
-40.66%
YoY
|
$743.9K
-33.89%
YoY
|
$748.1K
0.86%
YoY
|
$838.8K
-18.56%
YoY
|
$754.7K
-22.2%
YoY
|
$1.125M
-29.67%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$43.50M
7.35%
YoY
|
-$42.83M
7.43%
YoY
|
-$42.09M
8.65%
YoY
|
-$41.45M
9.56%
YoY
|
-$40.53M
10.57%
YoY
|
-$39.86M
13.16%
YoY
|
-$38.74M
12.88%
YoY
|
-$37.83M
13.17%
YoY
|
-$36.65M
12.84%
YoY
|
-$35.23M
11.64%
YoY
|
-$34.32M
11.24%
YoY
|
-$33.43M
14.19%
YoY
|
-$32.48M
N/A
|
-$31.55M
N/A
|
-$30.85M
N/A
|
-$29.28M
44.81%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$474.00
3.49%
YoY
|
$458.00
63.57%
YoY
|
$458.00
63.57%
YoY
|
$458.00
79.61%
YoY
|
$458.00
79.61%
YoY
|
$280.00
9.8%
YoY
|
$280.00
9.8%
YoY
|
$255.00
0.0%
YoY
|
$255.00
0.0%
YoY
|
$255.00
-91.6%
YoY
|
$255.00
-91.47%
YoY
|
$255.00
-90.04%
YoY
|
$255.00
N/A
|
$3.034K
-83.35%
YoY
|
$2.990K
N/A
|
$2.559K
23.86%
YoY
|
N/A
|
$18.22K
-93.72%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.302M
-63.81%
YoY
|
$1.508M
20.9%
YoY
|
$2.168M
-9.39%
YoY
|
$2.739M
8.88%
YoY
|
$3.598M
-0.68%
YoY
|
$1.247M
-71.5%
YoY
|
$2.393M
-54.41%
YoY
|
$2.516M
-58.65%
YoY
|
$3.623M
-47.93%
YoY
|
$4.376M
-44.46%
YoY
|
$5.249M
-39.29%
YoY
|
$6.084M
-25.21%
YoY
|
$6.957M
-29.99%
YoY
|
$7.879M
-14.63%
YoY
|
$8.646M
-22.15%
YoY
|
$8.136M
-30.67%
YoY
|
$9.937M
-24.6%
YoY
|
$9.229M
-39.6%
YoY
|
$11.11M
-32.93%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.492M
-60.82%
YoY
|
$1.998M
-6.47%
YoY
|
$2.596M
-19.78%
YoY
|
$3.097M
-6.55%
YoY
|
$3.809M
-0.66%
YoY
|
$2.136M
-53.07%
YoY
|
$3.236M
-41.29%
YoY
|
$3.314M
-47.81%
YoY
|
$3.835M
-47.24%
YoY
|
$4.552M
-45.33%
YoY
|
$5.512M
-41.3%
YoY
|
$6.350M
-28.52%
YoY
|
$7.268M
-32.55%
YoY
|
$8.327M
-16.59%
YoY
|
$9.390M
-23.23%
YoY
|
$8.884M
-28.8%
YoY
|
$10.78M
-24.17%
YoY
|
$9.984M
-38.56%
YoY
|
$12.23M
-32.65%
YoY
|
Loading...