|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$110.5K
-33.81%
YoY
|
$166.9K
-80.25%
YoY
|
$845.0K
21.23%
YoY
|
$697.0K
3.32%
YoY
|
$674.6K
1024.3%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$3.023M
-17.68%
YoY
|
$3.672M
3.56%
YoY
|
$3.546M
-47.02%
YoY
|
$6.694M
-22.61%
YoY
|
$8.649M
108.9%
YoY
|
| Research & Development |
$691.2K
-35.67%
YoY
|
$1.074M
-29.49%
YoY
|
$1.524M
-50.21%
YoY
|
$3.060M
N/A
|
N/A
|
| Depreciation & Amortization |
$433.8K
-18.71%
YoY
|
$533.7K
-21.81%
YoY
|
$682.5K
-22.06%
YoY
|
$875.6K
16.51%
YoY
|
$751.5K
N/A
|
| Operating Expenses |
$3.714M
-21.75%
YoY
|
$4.747M
-6.37%
YoY
|
$5.070M
-48.02%
YoY
|
$9.754M
12.78%
YoY
|
$8.649M
108.9%
YoY
|
| Operating Profit |
-$3.604M
-21.31%
YoY
|
-$4.580M
8.41%
YoY
|
-$4.225M
-53.35%
YoY
|
-$9.057M
N/A
|
N/A
|
| Interest Expense |
$77.40K
-56.14%
YoY
|
$176.5K
152.1%
YoY
|
$70.00K
-2152.79%
YoY
|
-$3.410K
-99.91%
YoY
|
-$3.612M
3913.64%
YoY
|
| Other Income/Expense, Net |
-$13.47K
-107.63%
YoY
|
$176.5K
147.83%
YoY
|
$71.21K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.617M
-17.85%
YoY
|
-$4.403M
6.1%
YoY
|
-$4.150M
-54.19%
YoY
|
-$9.060M
-21.8%
YoY
|
-$11.59M
177.85%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$3.617M
-17.85%
YoY
|
-$4.403M
6.02%
YoY
|
-$4.153M
-54.16%
YoY
|
-$9.060M
-21.8%
YoY
|
-$11.59M
177.85%
YoY
|
| Basic Earnings Per Share |
-$1.03
-40.46%
YoY
|
-$1.73
2.98%
YoY
|
-$1.68
330.77%
YoY
|
-$0.39
-33.9%
YoY
|
-$0.59
N/A
|
| Diluted Earnings Per Share |
-$1.03
-40.46%
YoY
|
-$1.73
2.98%
YoY
|
-$1.68
330.77%
YoY
|
-$0.39
-100.0%
YoY
|
-$594.2K
190.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.526M shares
38.67%
YoY
|
2.542M shares
2.94%
YoY
|
2.470M shares
-89.39%
YoY
|
23.27M shares
19.33%
YoY
|
19.50M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
23.27M shares
19.33%
YoY
|
19.50M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$83.33K
171.53%
YoY
|
$108.1K
746.79%
YoY
|
$94.30K
738.19%
YoY
|
$55.80K
100.43%
YoY
|
$30.69K
-10.42%
YoY
|
$12.76K
-69.21%
YoY
|
$11.25K
-82.24%
YoY
|
$27.84K
-76.8%
YoY
|
$34.26K
-83.25%
YoY
|
$41.44K
-82.52%
YoY
|
$63.33K
-77.4%
YoY
|
$120.0K
-23.87%
YoY
|
$204.6K
-2.35%
YoY
|
$237.1K
25.36%
YoY
|
$280.3K
99.22%
YoY
|
$157.6K
-38.49%
YoY
|
$209.5K
4.76%
YoY
|
$189.2K
71.97%
YoY
|
$140.7K
27.9%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$633.2K
15.91%
YoY
|
$688.5K
-26.11%
YoY
|
$653.5K
-18.2%
YoY
|
$817.7K
-33.93%
YoY
|
$546.3K
-57.12%
YoY
|
$931.8K
39.84%
YoY
|
$798.9K
17.51%
YoY
|
$1.238M
11.5%
YoY
|
$1.274M
46.35%
YoY
|
$666.3K
28.62%
YoY
|
$679.9K
-50.8%
YoY
|
$1.110M
-51.65%
YoY
|
$870.7K
-64.05%
YoY
|
$518.0K
-79.42%
YoY
|
$1.382M
-45.15%
YoY
|
$2.296M
6.96%
YoY
|
$2.422M
-3.9%
YoY
|
$2.517M
5.31%
YoY
|
$2.519M
59.44%
YoY
|
| Research & Development |
$134.2K
-22.03%
YoY
|
$164.9K
-22.19%
YoY
|
$102.9K
-26.33%
YoY
|
N/A
|
$172.1K
-23.12%
YoY
|
$211.9K
-36.04%
YoY
|
$139.7K
-58.12%
YoY
|
N/A
|
$223.8K
N/A
|
$331.2K
N/A
|
$333.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.337K
-93.66%
YoY
|
$6.337K
-94.39%
YoY
|
$6.337K
-94.64%
YoY
|
$102.1K
-14.55%
YoY
|
$100.0K
-18.13%
YoY
|
$112.9K
-19.17%
YoY
|
$118.3K
-22.37%
YoY
|
$119.5K
-20.34%
YoY
|
$122.1K
-25.19%
YoY
|
$139.7K
-20.33%
YoY
|
$152.4K
-18.54%
YoY
|
$150.0K
-22.49%
YoY
|
$163.3K
-32.02%
YoY
|
$175.3K
-21.18%
YoY
|
$187.0K
-14.77%
YoY
|
$193.5K
-8.5%
YoY
|
$240.2K
20.11%
YoY
|
$222.4K
23.56%
YoY
|
$219.4K
37.15%
YoY
|
| Operating Expenses |
$767.4K
6.82%
YoY
|
$853.3K
-25.39%
YoY
|
$756.4K
-19.41%
YoY
|
$913.4K
-26.2%
YoY
|
$718.4K
-52.04%
YoY
|
$1.144M
14.65%
YoY
|
$938.6K
-7.37%
YoY
|
$1.238M
11.5%
YoY
|
$1.498M
30.26%
YoY
|
$997.5K
5.1%
YoY
|
$1.013M
-45.59%
YoY
|
$1.110M
-51.65%
YoY
|
$1.150M
-52.51%
YoY
|
$949.1K
-62.29%
YoY
|
$1.863M
-26.06%
YoY
|
$2.296M
6.96%
YoY
|
$2.422M
-3.9%
YoY
|
$2.517M
5.31%
YoY
|
$2.519M
59.44%
YoY
|
| Operating Profit |
-$684.1K
-0.53%
YoY
|
-$745.3K
-34.1%
YoY
|
-$662.1K
-28.6%
YoY
|
N/A
|
-$687.7K
-53.02%
YoY
|
-$1.131M
18.28%
YoY
|
-$927.3K
-2.38%
YoY
|
N/A
|
-$1.464M
54.82%
YoY
|
-$956.1K
34.28%
YoY
|
-$950.0K
-103.08%
YoY
|
N/A
|
-$945.5K
-57.26%
YoY
|
-$712.0K
-69.41%
YoY
|
$30.80M
N/A
|
N/A
|
-$2.212M
N/A
|
-$2.328M
N/A
|
N/A
|
| Interest Expense |
$6.000K
-75.31%
YoY
|
$12.70K
38.04%
YoY
|
$19.90K
3.11%
YoY
|
$24.60K
-14.67%
YoY
|
$24.30K
-35.83%
YoY
|
$9.200K
-81.77%
YoY
|
$19.30K
-67.45%
YoY
|
$28.83K
-27.93%
YoY
|
$37.87K
116.65%
YoY
|
$50.47K
303.44%
YoY
|
$59.30K
988.07%
YoY
|
$40.00K
-836.65%
YoY
|
$17.48K
-555.21%
YoY
|
$12.51K
122.99%
YoY
|
$5.450K
1996.15%
YoY
|
-$5.430K
-2460.87%
YoY
|
-$3.840K
N/A
|
$5.610K
N/A
|
$260.00
-100.01%
YoY
|
| Other Income/Expense, Net |
$6.011K
-75.27%
YoY
|
$12.71K
37.62%
YoY
|
$19.86K
2.9%
YoY
|
N/A
|
$24.30K
N/A
|
$9.232K
N/A
|
$19.30K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$816.00
N/A
|
N/A
N/A
|
$820.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$678.1K
2.74%
YoY
|
-$732.6K
-34.68%
YoY
|
-$642.3K
-29.27%
YoY
|
-$924.0K
-21.76%
YoY
|
-$660.0K
-53.71%
YoY
|
-$1.122M
23.85%
YoY
|
-$908.1K
1.95%
YoY
|
-$1.181M
24.31%
YoY
|
-$1.426M
53.65%
YoY
|
-$905.6K
29.47%
YoY
|
-$890.7K
-43.53%
YoY
|
-$950.0K
-55.68%
YoY
|
-$928.0K
-58.12%
YoY
|
-$699.5K
-69.88%
YoY
|
-$1.577M
-33.67%
YoY
|
-$2.143M
13.43%
YoY
|
-$2.216M
-4.48%
YoY
|
-$2.322M
1.41%
YoY
|
-$2.378M
-53.28%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$678.1K
2.21%
YoY
|
-$732.5K
-34.69%
YoY
|
-$642.3K
-29.27%
YoY
|
-$924.0K
-21.76%
YoY
|
-$663.4K
-53.47%
YoY
|
-$1.122M
23.85%
YoY
|
-$908.0K
1.95%
YoY
|
-$1.181M
24.31%
YoY
|
-$1.426M
53.65%
YoY
|
-$905.6K
29.47%
YoY
|
-$890.7K
-43.53%
YoY
|
-$950.0K
-55.68%
YoY
|
-$928.0K
-58.12%
YoY
|
-$699.5K
-69.88%
YoY
|
-$1.577M
-33.67%
YoY
|
-$2.143M
13.43%
YoY
|
-$2.216M
-4.48%
YoY
|
-$2.322M
1.41%
YoY
|
-$2.378M
-53.28%
YoY
|
| Basic Earnings Per Share |
-$0.15
-6.25%
YoY
|
-$0.16
-60.0%
YoY
|
-$0.14
-58.82%
YoY
|
N/A
|
-$0.16
-71.43%
YoY
|
-$0.40
1011.11%
YoY
|
-$0.34
-2.86%
YoY
|
N/A
|
-$0.56
51.35%
YoY
|
-$0.04
80.0%
YoY
|
-$0.35
483.33%
YoY
|
N/A
|
-$0.37
-66.96%
YoY
|
-$0.02
-81.82%
YoY
|
-$0.06
-45.45%
YoY
|
N/A
|
-$1.12
N/A
|
-$0.11
N/A
|
-$0.11
N/A
|
| Diluted Earnings Per Share |
-$0.15
-6.25%
YoY
|
-$0.16
-60.0%
YoY
|
-$0.14
-58.82%
YoY
|
-$0.20
-55.97%
YoY
|
-$0.16
-71.43%
YoY
|
-$0.40
1011.11%
YoY
|
-$0.34
-2.86%
YoY
|
-$0.46
25.54%
YoY
|
-$0.56
51.35%
YoY
|
-$0.04
80.0%
YoY
|
-$0.35
483.33%
YoY
|
-$0.37
-100.0%
YoY
|
-$0.37
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$77.65K
-15.57%
YoY
|
-$93.10K
-17.57%
YoY
|
-$105.6K
-5.76%
YoY
|
-$110.1K
-64.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.573M shares
14.49%
YoY
|
4.573M shares
63.75%
YoY
|
4.573M shares
63.75%
YoY
|
4.573M shares
79.86%
YoY
|
3.994M shares
57.1%
YoY
|
2.792M shares
9.83%
YoY
|
2.792M shares
9.83%
YoY
|
2.542M shares
N/A
|
2.542M shares
-91.64%
YoY
|
2.542M shares
-91.61%
YoY
|
2.542M shares
-91.61%
YoY
|
N/A
|
30.40M shares
1432.6%
YoY
|
30.30M shares
37.82%
YoY
|
30.30M shares
40.22%
YoY
|
N/A
|
1.984M shares
N/A
|
21.98M shares
N/A
|
21.61M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
4.055M shares
59.49%
YoY
|
N/A
|
N/A
|
N/A
|
2.542M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
30.31M shares
37.85%
YoY
|
27.42M shares
26.89%
YoY
|
N/A
|
N/A
|
21.98M shares
N/A
|
21.61M shares
N/A
|
Loading...