|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.88M
-80.7%
YoY
|
-$56.39M
-31.79%
YoY
|
-$82.67M
456.34%
YoY
|
-$14.86M
-459.43%
YoY
|
$4.134M
-117.24%
YoY
|
| Depreciation, Depletion And Amortization |
$5.400M
8.0%
YoY
|
$5.000M
-64.83%
YoY
|
$14.22M
112.19%
YoY
|
$6.700M
3.08%
YoY
|
$6.500M
6.56%
YoY
|
| Cash From Operating Activities |
$11.19M
107.07%
YoY
|
$5.403M
-402.18%
YoY
|
-$1.788M
-140.55%
YoY
|
$4.409M
-47.49%
YoY
|
$8.397M
-35.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.826M
-11.74%
YoY
|
$7.734M
42.51%
YoY
|
$5.427M
-27.5%
YoY
|
$7.486M
45.56%
YoY
|
$5.143M
215.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$476.0K
-99.5%
YoY
|
| Other Investing Activities |
$6.425M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.025M
-102.91%
YoY
|
| Cash From Investing Activities |
-$401.0K
-95.19%
YoY
|
-$8.334M
53.57%
YoY
|
-$5.427M
-27.5%
YoY
|
-$7.486M
140.09%
YoY
|
-$3.118M
-95.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.485M
-13.09%
YoY
|
$10.91M
-319.29%
YoY
|
-$4.977M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$10.55M
-17.11%
YoY
|
-$12.73M
101.28%
YoY
|
-$6.324M
30.34%
YoY
|
-$4.852M
-28.43%
YoY
|
-$6.779M
79.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.19M
107.07%
YoY
|
$5.403M
-402.18%
YoY
|
-$1.788M
-140.55%
YoY
|
$4.409M
-47.49%
YoY
|
$8.397M
-35.73%
YoY
|
| Cash From Investing Activities |
-$401.0K
-95.19%
YoY
|
-$8.334M
53.57%
YoY
|
-$5.427M
-27.5%
YoY
|
-$7.486M
140.09%
YoY
|
-$3.118M
-95.62%
YoY
|
| Cash From Financing Activities |
-$10.55M
-17.11%
YoY
|
-$12.73M
101.28%
YoY
|
-$6.324M
30.34%
YoY
|
-$4.852M
-28.43%
YoY
|
-$6.779M
79.62%
YoY
|
| Net Change In Cash |
$322.0K
-102.05%
YoY
|
-$15.71M
16.02%
YoY
|
-$13.54M
68.0%
YoY
|
-$8.059M
463.17%
YoY
|
-$1.431M
-97.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.19M
107.07%
YoY
|
$5.403M
-402.18%
YoY
|
-$1.788M
-140.55%
YoY
|
$4.409M
-47.49%
YoY
|
$8.397M
-35.73%
YoY
|
| Capital Expenditures |
$6.826M
-11.74%
YoY
|
$7.734M
42.51%
YoY
|
$5.427M
-27.5%
YoY
|
$7.486M
45.56%
YoY
|
$5.143M
215.91%
YoY
|
| Free Cash Flow |
$4.362M
-287.13%
YoY
|
-$2.331M
-67.69%
YoY
|
-$7.215M
134.48%
YoY
|
-$3.077M
-194.56%
YoY
|
$3.254M
-71.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.056M
3.76%
YoY
|
$292.0K
-101.34%
YoY
|
-$2.329M
-92.22%
YoY
|
-$3.970M
4411.36%
YoY
|
-$4.873M
7.95%
YoY
|
-$21.87M
-65.29%
YoY
|
-$29.92M
354.96%
YoY
|
-$88.00K
-96.79%
YoY
|
-$4.514M
-56.39%
YoY
|
-$63.00M
1183.62%
YoY
|
-$6.576M
57.51%
YoY
|
-$2.741M
-3.59%
YoY
|
-$10.35M
252.88%
YoY
|
-$4.908M
-15.28%
YoY
|
-$4.175M
-848.21%
YoY
|
-$2.843M
-143.53%
YoY
|
-$2.933M
-203.35%
YoY
|
-$5.793M
-63.0%
YoY
|
$558.0K
-108.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
16.67%
YoY
|
$1.318M
-27.26%
YoY
|
$1.400M
-36.01%
YoY
|
$1.300M
-36.83%
YoY
|
$1.200M
-41.83%
YoY
|
$1.812M
-49.2%
YoY
|
$2.188M
-38.37%
YoY
|
$2.058M
-42.03%
YoY
|
$2.063M
-41.9%
YoY
|
$3.567M
-2.7%
YoY
|
$3.550M
1.57%
YoY
|
$3.550M
-4.29%
YoY
|
$3.551M
-1.82%
YoY
|
$3.666M
-1.72%
YoY
|
$3.495M
-2.27%
YoY
|
$3.709M
5.94%
YoY
|
$3.617M
3.05%
YoY
|
$3.730M
6.57%
YoY
|
$3.576M
2.17%
YoY
|
| Cash From Operating Activities |
-$4.846M
3627.69%
YoY
|
$4.637M
193.11%
YoY
|
$6.870M
36.96%
YoY
|
-$189.0K
-82.32%
YoY
|
-$130.0K
3.17%
YoY
|
$1.582M
-56.56%
YoY
|
$5.016M
-22.59%
YoY
|
-$1.069M
-87.11%
YoY
|
-$126.0K
-96.52%
YoY
|
$3.642M
657.17%
YoY
|
$6.480M
139.2%
YoY
|
-$8.293M
-368.56%
YoY
|
-$3.618M
93.58%
YoY
|
$481.0K
-89.24%
YoY
|
$2.709M
31.38%
YoY
|
$3.088M
-28.07%
YoY
|
-$1.869M
-23.12%
YoY
|
$4.472M
72.66%
YoY
|
$2.062M
-64.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.431M
-49.33%
YoY
|
$648.0K
-50.42%
YoY
|
$1.887M
3.91%
YoY
|
$1.467M
-56.89%
YoY
|
$2.824M
56.19%
YoY
|
$1.307M
-28.85%
YoY
|
$1.816M
145.41%
YoY
|
$3.403M
133.56%
YoY
|
$1.808M
30.17%
YoY
|
$1.837M
-27.36%
YoY
|
$740.0K
-143.76%
YoY
|
$1.457M
-175.1%
YoY
|
$1.389M
4.75%
YoY
|
$2.529M
-324.4%
YoY
|
-$1.691M
31.7%
YoY
|
-$1.940M
-16.09%
YoY
|
$1.326M
217.99%
YoY
|
-$1.127M
150.44%
YoY
|
-$1.284M
375.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$192.0K
-95.73%
YoY
|
$846.0K
N/A
|
$155.0K
N/A
|
$928.0K
N/A
|
$4.496M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$113.0K
-100.66%
YoY
|
-$11.00K
-100.16%
YoY
|
| Cash From Investing Activities |
-$1.239M
-174.1%
YoY
|
$198.0K
-115.15%
YoY
|
-$1.732M
-4.63%
YoY
|
-$539.0K
-84.16%
YoY
|
$1.672M
-192.48%
YoY
|
-$1.307M
-28.85%
YoY
|
-$1.816M
145.41%
YoY
|
-$3.403M
133.56%
YoY
|
-$1.808M
30.17%
YoY
|
-$1.837M
-27.36%
YoY
|
-$740.0K
-56.24%
YoY
|
-$1.457M
-24.9%
YoY
|
-$1.389M
4.75%
YoY
|
-$2.529M
103.95%
YoY
|
-$1.691M
30.58%
YoY
|
-$1.940M
-16.13%
YoY
|
-$1.326M
-176.47%
YoY
|
-$1.240M
-107.38%
YoY
|
-$1.295M
-119.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.690M
118.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.971M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.35M
90.27%
YoY
|
-$5.279M
-1.4%
YoY
|
-$13.00K
-99.67%
YoY
|
$179.0K
-116.11%
YoY
|
-$5.438M
139.24%
YoY
|
-$5.354M
-1647.4%
YoY
|
-$3.991M
3528.18%
YoY
|
-$1.111M
-77.52%
YoY
|
-$2.273M
40.92%
YoY
|
$346.0K
-48.13%
YoY
|
-$110.0K
-97.61%
YoY
|
-$4.943M
10645.65%
YoY
|
-$1.613M
87.12%
YoY
|
$667.0K
1011.67%
YoY
|
-$4.611M
-33.96%
YoY
|
-$46.00K
-107.76%
YoY
|
-$862.0K
91.13%
YoY
|
$60.00K
-100.21%
YoY
|
-$6.982M
-72.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.846M
3627.69%
YoY
|
$4.637M
193.11%
YoY
|
$6.870M
36.96%
YoY
|
-$189.0K
-82.32%
YoY
|
-$130.0K
3.17%
YoY
|
$1.582M
-56.56%
YoY
|
$5.016M
-22.59%
YoY
|
-$1.069M
-87.11%
YoY
|
-$126.0K
-96.52%
YoY
|
$3.642M
657.17%
YoY
|
$6.480M
139.2%
YoY
|
-$8.293M
-368.56%
YoY
|
-$3.618M
93.58%
YoY
|
$481.0K
-89.24%
YoY
|
$2.709M
31.38%
YoY
|
$3.088M
-28.07%
YoY
|
-$1.869M
-23.12%
YoY
|
$4.472M
72.66%
YoY
|
$2.062M
-64.87%
YoY
|
| Cash From Investing Activities |
-$1.239M
-174.1%
YoY
|
$198.0K
-115.15%
YoY
|
-$1.732M
-4.63%
YoY
|
-$539.0K
-84.16%
YoY
|
$1.672M
-192.48%
YoY
|
-$1.307M
-28.85%
YoY
|
-$1.816M
145.41%
YoY
|
-$3.403M
133.56%
YoY
|
-$1.808M
30.17%
YoY
|
-$1.837M
-27.36%
YoY
|
-$740.0K
-56.24%
YoY
|
-$1.457M
-24.9%
YoY
|
-$1.389M
4.75%
YoY
|
-$2.529M
103.95%
YoY
|
-$1.691M
30.58%
YoY
|
-$1.940M
-16.13%
YoY
|
-$1.326M
-176.47%
YoY
|
-$1.240M
-107.38%
YoY
|
-$1.295M
-119.24%
YoY
|
| Cash From Financing Activities |
-$10.35M
90.27%
YoY
|
-$5.279M
-1.4%
YoY
|
-$13.00K
-99.67%
YoY
|
$179.0K
-116.11%
YoY
|
-$5.438M
139.24%
YoY
|
-$5.354M
-1647.4%
YoY
|
-$3.991M
3528.18%
YoY
|
-$1.111M
-77.52%
YoY
|
-$2.273M
40.92%
YoY
|
$346.0K
-48.13%
YoY
|
-$110.0K
-97.61%
YoY
|
-$4.943M
10645.65%
YoY
|
-$1.613M
87.12%
YoY
|
$667.0K
1011.67%
YoY
|
-$4.611M
-33.96%
YoY
|
-$46.00K
-107.76%
YoY
|
-$862.0K
91.13%
YoY
|
$60.00K
-100.21%
YoY
|
-$6.982M
-72.27%
YoY
|
| Net Change In Cash |
-$16.46M
334.56%
YoY
|
-$444.0K
-91.26%
YoY
|
$5.125M
-747.91%
YoY
|
-$549.0K
-90.17%
YoY
|
-$3.788M
-10.62%
YoY
|
-$5.079M
-336.12%
YoY
|
-$791.0K
-114.05%
YoY
|
-$5.583M
-62.0%
YoY
|
-$4.238M
-35.98%
YoY
|
$2.151M
-255.76%
YoY
|
$5.630M
-256.69%
YoY
|
-$14.69M
-1433.3%
YoY
|
-$6.620M
63.01%
YoY
|
-$1.381M
-141.95%
YoY
|
-$3.593M
-42.19%
YoY
|
$1.102M
-57.17%
YoY
|
-$4.061M
233.42%
YoY
|
$3.292M
-137.8%
YoY
|
-$6.215M
-50.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.846M
3627.69%
YoY
|
$4.637M
193.11%
YoY
|
$6.870M
36.96%
YoY
|
-$189.0K
-82.32%
YoY
|
-$130.0K
3.17%
YoY
|
$1.582M
-56.56%
YoY
|
$5.016M
-22.59%
YoY
|
-$1.069M
-87.11%
YoY
|
-$126.0K
-96.52%
YoY
|
$3.642M
657.17%
YoY
|
$6.480M
139.2%
YoY
|
-$8.293M
-368.56%
YoY
|
-$3.618M
93.58%
YoY
|
$481.0K
-89.24%
YoY
|
$2.709M
31.38%
YoY
|
$3.088M
-28.07%
YoY
|
-$1.869M
-23.12%
YoY
|
$4.472M
72.66%
YoY
|
$2.062M
-64.87%
YoY
|
| Capital Expenditures |
$1.431M
-49.33%
YoY
|
$648.0K
-50.42%
YoY
|
$1.887M
3.91%
YoY
|
$1.467M
-56.89%
YoY
|
$2.824M
56.19%
YoY
|
$1.307M
-28.85%
YoY
|
$1.816M
145.41%
YoY
|
$3.403M
133.56%
YoY
|
$1.808M
30.17%
YoY
|
$1.837M
-27.36%
YoY
|
$740.0K
-143.76%
YoY
|
$1.457M
-175.1%
YoY
|
$1.389M
4.75%
YoY
|
$2.529M
-324.4%
YoY
|
-$1.691M
31.7%
YoY
|
-$1.940M
-16.09%
YoY
|
$1.326M
217.99%
YoY
|
-$1.127M
150.44%
YoY
|
-$1.284M
375.56%
YoY
|
| Free Cash Flow |
-$6.277M
112.49%
YoY
|
$3.989M
1350.55%
YoY
|
$4.983M
55.72%
YoY
|
-$1.656M
-62.97%
YoY
|
-$2.954M
52.74%
YoY
|
$275.0K
-84.76%
YoY
|
$3.200M
-44.25%
YoY
|
-$4.472M
-54.13%
YoY
|
-$1.934M
-61.37%
YoY
|
$1.805M
-188.13%
YoY
|
$5.740M
30.45%
YoY
|
-$9.750M
-293.91%
YoY
|
-$5.007M
56.71%
YoY
|
-$2.048M
-136.58%
YoY
|
$4.400M
31.5%
YoY
|
$5.028M
-23.88%
YoY
|
-$3.195M
12.18%
YoY
|
$5.599M
84.18%
YoY
|
$3.346M
-45.5%
YoY
|
Loading...