|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
11 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Loss on sale of Private Placement Warrants | |||||
| Gain on investments held in Trust Account | |||||
| Gain on waiver of deferred underwriting fee payable | |||||
| Depreciation, depletion, and amortization | |||||
| Impairment of assets | |||||
| Accretion of asset retirement obligation | |||||
| Share based compensation | |||||
| Deferred tax liability | |||||
| Change in fair value of derivative liability | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Accrued offering costs | |||||
| Accrued expenses - related party | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Value-added tax refund receivable | |||||
| Accounts payable and accrued expenses | |||||
| Income tax payable | |||||
| Related party payables | |||||
| Change in operating lease liability | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Proceeds from Trust Account for payment to redeeming shareholders | |||||
| Additions to renewable natural gas properties | |||||
| Additions to conventional natural gas properties | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from Initial Public Offering, net of underwriting discount paid | |||||
| Proceeds from sale of Private Placement Warrants | |||||
| Payment to redeeming shareholders | |||||
| Proceeds from Promissory note - related party | |||||
| Proceeds from Business Combination | |||||
| Proceeds from exercises of warrants | |||||
| Business Combination transaction expenses eligible for capitalization | |||||
| AleAnna Energy Class 1 Preferred Units issued for cash | |||||
| Net cash provided by financing activities | |||||
| Cash - End of period | |||||
| Net Change in Cash | |||||
| Effect of foreign currency translation on cash | |||||
| Change in cash, cash equivalents and restricted cash during the period | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Accretion of Class A ordinary shares subject to redemption value | |||||
| Conversion of Founder Shares to Class A ordinary shares | |||||
| Total Accretion of Class A ordinary shares subject to redemption value | |||||
| Forgiveness of deferred underwriting fee payable allocated to equity | |||||
| Forfeiture of Class B ordinary shares by Sponsor | |||||
| Deemed dividend to Class 1 Preferred Units redemption value (see Note 10) | |||||
| Noncash recognition of new land lease (see Note 5) | |||||
| Noncash investing and financing activities: | |||||
| Deemed dividend to Class 1 Preferred Units redemption value | |||||
Loading...