|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$2.882M
-123.18%
YoY
|
-$12.43M
-463.85%
YoY
|
$3.417M
222.38%
YoY
|
$1.060M
-319.42%
YoY
|
| Depreciation, Depletion And Amortization |
$2.933M
2097.1%
YoY
|
$133.5K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
$10.16M
-160.1%
YoY
|
-$16.90M
1749.63%
YoY
|
-$913.6K
120.71%
YoY
|
-$413.9K
-62.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$7.005M
-69.63%
YoY
|
$23.07M
158.45%
YoY
|
$8.925M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$211.9M
-939.28%
YoY
|
-$25.25M
-94.02%
YoY
|
| Cash From Investing Activities |
-$7.005M
-69.63%
YoY
|
-$23.07M
-110.88%
YoY
|
$211.9M
-939.28%
YoY
|
-$25.25M
-87.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$211.9M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.144M
-98.16%
YoY
|
$62.11M
-129.39%
YoY
|
-$211.3M
-936.9%
YoY
|
$25.25M
-87.62%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$10.16M
-160.1%
YoY
|
-$16.90M
1749.63%
YoY
|
-$913.6K
120.71%
YoY
|
-$413.9K
-62.37%
YoY
|
| Cash From Investing Activities |
-$7.005M
-69.63%
YoY
|
-$23.07M
-110.88%
YoY
|
$211.9M
-939.28%
YoY
|
-$25.25M
-87.5%
YoY
|
| Cash From Financing Activities |
$1.144M
-98.16%
YoY
|
$62.11M
-129.39%
YoY
|
-$211.3M
-936.9%
YoY
|
$25.25M
-87.62%
YoY
|
| Net Change In Cash |
$4.801M
-77.74%
YoY
|
$21.57M
-6979.24%
YoY
|
-$313.6K
-24.24%
YoY
|
-$413.9K
-147.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.16M
-160.1%
YoY
|
-$16.90M
1749.63%
YoY
|
-$913.6K
120.71%
YoY
|
-$413.9K
-62.37%
YoY
|
| Capital Expenditures |
$7.005M
-69.63%
YoY
|
$23.07M
158.45%
YoY
|
$8.925M
N/A
|
N/A
|
| Free Cash Flow |
$3.151M
-107.88%
YoY
|
-$39.96M
306.2%
YoY
|
-$9.838M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.074M
-162.1%
YoY
|
$142.4K
-101.58%
YoY
|
$5.319M
-6991.44%
YoY
|
$644.7K
-281.33%
YoY
|
-$3.339M
3566.86%
YoY
|
-$9.022M
-1957.99%
YoY
|
-$77.18K
-122.18%
YoY
|
-$355.5K
-124.14%
YoY
|
-$91.07K
-108.2%
YoY
|
$485.6K
-58.01%
YoY
|
$348.0K
-11.32%
YoY
|
$1.473M
-2796.77%
YoY
|
$1.110M
-355.6%
YoY
|
$1.156M
-342.81%
YoY
|
$392.4K
-5930.16%
YoY
|
-$54.61K
N/A
|
-$434.4K
6356.05%
YoY
|
| Depreciation, Depletion And Amortization |
$1.178M
1511.98%
YoY
|
$2.048M
1162.82%
YoY
|
$582.6K
1035.68%
YoY
|
$229.4K
N/A
|
$73.11K
N/A
|
$162.2K
N/A
|
$51.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.899M
-255.92%
YoY
|
$3.745M
-137.53%
YoY
|
$8.971M
-3213.71%
YoY
|
-$700.1K
108.1%
YoY
|
-$1.860M
1445.78%
YoY
|
-$9.977M
8116.59%
YoY
|
-$288.1K
-4.95%
YoY
|
-$336.4K
60.2%
YoY
|
-$120.3K
-57.37%
YoY
|
-$121.4K
75.58%
YoY
|
-$303.1K
534.3%
YoY
|
-$210.0K
112.98%
YoY
|
-$282.2K
42.24%
YoY
|
-$69.16K
-93.71%
YoY
|
-$47.79K
N/A
|
-$98.60K
N/A
|
-$198.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.748M
-39.14%
YoY
|
$879.0K
-90.09%
YoY
|
$2.158M
-77.7%
YoY
|
$1.219M
N/A
|
$4.516M
N/A
|
$8.870M
N/A
|
$9.680M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.33M
N/A
|
$10.00
N/A
|
-$1.900K
N/A
|
$211.9M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$25.25M
N/A
|
| Cash From Investing Activities |
-$2.969M
143.52%
YoY
|
-$2.748M
-39.14%
YoY
|
-$879.0K
N/A
|
-$2.158M
N/A
|
-$1.219M
-110.77%
YoY
|
-$4.516M
-45163099.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.33M
N/A
|
$10.00
N/A
|
-$1.900K
N/A
|
$211.9M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$25.25M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.33M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$347.2K
-225.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$867.4K
178.91%
YoY
|
$276.3K
-102.44%
YoY
|
$6.500K
-96.75%
YoY
|
$295.0K
47.5%
YoY
|
$311.0K
-100.15%
YoY
|
-$11.33M
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
-$211.7M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$25.25M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.899M
-255.92%
YoY
|
$3.745M
-137.53%
YoY
|
$8.971M
-3213.71%
YoY
|
-$700.1K
108.1%
YoY
|
-$1.860M
1445.78%
YoY
|
-$9.977M
8116.59%
YoY
|
-$288.1K
-4.95%
YoY
|
-$336.4K
60.2%
YoY
|
-$120.3K
-57.37%
YoY
|
-$121.4K
75.58%
YoY
|
-$303.1K
534.3%
YoY
|
-$210.0K
112.98%
YoY
|
-$282.2K
42.24%
YoY
|
-$69.16K
-93.71%
YoY
|
-$47.79K
N/A
|
-$98.60K
N/A
|
-$198.4K
N/A
|
| Cash From Investing Activities |
-$2.969M
143.52%
YoY
|
-$2.748M
-39.14%
YoY
|
-$879.0K
N/A
|
-$2.158M
N/A
|
-$1.219M
-110.77%
YoY
|
-$4.516M
-45163099.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.33M
N/A
|
$10.00
N/A
|
-$1.900K
N/A
|
$211.9M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$25.25M
N/A
|
| Cash From Financing Activities |
-$347.2K
-225.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$867.4K
178.91%
YoY
|
$276.3K
-102.44%
YoY
|
$6.500K
-96.75%
YoY
|
$295.0K
47.5%
YoY
|
$311.0K
-100.15%
YoY
|
-$11.33M
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
-$211.7M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$25.25M
N/A
|
| Net Change In Cash |
-$731.5K
40.67%
YoY
|
$996.2K
-106.88%
YoY
|
$8.092M
117344.12%
YoY
|
-$1.991M
7732.81%
YoY
|
-$520.0K
332.26%
YoY
|
-$14.49M
-18538.59%
YoY
|
$6.890K
-106.68%
YoY
|
-$25.42K
154.2%
YoY
|
-$120.3K
-57.37%
YoY
|
$78.57K
-213.61%
YoY
|
-$103.1K
115.8%
YoY
|
-$10.00K
-89.86%
YoY
|
-$282.2K
42.24%
YoY
|
-$69.16K
-107.9%
YoY
|
-$47.79K
N/A
|
-$98.60K
N/A
|
-$198.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.899M
-255.92%
YoY
|
$3.745M
-137.53%
YoY
|
$8.971M
-3213.71%
YoY
|
-$700.1K
108.1%
YoY
|
-$1.860M
1445.78%
YoY
|
-$9.977M
8116.59%
YoY
|
-$288.1K
-4.95%
YoY
|
-$336.4K
60.2%
YoY
|
-$120.3K
-57.37%
YoY
|
-$121.4K
75.58%
YoY
|
-$303.1K
534.3%
YoY
|
-$210.0K
112.98%
YoY
|
-$282.2K
42.24%
YoY
|
-$69.16K
-93.71%
YoY
|
-$47.79K
N/A
|
-$98.60K
N/A
|
-$198.4K
N/A
|
| Capital Expenditures |
N/A
|
$2.748M
-39.14%
YoY
|
$879.0K
-90.09%
YoY
|
$2.158M
-77.7%
YoY
|
$1.219M
N/A
|
$4.516M
N/A
|
$8.870M
N/A
|
$9.680M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$996.2K
-106.87%
YoY
|
$8.092M
-188.36%
YoY
|
-$2.859M
-71.46%
YoY
|
-$3.079M
N/A
|
-$14.49M
N/A
|
-$9.158M
N/A
|
-$10.02M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...