|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.617M
-17.85%
YoY
|
-$4.403M
6.02%
YoY
|
-$4.153M
-54.16%
YoY
|
-$9.060M
-21.8%
YoY
|
-$11.59M
177.85%
YoY
|
| Depreciation, Depletion And Amortization |
$433.8K
-18.71%
YoY
|
$533.7K
-21.81%
YoY
|
$682.5K
-22.06%
YoY
|
$875.6K
16.51%
YoY
|
$751.5K
N/A
|
| Cash From Operating Activities |
-$2.455M
-12.74%
YoY
|
-$2.814M
-13.4%
YoY
|
-$3.249M
-51.62%
YoY
|
-$6.716M
25.89%
YoY
|
-$5.335M
89.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$1.166K
-95.7%
YoY
|
$27.12K
63.64%
YoY
|
$16.58K
-101.97%
YoY
|
-$842.3K
5.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$378.3K
0.65%
YoY
|
-$375.9K
-5.09%
YoY
|
-$396.0K
-44.35%
YoY
|
-$711.6K
-15.52%
YoY
|
-$842.3K
5.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.096M
N/A
|
$0.00
-100.0%
YoY
|
$1.851M
-52.18%
YoY
|
$3.870M
-69.76%
YoY
|
$12.80M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.096M
N/A
|
N/A
N/A
|
$1.851M
-52.18%
YoY
|
$3.870M
-69.76%
YoY
|
$12.80M
91.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.455M
-12.74%
YoY
|
-$2.814M
-13.4%
YoY
|
-$3.249M
-51.62%
YoY
|
-$6.716M
25.89%
YoY
|
-$5.335M
89.85%
YoY
|
| Cash From Investing Activities |
-$378.3K
0.65%
YoY
|
-$375.9K
-5.09%
YoY
|
-$396.0K
-44.35%
YoY
|
-$711.6K
-15.52%
YoY
|
-$842.3K
5.29%
YoY
|
| Cash From Financing Activities |
$3.096M
N/A
|
N/A
N/A
|
$1.851M
-52.18%
YoY
|
$3.870M
-69.76%
YoY
|
$12.80M
91.27%
YoY
|
| Net Change In Cash |
$262.4K
-108.23%
YoY
|
-$3.190M
77.73%
YoY
|
-$1.795M
-49.55%
YoY
|
-$3.558M
-153.75%
YoY
|
$6.619M
114.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.455M
-12.74%
YoY
|
-$2.814M
-13.4%
YoY
|
-$3.249M
-51.62%
YoY
|
-$6.716M
25.89%
YoY
|
-$5.335M
89.85%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$1.166K
-95.7%
YoY
|
$27.12K
63.64%
YoY
|
$16.58K
-101.97%
YoY
|
-$842.3K
5.29%
YoY
|
| Free Cash Flow |
-$2.455M
-12.78%
YoY
|
-$2.815M
-14.08%
YoY
|
-$3.276M
-51.33%
YoY
|
-$6.732M
49.86%
YoY
|
-$4.492M
123.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$678.1K
2.21%
YoY
|
-$732.5K
-34.69%
YoY
|
-$642.3K
-29.27%
YoY
|
-$924.0K
-21.76%
YoY
|
-$663.4K
-53.47%
YoY
|
-$1.122M
23.85%
YoY
|
-$908.0K
1.95%
YoY
|
-$1.181M
24.31%
YoY
|
-$1.426M
53.65%
YoY
|
-$905.6K
29.47%
YoY
|
-$890.7K
-43.53%
YoY
|
-$950.0K
-55.68%
YoY
|
-$928.0K
-58.12%
YoY
|
-$699.5K
-69.88%
YoY
|
-$1.577M
-33.67%
YoY
|
-$2.143M
13.43%
YoY
|
-$2.216M
-4.48%
YoY
|
-$2.322M
1.41%
YoY
|
-$2.378M
-53.28%
YoY
|
| Depreciation, Depletion And Amortization |
$6.337K
-93.66%
YoY
|
$6.337K
-94.39%
YoY
|
$6.337K
-94.64%
YoY
|
$102.1K
-14.55%
YoY
|
$100.0K
-18.13%
YoY
|
$112.9K
-19.17%
YoY
|
$118.3K
-22.37%
YoY
|
$119.5K
-20.34%
YoY
|
$122.1K
-25.19%
YoY
|
$139.7K
-20.33%
YoY
|
$152.4K
-18.54%
YoY
|
$150.0K
-22.49%
YoY
|
$163.3K
-32.02%
YoY
|
$175.3K
-21.18%
YoY
|
$187.0K
-14.77%
YoY
|
$193.5K
-8.5%
YoY
|
$240.2K
20.11%
YoY
|
$222.4K
23.56%
YoY
|
$219.4K
37.15%
YoY
|
| Cash From Operating Activities |
-$449.2K
-33.94%
YoY
|
-$621.1K
-26.97%
YoY
|
-$415.8K
-14.85%
YoY
|
-$439.4K
-32.86%
YoY
|
-$680.0K
16.93%
YoY
|
-$850.5K
-7.46%
YoY
|
-$488.3K
-25.88%
YoY
|
-$654.4K
-2.33%
YoY
|
-$581.5K
-22.15%
YoY
|
-$919.1K
-10.49%
YoY
|
-$658.8K
-18.65%
YoY
|
-$670.0K
-58.82%
YoY
|
-$746.9K
-41.46%
YoY
|
-$1.027M
-60.56%
YoY
|
-$809.8K
-33.04%
YoY
|
-$1.627M
30.7%
YoY
|
-$1.276M
-4.78%
YoY
|
-$2.604M
6.7%
YoY
|
-$1.209M
290.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$75.50K
-5.63%
YoY
|
$43.60K
-32.51%
YoY
|
$87.60K
-40.81%
YoY
|
$86.10K
-41.47%
YoY
|
$80.00K
-26.87%
YoY
|
$64.60K
19.25%
YoY
|
$148.0K
N/A
|
$147.1K
33.73%
YoY
|
$109.4K
-5.44%
YoY
|
$54.17K
-17.51%
YoY
|
N/A
N/A
|
$110.0K
-189.26%
YoY
|
$115.7K
-246.52%
YoY
|
$65.67K
-127.79%
YoY
|
$2.861K
-101.05%
YoY
|
-$123.2K
-28.49%
YoY
|
-$78.96K
-64.11%
YoY
|
-$236.3K
2.73%
YoY
|
-$273.2K
24.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$75.50K
-5.63%
YoY
|
-$43.60K
-32.51%
YoY
|
-$87.60K
-40.81%
YoY
|
-$86.10K
-41.47%
YoY
|
-$80.00K
-26.87%
YoY
|
-$64.60K
19.25%
YoY
|
-$148.0K
126.99%
YoY
|
-$147.1K
33.73%
YoY
|
-$109.4K
-5.44%
YoY
|
-$54.17K
-17.51%
YoY
|
-$65.20K
-41.99%
YoY
|
-$110.0K
-10.74%
YoY
|
-$115.7K
46.52%
YoY
|
-$65.67K
-72.21%
YoY
|
-$112.4K
-58.85%
YoY
|
-$123.2K
-28.49%
YoY
|
-$78.96K
-64.11%
YoY
|
-$236.3K
2.73%
YoY
|
-$273.2K
24.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.851M
36.07%
YoY
|
N/A
N/A
|
$2.510M
N/A
|
$0.00
N/A
|
$1.360M
-89.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$3.100M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.851M
36.07%
YoY
|
$0.00
-100.0%
YoY
|
$2.510M
N/A
|
$0.00
N/A
|
$1.360M
-89.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$449.2K
-33.94%
YoY
|
-$621.1K
-26.97%
YoY
|
-$415.8K
-14.85%
YoY
|
-$439.4K
-32.86%
YoY
|
-$680.0K
16.93%
YoY
|
-$850.5K
-7.46%
YoY
|
-$488.3K
-25.88%
YoY
|
-$654.4K
-2.33%
YoY
|
-$581.5K
-22.15%
YoY
|
-$919.1K
-10.49%
YoY
|
-$658.8K
-18.65%
YoY
|
-$670.0K
-58.82%
YoY
|
-$746.9K
-41.46%
YoY
|
-$1.027M
-60.56%
YoY
|
-$809.8K
-33.04%
YoY
|
-$1.627M
30.7%
YoY
|
-$1.276M
-4.78%
YoY
|
-$2.604M
6.7%
YoY
|
-$1.209M
290.12%
YoY
|
| Cash From Investing Activities |
-$75.50K
-5.63%
YoY
|
-$43.60K
-32.51%
YoY
|
-$87.60K
-40.81%
YoY
|
-$86.10K
-41.47%
YoY
|
-$80.00K
-26.87%
YoY
|
-$64.60K
19.25%
YoY
|
-$148.0K
126.99%
YoY
|
-$147.1K
33.73%
YoY
|
-$109.4K
-5.44%
YoY
|
-$54.17K
-17.51%
YoY
|
-$65.20K
-41.99%
YoY
|
-$110.0K
-10.74%
YoY
|
-$115.7K
46.52%
YoY
|
-$65.67K
-72.21%
YoY
|
-$112.4K
-58.85%
YoY
|
-$123.2K
-28.49%
YoY
|
-$78.96K
-64.11%
YoY
|
-$236.3K
2.73%
YoY
|
-$273.2K
24.16%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$3.100M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.851M
36.07%
YoY
|
$0.00
-100.0%
YoY
|
$2.510M
N/A
|
$0.00
N/A
|
$1.360M
-89.38%
YoY
|
| Net Change In Cash |
-$524.7K
-122.42%
YoY
|
-$664.7K
-27.36%
YoY
|
-$503.4K
-20.89%
YoY
|
-$525.5K
-34.44%
YoY
|
$2.340M
-438.67%
YoY
|
-$915.1K
-5.97%
YoY
|
-$636.3K
-12.12%
YoY
|
-$801.5K
2.76%
YoY
|
-$690.9K
-19.9%
YoY
|
-$973.2K
-10.91%
YoY
|
-$724.0K
-177.99%
YoY
|
-$780.0K
-55.43%
YoY
|
-$862.6K
-174.71%
YoY
|
-$1.092M
-61.53%
YoY
|
$928.3K
-857.7%
YoY
|
-$1.750M
23.18%
YoY
|
$1.155M
-174.02%
YoY
|
-$2.840M
6.36%
YoY
|
-$122.5K
-101.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$449.2K
-33.94%
YoY
|
-$621.1K
-26.97%
YoY
|
-$415.8K
-14.85%
YoY
|
-$439.4K
-32.86%
YoY
|
-$680.0K
16.93%
YoY
|
-$850.5K
-7.46%
YoY
|
-$488.3K
-25.88%
YoY
|
-$654.4K
-2.33%
YoY
|
-$581.5K
-22.15%
YoY
|
-$919.1K
-10.49%
YoY
|
-$658.8K
-18.65%
YoY
|
-$670.0K
-58.82%
YoY
|
-$746.9K
-41.46%
YoY
|
-$1.027M
-60.56%
YoY
|
-$809.8K
-33.04%
YoY
|
-$1.627M
30.7%
YoY
|
-$1.276M
-4.78%
YoY
|
-$2.604M
6.7%
YoY
|
-$1.209M
290.12%
YoY
|
| Capital Expenditures |
$75.50K
-5.63%
YoY
|
$43.60K
-32.51%
YoY
|
$87.60K
-40.81%
YoY
|
$86.10K
-41.47%
YoY
|
$80.00K
-26.87%
YoY
|
$64.60K
19.25%
YoY
|
$148.0K
N/A
|
$147.1K
33.73%
YoY
|
$109.4K
-5.44%
YoY
|
$54.17K
-17.51%
YoY
|
N/A
N/A
|
$110.0K
-189.26%
YoY
|
$115.7K
-246.52%
YoY
|
$65.67K
-127.79%
YoY
|
$2.861K
-101.05%
YoY
|
-$123.2K
-28.49%
YoY
|
-$78.96K
-64.11%
YoY
|
-$236.3K
2.73%
YoY
|
-$273.2K
24.16%
YoY
|
| Free Cash Flow |
-$524.7K
-30.96%
YoY
|
-$664.7K
-27.36%
YoY
|
-$503.4K
-20.89%
YoY
|
-$525.5K
-34.44%
YoY
|
-$760.0K
10.0%
YoY
|
-$915.1K
-5.97%
YoY
|
-$636.3K
-3.42%
YoY
|
-$801.5K
2.76%
YoY
|
-$690.9K
-19.9%
YoY
|
-$973.2K
-10.91%
YoY
|
-$658.8K
-18.93%
YoY
|
-$780.0K
-48.12%
YoY
|
-$862.6K
-27.93%
YoY
|
-$1.092M
-53.85%
YoY
|
-$812.6K
-13.2%
YoY
|
-$1.504M
40.21%
YoY
|
-$1.197M
6.87%
YoY
|
-$2.367M
7.12%
YoY
|
-$936.2K
940.24%
YoY
|
Loading...