|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.967M
557.77%
YoY
|
$299.1K
-83.62%
YoY
|
$1.826M
-36.15%
YoY
|
$2.860M
68.21%
YoY
|
$1.700M
683.25%
YoY
|
| Cost Of Revenue |
$396.6K
30.09%
YoY
|
$304.9K
-93.09%
YoY
|
$4.412M
72.96%
YoY
|
$2.551M
124.71%
YoY
|
$1.135M
547.5%
YoY
|
| Gross Profit |
$1.571M
-27089.38%
YoY
|
-$5.819K
-99.77%
YoY
|
-$2.586M
-936.89%
YoY
|
$309.0K
-45.31%
YoY
|
$564.9K
1253.47%
YoY
|
| Selling, General & Admin |
$15.71M
404.6%
YoY
|
$3.113M
-50.76%
YoY
|
$6.322M
-44.98%
YoY
|
$11.49M
9.1%
YoY
|
$10.53M
690.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.990K
748.94%
YoY
|
$470.00
46.88%
YoY
|
| Operating Expenses |
$15.71M
404.6%
YoY
|
$3.113M
-50.76%
YoY
|
$6.322M
-44.98%
YoY
|
$11.49M
9.1%
YoY
|
$10.53M
690.04%
YoY
|
| Operating Profit |
-$54.39M
1640.64%
YoY
|
-$3.125M
-70.57%
YoY
|
-$10.62M
-30.31%
YoY
|
-$15.23M
52.85%
YoY
|
-$9.967M
671.83%
YoY
|
| Interest Expense |
$1.738M
1018.54%
YoY
|
$155.4K
N/A
|
N/A
N/A
|
$15.90K
-28.57%
YoY
|
$22.26K
N/A
|
| Other Income/Expense, Net |
-$771.8K
-2186.0%
YoY
|
$37.00K
-92.6%
YoY
|
$500.0K
400.47%
YoY
|
$99.91K
10878.68%
YoY
|
$910.00
264.0%
YoY
|
| Pretax Income |
-$55.17M
2089.97%
YoY
|
-$2.519M
-76.27%
YoY
|
-$10.62M
-30.18%
YoY
|
-$15.20M
52.55%
YoY
|
-$9.966M
671.91%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$55.17M
2089.98%
YoY
|
-$2.519M
-76.27%
YoY
|
-$10.62M
-30.18%
YoY
|
-$15.20M
52.55%
YoY
|
-$9.966M
671.91%
YoY
|
| Basic Earnings Per Share |
-$8.18
4711.76%
YoY
|
-$0.17
-75.36%
YoY
|
-$0.69
-42.98%
YoY
|
-$1.21
8.04%
YoY
|
-$1.12
N/A
|
| Diluted Earnings Per Share |
-$8.18
4711.76%
YoY
|
-$0.17
-75.36%
YoY
|
-$0.69
-42.98%
YoY
|
-$1.21
-100.0%
YoY
|
-$1.123M
961.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.768M shares
-58.0%
YoY
|
16.11M shares
5.12%
YoY
|
15.33M shares
22.15%
YoY
|
12.55M shares
41.47%
YoY
|
8.871M shares
N/A
|
| Diluted Shares Outstanding |
6.768M shares
-58.0%
YoY
|
16.11M shares
5.12%
YoY
|
15.33M shares
22.15%
YoY
|
12.55M shares
41.47%
YoY
|
8.871M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$469.1K
678.98%
YoY
|
N/A
|
$1.254M
1884.28%
YoY
|
$869.9K
1134.16%
YoY
|
$60.21K
-42.42%
YoY
|
$60.80K
-74.61%
YoY
|
$63.21K
-92.55%
YoY
|
$70.48K
-78.65%
YoY
|
$104.6K
-74.41%
YoY
|
$239.5K
-36.29%
YoY
|
$848.0K
58.32%
YoY
|
$330.1K
-67.62%
YoY
|
$408.6K
-56.02%
YoY
|
$375.9K
-42.12%
YoY
|
$535.6K
-2.02%
YoY
|
$1.019M
165.31%
YoY
|
$929.1K
N/A
|
$649.4K
539.59%
YoY
|
$546.6K
658.04%
YoY
|
| Cost Of Revenue |
$35.66K
-43.21%
YoY
|
N/A
|
$81.35K
25.07%
YoY
|
$82.37K
-27.85%
YoY
|
$62.79K
-70.91%
YoY
|
$64.40K
-91.75%
YoY
|
$65.05K
-92.69%
YoY
|
$114.2K
-95.1%
YoY
|
$215.8K
-47.62%
YoY
|
$780.6K
55.7%
YoY
|
$889.8K
47.93%
YoY
|
$2.330M
178.65%
YoY
|
$412.0K
-32.69%
YoY
|
$501.4K
17.09%
YoY
|
$601.5K
86.35%
YoY
|
$836.1K
162.86%
YoY
|
$612.1K
N/A
|
$428.2K
355.97%
YoY
|
$322.8K
878.51%
YoY
|
| Gross Profit |
$433.4K
-16924.34%
YoY
|
N/A
|
$1.173M
668.37%
YoY
|
$787.5K
-1903.08%
YoY
|
-$2.576K
-97.68%
YoY
|
-$3.600K
-99.33%
YoY
|
$152.6K
-464.44%
YoY
|
-$43.68K
-97.82%
YoY
|
-$111.2K
3208.98%
YoY
|
-$541.2K
331.4%
YoY
|
-$41.89K
-36.5%
YoY
|
-$2.000M
-1190.7%
YoY
|
-$3.362K
-101.06%
YoY
|
-$125.4K
-156.7%
YoY
|
-$65.96K
-129.47%
YoY
|
$183.3K
177.07%
YoY
|
$317.1K
N/A
|
$221.2K
2799.61%
YoY
|
$223.8K
472.11%
YoY
|
| Selling, General & Admin |
$4.532M
140.21%
YoY
|
N/A
|
$4.765M
935.99%
YoY
|
$4.881M
485.11%
YoY
|
$1.887M
71.6%
YoY
|
$720.5K
-52.32%
YoY
|
$460.0K
-59.7%
YoY
|
$834.3K
-57.66%
YoY
|
$1.099M
-34.27%
YoY
|
$1.511M
-58.96%
YoY
|
$1.141M
-52.45%
YoY
|
$1.970M
-51.35%
YoY
|
$1.673M
-63.7%
YoY
|
$3.682M
75.94%
YoY
|
$2.400M
36.77%
YoY
|
$4.050M
293.98%
YoY
|
$4.608M
N/A
|
$2.092M
447.5%
YoY
|
$1.755M
467.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.000K
258.42%
YoY
|
$3.343M
N/A
|
$1.675K
N/A
|
$1.674K
N/A
|
$558.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.870K
N/A
|
$120.00
N/A
|
$120.00
0.0%
YoY
|
$350.00
75.0%
YoY
|
| Operating Expenses |
$4.532M
140.21%
YoY
|
N/A
|
$4.765M
935.99%
YoY
|
$4.881M
485.11%
YoY
|
$1.887M
71.6%
YoY
|
$720.5K
-52.32%
YoY
|
$460.0K
-59.7%
YoY
|
$834.3K
-57.66%
YoY
|
$1.099M
-34.27%
YoY
|
$1.511M
-58.96%
YoY
|
$1.141M
-52.45%
YoY
|
$1.970M
-51.35%
YoY
|
$1.673M
-63.7%
YoY
|
$3.682M
75.94%
YoY
|
$2.400M
36.77%
YoY
|
$4.050M
293.98%
YoY
|
$4.608M
N/A
|
$2.092M
451.83%
YoY
|
$1.755M
467.11%
YoY
|
| Operating Profit |
-$5.302M
180.55%
YoY
|
N/A
|
-$4.363M
1312.0%
YoY
|
-$4.286M
387.27%
YoY
|
-$1.890M
55.88%
YoY
|
-$724.1K
-64.72%
YoY
|
-$309.0K
-85.49%
YoY
|
-$879.6K
-80.11%
YoY
|
-$1.212M
-39.75%
YoY
|
-$2.052M
-46.09%
YoY
|
-$2.130M
-17.19%
YoY
|
-$4.422M
-3.11%
YoY
|
-$2.012M
-53.11%
YoY
|
-$3.807M
103.45%
YoY
|
-$2.572M
67.98%
YoY
|
-$4.564M
-12.9%
YoY
|
-$4.291M
N/A
|
-$1.871M
403.62%
YoY
|
-$1.531M
466.38%
YoY
|
| Interest Expense |
$137.9K
-42.76%
YoY
|
N/A
|
$480.0K
7492.64%
YoY
|
$684.1K
N/A
|
$240.9K
N/A
|
-$182.6K
N/A
|
$6.322K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$120.0K
500.0%
YoY
|
N/A
|
$2.218K
N/A
|
$1.213K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$307.9K
54.48%
YoY
|
N/A
|
-$784.2K
N/A
|
-$762.3K
N/A
|
-$199.3K
-511205.13%
YoY
|
$36.90K
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.00
-96.82%
YoY
|
$0.00
-100.0%
YoY
|
$89.33K
658.15%
YoY
|
$120.0K
2086.19%
YoY
|
$1.226K
-72.57%
YoY
|
$9.690K
3776.0%
YoY
|
$11.78K
N/A
|
$5.489K
N/A
|
$4.470K
N/A
|
$250.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$5.610M
168.52%
YoY
|
N/A
|
-$5.147M
1532.43%
YoY
|
-$5.048M
473.94%
YoY
|
-$2.089M
72.33%
YoY
|
-$111.8K
-94.55%
YoY
|
-$315.3K
-85.2%
YoY
|
-$879.6K
-80.11%
YoY
|
-$1.212M
-39.71%
YoY
|
-$2.052M
-45.96%
YoY
|
-$2.130M
-16.81%
YoY
|
-$4.422M
-3.0%
YoY
|
-$2.011M
-53.09%
YoY
|
-$3.797M
102.96%
YoY
|
-$2.560M
67.21%
YoY
|
-$4.559M
N/A
|
-$4.286M
N/A
|
-$1.871M
403.55%
YoY
|
-$1.531M
466.91%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$5.610M
168.52%
YoY
|
N/A
|
-$5.147M
1532.42%
YoY
|
-$5.048M
473.94%
YoY
|
-$2.089M
72.33%
YoY
|
-$168.7K
-91.94%
YoY
|
-$315.3K
-85.2%
YoY
|
-$879.6K
-80.11%
YoY
|
-$1.212M
-39.71%
YoY
|
-$2.094M
-44.85%
YoY
|
-$2.130M
-16.81%
YoY
|
-$4.422M
-3.0%
YoY
|
-$2.011M
-53.09%
YoY
|
-$3.797M
102.96%
YoY
|
-$2.560M
67.21%
YoY
|
-$4.559M
-13.01%
YoY
|
-$4.286M
223.99%
YoY
|
-$1.871M
403.55%
YoY
|
-$1.531M
466.91%
YoY
|
| Basic Earnings Per Share |
-$0.16
23.08%
YoY
|
N/A
|
-$0.85
4150.0%
YoY
|
-$3.14
5133.33%
YoY
|
-$0.13
62.5%
YoY
|
N/A
|
-$0.02
-84.62%
YoY
|
-$0.06
-77.78%
YoY
|
-$0.08
-46.67%
YoY
|
N/A
|
-$0.13
-35.0%
YoY
|
-$0.27
-25.0%
YoY
|
-$0.15
-57.14%
YoY
|
N/A
|
-$0.20
17.65%
YoY
|
-$0.36
-38.98%
YoY
|
-$0.35
N/A
|
N/A
|
-$0.17
N/A
|
| Diluted Earnings Per Share |
-$0.16
23.08%
YoY
|
N/A
|
-$0.85
4150.0%
YoY
|
-$3.14
5133.33%
YoY
|
-$0.13
62.5%
YoY
|
-$0.01
-92.18%
YoY
|
-$0.02
-84.62%
YoY
|
-$0.06
-77.78%
YoY
|
-$0.08
-46.67%
YoY
|
-$0.13
-56.64%
YoY
|
-$0.13
-35.0%
YoY
|
-$0.27
-25.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.30
-100.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$0.36
-38.98%
YoY
|
-$348.5K
N/A
|
-$210.9K
592.52%
YoY
|
-$125.5K
466.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.47M shares
142.16%
YoY
|
19.94M shares
24.82%
YoY
|
6.256M shares
-60.84%
YoY
|
17.33M shares
8.49%
YoY
|
16.71M shares
4.61%
YoY
|
15.98M shares
0.0%
YoY
|
15.98M shares
0.0%
YoY
|
15.98M shares
0.63%
YoY
|
15.98M shares
0.63%
YoY
|
15.98M shares
25.48%
YoY
|
15.98M shares
25.48%
YoY
|
15.88M shares
26.66%
YoY
|
15.88M shares
29.08%
YoY
|
12.73M shares
N/A
|
12.73M shares
39.71%
YoY
|
12.53M shares
41.12%
YoY
|
12.30M shares
N/A
|
N/A
|
9.113M shares
N/A
|
| Diluted Shares Outstanding |
35.80M shares
114.18%
YoY
|
N/A
|
6.120M shares
-61.69%
YoY
|
1.622M shares
-89.85%
YoY
|
16.71M shares
4.61%
YoY
|
N/A
|
15.98M shares
0.0%
YoY
|
15.98M shares
-3.8%
YoY
|
15.98M shares
19.83%
YoY
|
N/A
|
15.98M shares
25.48%
YoY
|
16.61M shares
32.49%
YoY
|
13.33M shares
8.4%
YoY
|
N/A
|
12.73M shares
39.71%
YoY
|
12.53M shares
41.12%
YoY
|
12.30M shares
N/A
|
N/A
|
9.113M shares
N/A
|
Loading...