|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$394.5M
-110.31%
YoY
|
$3.828B
66.43%
YoY
|
$2.300B
1.95%
YoY
|
$2.256B
7.48%
YoY
|
$2.099B
11.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.564B
7.79%
YoY
|
$1.451B
6.83%
YoY
|
$1.358B
1.5%
YoY
|
$1.338B
1.28%
YoY
|
$1.321B
11.5%
YoY
|
| Cash From Operating Activities |
$3.257B
-10.69%
YoY
|
$3.647B
13.74%
YoY
|
$3.206B
-0.74%
YoY
|
$3.230B
-3.34%
YoY
|
$3.342B
2.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.023B
3.32%
YoY
|
$6.797B
46.91%
YoY
|
$4.626B
-258.09%
YoY
|
-$2.927B
-218.76%
YoY
|
$2.464B
-1.79%
YoY
|
| Acquisitions |
$59.90M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$65.10M
520.0%
YoY
|
$10.50M
-94.27%
YoY
|
| Other Investing Activities |
-$146.1M
-107.78%
YoY
|
$1.878B
-39214.58%
YoY
|
-$4.800M
-99.48%
YoY
|
-$930.7M
15946.55%
YoY
|
-$5.800M
48.72%
YoY
|
| Cash From Investing Activities |
-$7.169B
45.73%
YoY
|
-$4.919B
-16.85%
YoY
|
-$5.916B
53.39%
YoY
|
-$3.857B
41.14%
YoY
|
-$2.733B
-23.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$7.900M
N/A
|
N/A
N/A
|
$19.30M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$429.9M
-11.58%
YoY
|
$486.2M
-20.99%
YoY
|
$615.4M
53.85%
YoY
|
$400.0M
-13.59%
YoY
|
$462.9M
13.85%
YoY
|
| Cash From Financing Activities |
$2.795B
6.87%
YoY
|
$2.615B
62.49%
YoY
|
$1.610B
-260.86%
YoY
|
-$1.001B
-29.58%
YoY
|
-$1.421B
-143.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.257B
-10.69%
YoY
|
$3.647B
13.74%
YoY
|
$3.206B
-0.74%
YoY
|
$3.230B
-3.34%
YoY
|
$3.342B
2.36%
YoY
|
| Cash From Investing Activities |
-$7.169B
45.73%
YoY
|
-$4.919B
-16.85%
YoY
|
-$5.916B
53.39%
YoY
|
-$3.857B
41.14%
YoY
|
-$2.733B
-23.23%
YoY
|
| Cash From Financing Activities |
$2.795B
6.87%
YoY
|
$2.615B
62.49%
YoY
|
$1.610B
-260.86%
YoY
|
-$1.001B
-29.58%
YoY
|
-$1.421B
-143.26%
YoY
|
| Net Change In Cash |
-$1.117B
-183.16%
YoY
|
$1.343B
-222.75%
YoY
|
-$1.094B
-32.78%
YoY
|
-$1.628B
107.58%
YoY
|
-$784.1M
-126.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.257B
-10.69%
YoY
|
$3.647B
13.74%
YoY
|
$3.206B
-0.74%
YoY
|
$3.230B
-3.34%
YoY
|
$3.342B
2.36%
YoY
|
| Capital Expenditures |
$7.023B
3.32%
YoY
|
$6.797B
46.91%
YoY
|
$4.626B
-258.09%
YoY
|
-$2.927B
-218.76%
YoY
|
$2.464B
-1.79%
YoY
|
| Free Cash Flow |
-$3.766B
19.55%
YoY
|
-$3.150B
121.82%
YoY
|
-$1.420B
-123.07%
YoY
|
$6.157B
601.46%
YoY
|
$877.7M
16.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$710.4M
-141.05%
YoY
|
$678.2M
9.85%
YoY
|
$4.900M
-99.75%
YoY
|
$713.8M
2.47%
YoY
|
-$1.731B
-402.34%
YoY
|
$617.4M
1.33%
YoY
|
$1.950B
181.53%
YoY
|
$696.6M
16.96%
YoY
|
$572.4M
30.15%
YoY
|
$609.3M
6.48%
YoY
|
$692.6M
18.78%
YoY
|
$595.6M
2.32%
YoY
|
$439.8M
-17.1%
YoY
|
$572.2M
2.11%
YoY
|
$583.1M
-4.47%
YoY
|
$582.1M
9.09%
YoY
|
$530.5M
12.13%
YoY
|
$560.4M
16.27%
YoY
|
$610.4M
25.39%
YoY
|
$533.6M
19.51%
YoY
|
| Depreciation, Depletion And Amortization |
$375.0M
-2.24%
YoY
|
$370.7M
1.06%
YoY
|
$412.8M
8.4%
YoY
|
$401.0M
11.3%
YoY
|
$383.6M
6.32%
YoY
|
$366.8M
5.04%
YoY
|
$380.8M
6.58%
YoY
|
$360.3M
6.0%
YoY
|
$360.8M
6.24%
YoY
|
$349.2M
8.62%
YoY
|
$357.3M
7.36%
YoY
|
$339.9M
0.8%
YoY
|
$339.6M
1.1%
YoY
|
$321.5M
-3.25%
YoY
|
$332.8M
0.06%
YoY
|
$337.2M
0.45%
YoY
|
$335.9M
2.0%
YoY
|
$332.3M
2.66%
YoY
|
$332.6M
7.12%
YoY
|
$335.7M
15.52%
YoY
|
| Cash From Operating Activities |
$1.104B
236.39%
YoY
|
$900.7M
10.96%
YoY
|
$1.261B
31.79%
YoY
|
$855.8M
-32.15%
YoY
|
$328.1M
-59.07%
YoY
|
$811.7M
29.54%
YoY
|
$957.0M
-4.58%
YoY
|
$1.261B
49.21%
YoY
|
$801.7M
25.52%
YoY
|
$626.6M
-12.89%
YoY
|
$1.003B
-1.39%
YoY
|
$845.4M
-6.91%
YoY
|
$638.7M
22.87%
YoY
|
$719.3M
-8.39%
YoY
|
$1.017B
23.08%
YoY
|
$908.2M
-2.2%
YoY
|
$519.8M
-36.01%
YoY
|
$785.2M
1.36%
YoY
|
$826.3M
-33.98%
YoY
|
$928.6M
19.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.108B
-41.44%
YoY
|
$1.251B
-40.91%
YoY
|
$1.518B
-26.86%
YoY
|
$1.496B
-6.9%
YoY
|
$1.892B
13.3%
YoY
|
$2.118B
46.5%
YoY
|
$2.075B
41.86%
YoY
|
$1.607B
21.49%
YoY
|
$1.669B
65.8%
YoY
|
$1.446B
73.28%
YoY
|
$1.463B
-285.79%
YoY
|
$1.322B
-287.44%
YoY
|
$1.007B
-230.8%
YoY
|
$834.2M
25.67%
YoY
|
-$787.4M
27.74%
YoY
|
-$705.5M
13.79%
YoY
|
-$769.8M
36.59%
YoY
|
$663.8M
-0.06%
YoY
|
-$616.4M
32.9%
YoY
|
-$620.0M
-44.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$34.60M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.70M
-109.17%
YoY
|
-$2.200M
-92.41%
YoY
|
$30.00M
-98.45%
YoY
|
$234.2M
298.3%
YoY
|
-$345.8M
-417.25%
YoY
|
-$29.00M
124.81%
YoY
|
$1.930B
-3693.67%
YoY
|
$58.80M
-109.78%
YoY
|
$109.0M
-108.99%
YoY
|
-$12.90M
658.82%
YoY
|
-$53.70M
-76.21%
YoY
|
-$601.4M
-220.96%
YoY
|
-$1.213B
725.66%
YoY
|
-$1.700M
-73.44%
YoY
|
-$225.7M
-212.01%
YoY
|
$497.2M
-144.6%
YoY
|
-$146.9M
288.62%
YoY
|
-$6.400M
93.94%
YoY
|
$201.5M
-83.68%
YoY
|
-$1.115B
-55.58%
YoY
|
| Cash From Investing Activities |
-$1.076B
-51.91%
YoY
|
-$1.243B
-43.04%
YoY
|
-$1.488B
923.18%
YoY
|
-$1.262B
-18.49%
YoY
|
-$2.237B
43.38%
YoY
|
-$2.182B
31.01%
YoY
|
-$145.4M
-90.41%
YoY
|
-$1.548B
-19.54%
YoY
|
-$1.560B
-29.71%
YoY
|
-$1.666B
550.12%
YoY
|
-$1.517B
49.7%
YoY
|
-$1.924B
823.57%
YoY
|
-$2.220B
142.15%
YoY
|
-$256.2M
-85.1%
YoY
|
-$1.013B
144.18%
YoY
|
-$208.3M
-87.99%
YoY
|
-$916.7M
52.43%
YoY
|
-$1.719B
-9545.6%
YoY
|
-$414.9M
-153.82%
YoY
|
-$1.735B
-52.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.700M
N/A
|
N/A
N/A
|
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$569.6M
4607.44%
YoY
|
N/A
|
N/A
|
N/A
|
$12.10M
-77.92%
YoY
|
N/A
|
N/A
|
N/A
|
$54.80M
-72.03%
YoY
|
N/A
|
N/A
|
N/A
|
$195.9M
-51.03%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0M
36263.64%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$101.0M
-106.51%
YoY
|
-$490.1M
-278.74%
YoY
|
-$239.1M
2.93%
YoY
|
$1.209B
794.38%
YoY
|
$1.551B
14.91%
YoY
|
$274.2M
-79.88%
YoY
|
-$232.3M
-145.49%
YoY
|
$135.2M
-72.71%
YoY
|
$1.350B
95.89%
YoY
|
$1.363B
-1692.06%
YoY
|
$510.7M
-370.93%
YoY
|
$495.5M
-1969.81%
YoY
|
$689.0M
-443.64%
YoY
|
-$85.60M
-85.37%
YoY
|
-$188.5M
-13.45%
YoY
|
-$26.50M
-96.21%
YoY
|
-$200.5M
2.24%
YoY
|
-$585.1M
90.52%
YoY
|
-$217.8M
-69.78%
YoY
|
-$699.9M
-115.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.104B
236.39%
YoY
|
$900.7M
10.96%
YoY
|
$1.261B
31.79%
YoY
|
$855.8M
-32.15%
YoY
|
$328.1M
-59.07%
YoY
|
$811.7M
29.54%
YoY
|
$957.0M
-4.58%
YoY
|
$1.261B
49.21%
YoY
|
$801.7M
25.52%
YoY
|
$626.6M
-12.89%
YoY
|
$1.003B
-1.39%
YoY
|
$845.4M
-6.91%
YoY
|
$638.7M
22.87%
YoY
|
$719.3M
-8.39%
YoY
|
$1.017B
23.08%
YoY
|
$908.2M
-2.2%
YoY
|
$519.8M
-36.01%
YoY
|
$785.2M
1.36%
YoY
|
$826.3M
-33.98%
YoY
|
$928.6M
19.87%
YoY
|
| Cash From Investing Activities |
-$1.076B
-51.91%
YoY
|
-$1.243B
-43.04%
YoY
|
-$1.488B
923.18%
YoY
|
-$1.262B
-18.49%
YoY
|
-$2.237B
43.38%
YoY
|
-$2.182B
31.01%
YoY
|
-$145.4M
-90.41%
YoY
|
-$1.548B
-19.54%
YoY
|
-$1.560B
-29.71%
YoY
|
-$1.666B
550.12%
YoY
|
-$1.517B
49.7%
YoY
|
-$1.924B
823.57%
YoY
|
-$2.220B
142.15%
YoY
|
-$256.2M
-85.1%
YoY
|
-$1.013B
144.18%
YoY
|
-$208.3M
-87.99%
YoY
|
-$916.7M
52.43%
YoY
|
-$1.719B
-9545.6%
YoY
|
-$414.9M
-153.82%
YoY
|
-$1.735B
-52.14%
YoY
|
| Cash From Financing Activities |
-$101.0M
-106.51%
YoY
|
-$490.1M
-278.74%
YoY
|
-$239.1M
2.93%
YoY
|
$1.209B
794.38%
YoY
|
$1.551B
14.91%
YoY
|
$274.2M
-79.88%
YoY
|
-$232.3M
-145.49%
YoY
|
$135.2M
-72.71%
YoY
|
$1.350B
95.89%
YoY
|
$1.363B
-1692.06%
YoY
|
$510.7M
-370.93%
YoY
|
$495.5M
-1969.81%
YoY
|
$689.0M
-443.64%
YoY
|
-$85.60M
-85.37%
YoY
|
-$188.5M
-13.45%
YoY
|
-$26.50M
-96.21%
YoY
|
-$200.5M
2.24%
YoY
|
-$585.1M
90.52%
YoY
|
-$217.8M
-69.78%
YoY
|
-$699.9M
-115.41%
YoY
|
| Net Change In Cash |
-$73.20M
-79.57%
YoY
|
-$829.6M
-26.86%
YoY
|
-$465.6M
-180.37%
YoY
|
$803.4M
-631.35%
YoY
|
-$358.3M
-160.63%
YoY
|
-$1.134B
-428.18%
YoY
|
$579.3M
-19410.0%
YoY
|
-$151.2M
-74.06%
YoY
|
$591.0M
-166.25%
YoY
|
$345.6M
-17.71%
YoY
|
-$3.000M
-98.37%
YoY
|
-$582.9M
-186.56%
YoY
|
-$892.1M
49.33%
YoY
|
$420.0M
-127.72%
YoY
|
-$184.6M
-195.35%
YoY
|
$673.4M
-144.71%
YoY
|
-$597.4M
-4136.49%
YoY
|
-$1.515B
-383.21%
YoY
|
$193.6M
-85.13%
YoY
|
-$1.506B
-188.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.104B
236.39%
YoY
|
$900.7M
10.96%
YoY
|
$1.261B
31.79%
YoY
|
$855.8M
-32.15%
YoY
|
$328.1M
-59.07%
YoY
|
$811.7M
29.54%
YoY
|
$957.0M
-4.58%
YoY
|
$1.261B
49.21%
YoY
|
$801.7M
25.52%
YoY
|
$626.6M
-12.89%
YoY
|
$1.003B
-1.39%
YoY
|
$845.4M
-6.91%
YoY
|
$638.7M
22.87%
YoY
|
$719.3M
-8.39%
YoY
|
$1.017B
23.08%
YoY
|
$908.2M
-2.2%
YoY
|
$519.8M
-36.01%
YoY
|
$785.2M
1.36%
YoY
|
$826.3M
-33.98%
YoY
|
$928.6M
19.87%
YoY
|
| Capital Expenditures |
$1.108B
-41.44%
YoY
|
$1.251B
-40.91%
YoY
|
$1.518B
-26.86%
YoY
|
$1.496B
-6.9%
YoY
|
$1.892B
13.3%
YoY
|
$2.118B
46.5%
YoY
|
$2.075B
41.86%
YoY
|
$1.607B
21.49%
YoY
|
$1.669B
65.8%
YoY
|
$1.446B
73.28%
YoY
|
$1.463B
-285.79%
YoY
|
$1.322B
-287.44%
YoY
|
$1.007B
-230.8%
YoY
|
$834.2M
25.67%
YoY
|
-$787.4M
27.74%
YoY
|
-$705.5M
13.79%
YoY
|
-$769.8M
36.59%
YoY
|
$663.8M
-0.06%
YoY
|
-$616.4M
32.9%
YoY
|
-$620.0M
-44.37%
YoY
|
| Free Cash Flow |
-$3.900M
-99.75%
YoY
|
-$350.5M
-73.16%
YoY
|
-$256.5M
-77.06%
YoY
|
-$640.0M
85.4%
YoY
|
-$1.563B
80.18%
YoY
|
-$1.306B
59.47%
YoY
|
-$1.118B
143.09%
YoY
|
-$345.2M
-27.63%
YoY
|
-$867.7M
135.66%
YoY
|
-$818.9M
612.71%
YoY
|
-$460.0M
-125.49%
YoY
|
-$477.0M
-129.56%
YoY
|
-$368.2M
-128.55%
YoY
|
-$114.9M
-194.65%
YoY
|
$1.804B
25.07%
YoY
|
$1.614B
4.2%
YoY
|
$1.290B
-6.27%
YoY
|
$121.4M
9.86%
YoY
|
$1.443B
-15.89%
YoY
|
$1.549B
-18.03%
YoY
|
Loading...