$APPS
Digital Turbine, Inc. Stock $apps

$apps Overview Financials Valuation SEC Filings Company Website

2013 Q1 Form 10-Q Financial Statement

#000119312513060640 Filed on February 14, 2013

Income Statement

Concept	2013 Q1	2012 Q4	2012 Q3
Revenue	-$400.0K	$2.049M	$912.0K
YoY Change	-127.78%	4.7%	-52.94%
Cost Of Revenue	-$280.0K	$927.0K	$376.0K
YoY Change	-134.15%	17.34%	-47.63%
Gross Profit	-$120.0K	$1.122M	$536.0K
YoY Change	-119.05%	-3.86%	-56.07%
Gross Profit Margin		54.76%	58.77%
Selling, General & Admin	$1.830M	$4.124M	$3.406M
YoY Change	-58.97%	-39.81%	139.52%
% of Gross Profit		367.56%	635.45%
Research & Development	$10.00K	$577.0K	$365.0K
YoY Change	-98.28%	34.19%	-24.59%
% of Gross Profit		51.43%	68.1%
Depreciation & Amortization	$410.0K	$27.00K	$31.00K
YoY Change	310.0%	-40.0%	-41.51%
% of Gross Profit		2.41%	5.78%
Operating Expenses	$1.850M	$4.701M	$3.771M
YoY Change	-63.22%	-35.44%	97.85%
Operating Profit	-$1.970M	-$3.579M	-$3.235M
YoY Change	-55.23%	-41.47%	371.57%
Interest Expense	$410.0K	-$550.0K	-$520.0K
YoY Change	-102.82%	-69.61%	26.83%
% of Operating Profit
Other Income/Expense, Net		-$602.0K	-$520.0K
YoY Change		-17.65%	112.24%
Pretax Income	-$1.840M	-$4.181M	-$3.755M
YoY Change	-91.67%	-38.93%	303.33%
Income Tax	$70.00K	$33.00K	$20.00K
% Of Pretax Income
Net Earnings	-$3.420M	-$4.214M	-$3.775M
YoY Change	-84.55%	-38.73%	305.48%
Net Earnings / Revenue		-205.66%	-413.93%
Basic Earnings Per Share
Diluted Earnings Per Share	-$192.8K	-$236.5K	-$204.7K
COMMON SHARES
Basic Shares Outstanding	92.16M shares	88.50M shares	85.95M shares
Diluted Shares Outstanding

Balance Sheet

Concept	2013 Q1	2012 Q4	2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$1.100M	$1.600M	$3.100M
YoY Change	-87.5%	-78.38%	416.67%
Cash & Equivalents	$1.149M	$1.641M	$3.137M
Short-Term Investments
Other Short-Term Assets	$900.0K	$900.0K	$300.0K
YoY Change	800.0%	125.0%	-25.0%
Inventory
Prepaid Expenses
Receivables	$1.995M	$2.079M	$2.068M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$3.992M	$4.585M	$5.549M
YoY Change	-60.51%	-52.73%	91.34%
LONG-TERM ASSETS
Property, Plant & Equipment	$148.0K	$201.0K	$317.0K
YoY Change	-35.65%	-33.0%	5.67%
Goodwill	$3.588M	$4.537M	$4.537M
YoY Change	-1.43%
Intangibles	$4.757M	$4.976M	$5.151M
YoY Change	482.25%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets	$8.493M	$9.714M	$10.01M
YoY Change	81.2%	-3.82%	-1.91%
TOTAL ASSETS
Total Short-Term Assets	$3.992M	$4.585M	$5.549M
Total Long-Term Assets	$8.493M	$9.714M	$10.01M
Total Assets	$12.49M	$14.30M	$15.55M
YoY Change	-15.62%	-27.78%	18.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$3.783M	$3.795M	$4.054M
YoY Change	23.99%	30.86%	9.57%
Accrued Expenses	$1.400M	$1.500M	$1.700M
YoY Change	-17.65%	7.14%	6.25%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$3.777M	$2.826M	$2.543M
YoY Change	4936.0%	1313.0%	182.56%
Total Short-Term Liabilities	$9.655M	$8.779M	$9.429M
YoY Change	60.38%	-57.18%	29.16%
LONG-TERM LIABILITIES
Long-Term Debt	$1.252M	$1.750M	$1.564M
YoY Change	-59.31%	-69.3%	-66.0%
Other Long-Term Liabilities		$500.0K
YoY Change		-95.45%
Total Long-Term Liabilities	$1.252M	$1.750M	$1.564M
YoY Change	-59.31%	-89.52%	-66.0%
TOTAL LIABILITIES
Total Short-Term Liabilities	$9.655M	$8.779M	$9.429M
Total Long-Term Liabilities	$1.252M	$1.750M	$1.564M
Total Liabilities	$11.75M	$11.33M	$11.75M
YoY Change	29.14%	-69.62%	-1.25%
SHAREHOLDERS EQUITY
Retained Earnings	-$141.6M	-$138.2M	-$134.0M
YoY Change	11.11%
Common Stock	$7.000K	$7.000K	$7.000K
YoY Change	0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$71.00K	$71.00K	$71.00K
YoY Change	0.0%
Treasury Stock Shares	754.6K shares	3.773M shares	3.773M shares
Shareholders Equity	$737.0K	$2.968M	$3.803M
YoY Change
Total Liabilities & Shareholders Equity	$12.49M	$14.30M	$15.55M
YoY Change	-15.62%	-27.78%	18.73%

Cashflow Statement

Concept	2013 Q1	2012 Q4	2012 Q3
OPERATING ACTIVITIES
Net Income	-$3.420M	-$4.214M	-$3.775M
YoY Change	-84.55%	-38.73%	305.48%
Depreciation, Depletion And Amortization	$410.0K	$27.00K	$31.00K
YoY Change	310.0%	-40.0%	-41.51%
Cash From Operating Activities	-$1.010M	-$2.570M	-$1.700M
YoY Change	-24.63%	1411.76%	3300.0%
INVESTING ACTIVITIES
Capital Expenditures	-$10.00K		-$10.00K
YoY Change	0.0%		-133.33%
Acquisitions
YoY Change
Other Investing Activities	$0.00	$0.00	-$3.360M
YoY Change
Cash From Investing Activities	-$10.00K	$10.00K	-$3.370M
YoY Change	0.0%	-200.0%	-11333.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	550.0K	1.000M	0.000
YoY Change	-79.7%	-85.69%
NET CHANGE
Cash From Operating Activities	-1.010M	-2.570M	-1.700M
Cash From Investing Activities	-10.00K	10.00K	-3.370M
Cash From Financing Activities	550.0K	1.000M	0.000
Net Change In Cash	-470.0K	-1.560M	-5.070M
YoY Change	-134.56%	-122.91%	25250.0%
FREE CASH FLOW
Cash From Operating Activities	-$1.010M	-$2.570M	-$1.700M
Capital Expenditures	-$10.00K		-$10.00K
Free Cash Flow	-$1.000M		-$1.690M
YoY Change	-24.81%		2012.5%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2012Q2	us-gaap	Loss Contingency Settlement Agreement Consideration1 LossContingencySettlementAgreementConsideration1	23000
CY2012Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2012Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	2000000	shares
CY2013Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	92160173	shares
CY2011Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	845000
CY2012Q1	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	120000
CY2012Q1	us-gaap	Goodwill Goodwill	3640000
CY2012Q1	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	1978000
CY2012Q1	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	705000
CY2012Q1	us-gaap	Stockholders Equity StockholdersEquity	5699000
CY2012Q1	us-gaap	Machinery And Equipment Gross MachineryAndEquipmentGross	1310000
CY2012Q1	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	1155000
CY2012Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2012Q1	us-gaap	Billed Contract Receivables BilledContractReceivables	709000
CY2012Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	582000
CY2012Q1	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	0
CY2012Q1	us-gaap	Treasury Stock Shares TreasuryStockShares	3772999	shares
CY2012Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2012Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	14796000
CY2012Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	100000	shares
CY2012Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	79733946	shares
CY2012Q1	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	452000
CY2012Q1	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	108000
CY2012Q1	us-gaap	Liabilities Liabilities	9097000
CY2012Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	3051000
CY2012Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	200000	shares
CY2012Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-127443000
CY2012Q1	us-gaap	Assets Assets	14796000
CY2012Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1190000
CY2012Q1	us-gaap	Unbilled Receivables Current UnbilledReceivablesCurrent	589000
CY2012Q1	us-gaap	Leasehold Improvements Gross LeaseholdImprovementsGross	184000
CY2012Q1	us-gaap	Treasury Stock Value TreasuryStockValue	71000
CY2012Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	8799000
CY2012Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	83506945	shares
CY2012Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	817000
CY2012Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-194000
CY2012Q1	us-gaap	Furniture And Fixtures Gross FurnitureAndFixturesGross	484000
CY2012Q1	us-gaap	Liabilities Current LiabilitiesCurrent	6020000
CY2012Q1	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	108000
CY2012Q1	us-gaap	Common Stock Value CommonStockValue	7000
CY2012Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2012Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	2611000
CY2012Q1	us-gaap	Assets Current AssetsCurrent	10109000
CY2012Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	100000	shares
CY2012Q1	us-gaap	Preferred Stock Value PreferredStockValue	100000
CY2012Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	1748000
CY2012Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	230000
CY2012Q1	us-gaap	Long Term Debt Current LongTermDebtCurrent	75000
CY2012Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	133300000
CY2012Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	3077000
CY2012Q1	us-gaap	Preferred Stock Liquidation Preference Value PreferredStockLiquidationPreferenceValue	1000000
CY2012Q1	mndl	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	3428000
CY2012Q1	mndl	Debt Instrument Unamortized Discount Noncurrent DebtInstrumentUnamortizedDiscountNoncurrent	2147000
CY2012Q1	mndl	Debt Instrument Unamortized Discount Current DebtInstrumentUnamortizedDiscountCurrent	0
CY2012Q1	mndl	Fair Value Of Warrants On Exercise Date FairValueOfWarrantsOnExerciseDate	473000
CY2011Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	7406000
CY2012Q2	us-gaap	Goodwill Goodwill	3640000
CY2012Q2	us-gaap	Stockholders Equity StockholdersEquity	5379000
CY2012Q3	us-gaap	Business Acquisition Purchase Price Allocation Current Assets Receivables BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables	567000
CY2012Q3	us-gaap	Business Combination Step Acquisition Equity Interest In Acquiree Fair Value BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue	788000
CY2012Q3	us-gaap	Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets	178000
CY2012Q3	us-gaap	Business Acquisition Equity Interest Issued Or Issuable Value Assigned BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned	750000
CY2012Q3	us-gaap	Business Acquisition Purchase Price Allocation Goodwill Amount BusinessAcquisitionPurchasePriceAllocationGoodwillAmount	1037000
CY2012Q3	us-gaap	Business Acquisition Purchase Price Allocation Current Liabilities BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities	1314000
CY2012Q3	us-gaap	Business Acquisition Cost Of Acquired Entity Cash Paid BusinessAcquisitionCostOfAcquiredEntityCashPaid	3750000
CY2012Q3	us-gaap	Business Acquisition Cost Of Acquired Entity Purchase Price BusinessAcquisitionCostOfAcquiredEntityPurchasePrice	4961000
CY2012Q3	us-gaap	Business Acquisition Purchase Price Allocation Current Liabilities Long Term Debt BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesLongTermDebt	35000
CY2012Q3	mndl	Business Acquisition Cash Acquired BusinessAcquisitionCashAcquired	-59000
CY2012Q3	mndl	Number Of Tranches NumberOfTranches	2	Tranche
CY2012Q3	us-gaap	Goodwill Goodwill	4537000
CY2012Q3	us-gaap	Stockholders Equity StockholdersEquity	3803000
CY2012Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	258000
CY2012Q4	us-gaap	Goodwill Goodwill	4537000
CY2012Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	2022000
CY2012Q4	us-gaap	Business Acquisition Share Price BusinessAcquisitionSharePrice	0.80
CY2012Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	651000
CY2012Q4	us-gaap	Business Acquisition Contingent Consideration At Fair Value BusinessAcquisitionContingentConsiderationAtFairValue	1000000
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	493000
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	0	shares
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	2968000
CY2012Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	4824000
CY2012Q4	us-gaap	Machinery And Equipment Gross MachineryAndEquipmentGross	1333000
CY2012Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	1000000
CY2012Q4	us-gaap	Other Commitment Due In Third Year OtherCommitmentDueInThirdYear	204000
CY2012Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2012Q4	us-gaap	Billed Contract Receivables BilledContractReceivables	1095000
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	442000
CY2012Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	507000
CY2012Q4	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	198000
CY2012Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	3772999	shares
CY2012Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	87433042	shares
CY2012Q4	us-gaap	Other Commitment Due In Next Twelve Months OtherCommitmentDueInNextTwelveMonths	350000
CY2012Q4	us-gaap	Other Commitment Due In Second Year OtherCommitmentDueInSecondYear	350000
CY2012Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	108000
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	2021000
CY2012Q4	us-gaap	Liabilities Liabilities	11331000
CY2012Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	3795000
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	701000
CY2012Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	200000	shares
CY2012Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-138185000
CY2012Q4	us-gaap	Assets Assets	14299000
CY2012Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	2079000
CY2012Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	466000
CY2012Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	701000
CY2012Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	201000
CY2012Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	2826000
CY2012Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	14299000
CY2012Q4	us-gaap	Unbilled Receivables Current UnbilledReceivablesCurrent	1092000
CY2012Q4	us-gaap	Leasehold Improvements Gross LeaseholdImprovementsGross	183000
CY2012Q4	us-gaap	Treasury Stock Value TreasuryStockValue	71000
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1641000
CY2012Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	91206041	shares
CY2012Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	4976000
CY2012Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-148000
CY2012Q4	us-gaap	Preferred Stock Liquidation Preference PreferredStockLiquidationPreference	10
CY2012Q4	us-gaap	Business Acquisition Contingent Consideration At Fair Value Noncurrent BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent	802000
CY2012Q4	us-gaap	Furniture And Fixtures Gross FurnitureAndFixturesGross	506000
CY2012Q4	us-gaap	Liabilities Current LiabilitiesCurrent	8779000
CY2012Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	108000
CY2012Q4	us-gaap	Common Stock Value CommonStockValue	7000
CY2012Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2012Q4	us-gaap	Deposits Assets Current DepositsAssetsCurrent	607000
CY2012Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	2923000
CY2012Q4	us-gaap	Assets Current AssetsCurrent	4585000
CY2012Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	100000	shares
CY2012Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	100000	shares
CY2012Q4	us-gaap	Preferred Stock Value PreferredStockValue	100000
CY2012Q4	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights	0.70
CY2012Q4	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	64000
CY2012Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	1821000
CY2012Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	141265000
CY2012Q4	us-gaap	Other Commitment OtherCommitment	904000
CY2012Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	1750000
CY2012Q4	us-gaap	Preferred Stock Liquidation Preference Value PreferredStockLiquidationPreferenceValue	1000000
CY2012Q4	mndl	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	7899000
CY2012Q4	mndl	Debt Instrument Unamortized Discount Noncurrent DebtInstrumentUnamortizedDiscountNoncurrent	684000
CY2012Q4	mndl	Debt Instrument Unamortized Discount Current DebtInstrumentUnamortizedDiscountCurrent	393000
CY2012Q4	mndl	Class Of Warrant Or Right Term ClassOfWarrantOrRightTerm	P5Y
CY2012Q4	mndl	Fair Value Of Warrants Issued FairValueOfWarrantsIssued	251000
CY2012Q4	us-gaap	Stock Issued During Period Shares Acquisitions StockIssuedDuringPeriodSharesAcquisitions	666668	shares
CY2012Q4	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	533000
CY2012Q4	us-gaap	Stock Issued During Period Shares New Issues StockIssuedDuringPeriodSharesNewIssues	1428571	shares
CY2012Q4	us-gaap	Equity Issuance Per Share Amount EquityIssuancePerShareAmount	0.70
CY2012Q4	us-gaap	Stock Issued During Period Shares Other StockIssuedDuringPeriodSharesOther	357142	shares
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	1079000
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-289000
	us-gaap	Operating Income Loss OperatingIncomeLoss	-7271000
	us-gaap	Cost Of Goods And Services Sold Amortization CostOfGoodsAndServicesSoldAmortization	173000
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	211000
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-8487000
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	14652000
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.21
	us-gaap	Increase Decrease In Derivative Liabilities IncreaseDecreaseInDerivativeLiabilities	74000
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	332000
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-487000
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-10000
	us-gaap	Income Taxes Paid IncomeTaxesPaid	64000
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	6561000
	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	-215000
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	8764000
	us-gaap	Advertising Expense AdvertisingExpense	7000
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	80000
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-783000
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	93000
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-8516000
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	660000
	us-gaap	Payments For Proceeds From Productive Assets PaymentsForProceedsFromProductiveAssets	10000
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	1578000
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	6989000
	us-gaap	Cost Of Revenue CostOfRevenue	2057000
	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-2438000
	us-gaap	Operating Expenses OperatingExpenses	11002000
	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	70000
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	133000
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	40753	shares
	us-gaap	Other Cost Of Operating Revenue OtherCostOfOperatingRevenue	172000
	us-gaap	Revenues Revenues	5788000
	us-gaap	License Costs LicenseCosts	1885000
	us-gaap	Revenues From External Customers RevenuesFromExternalCustomers	5788000
	us-gaap	Depreciation Depreciation	160000
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	69000
	us-gaap	Gross Profit GrossProfit	3731000
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	11000
	us-gaap	Interest Paid InterestPaid	1000
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-9286000
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	41808000	shares
	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	686000
	us-gaap	Net Income Loss NetIncomeLoss	-8580000
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-1246000
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-54000
	us-gaap	Proceeds From Convertible Debt ProceedsFromConvertibleDebt	7000000
	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-1255000
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	64000
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	69000
	us-gaap	Increase Decrease In Fair Value Of Unhedged Derivative Instruments IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments	-76000
	mndl	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Period Increase Decrease OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentPeriodIncreaseDecrease	93000
	mndl	Business Acquisition Pro Forma Income Before Taxes BusinessAcquisitionProFormaIncomeBeforeTaxes	-9223000
	mndl	Provision For Reduction Of Doubtful Accounts ProvisionForReductionOfDoubtfulAccounts	29000
	mndl	Interest Accretion Expense InterestAccretionExpense	488000
	mndl	Business Acquisitions Pro Forma Nonoperating Income Expense BusinessAcquisitionsProFormaNonoperatingIncomeExpense	-1492000
	mndl	Business Acquisitions Pro Forma Income Tax Expense Benefit BusinessAcquisitionsProFormaIncomeTaxExpenseBenefit	63000
	mndl	Business Acquisition Pro Forma Operating Income Loss BusinessAcquisitionProFormaOperatingIncomeLoss	-7731000
	mndl	Business Acquisition Pro Forma Cost Of Goods Sold BusinessAcquisitionProFormaCostOfGoodsSold	10537000
	mndl	Business Acquisition Pro Forma Earnings Per Share Basic And Diluted BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted	-0.22
	mndl	Business Acquisition Pro Forma Gross Profit BusinessAcquisitionProFormaGrossProfit	4115000
	mndl	Gains Losses On Settlement And Conversion Of Debt GainsLossesOnSettlementAndConversionOfDebt	1323000
	mndl	Business Acquisitions Pro Forma Operating Expenses BusinessAcquisitionsProFormaOperatingExpenses	11846000
	dei	Trading Symbol TradingSymbol	MNDL
	dei	Entity Registrant Name EntityRegistrantName	MANDALAY DIGITAL GROUP, INC.
	dei	Amendment Flag AmendmentFlag	false
	dei	Entity Filer Category EntityFilerCategory	Smaller Reporting Company
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2012
	dei	Document Type DocumentType	10-Q
	dei	Document Period End Date DocumentPeriodEndDate	2012-12-31
	dei	Entity Central Index Key EntityCentralIndexKey	0000317788
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--03-31
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	15000
	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	59000
	us-gaap	Operating Income Loss OperatingIncomeLoss	-9064000
	us-gaap	Cost Of Goods And Services Sold Amortization CostOfGoodsAndServicesSoldAmortization	311000
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-435000
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	2000000
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-10696000
	us-gaap	Share Based Compensation ShareBasedCompensation	167000
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	7167000
	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	-3416000
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.12
	us-gaap	Stock Issued1 StockIssued1	787000
	us-gaap	Concentration Risk Credit Risk ConcentrationRiskCreditRisk	<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Concentrations of Credit Risk</b></font></p> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">Financial instruments which potentially subject us to concentration of credit risk consist principally of cash and cash equivalents, and accounts receivable. We have placed cash and cash equivalents with a single high credit-quality institution. Most of our sales are made directly to large national Mobile Phone Operators in the countries that we operate. We have a significant level of business and resulting significant accounts receivable balance with one operator and therefore have a high concentration of credit risk with that operator. We perform ongoing credit evaluations of our customers and maintain an allowance for potential credit losses. As of December 31, 2012, two major customer represented approximately 35.2% and 16% of our gross accounts receivable outstanding, and 0% of gross accounts receivable outstanding as of March 31, 2012. These customers accounted for 47.8% and 14.4% of our gross revenues during the three month period ended December 31, 2012; and both of these customers accounted for 0% in the period ended December 31, 2011. One other major customer 11.9% and 43% of revenues for the nine month periods ended December 31, 2012 and December 31, 2011, respectively.</font></p> </div>
	us-gaap	Increase Decrease In Derivative Liabilities IncreaseDecreaseInDerivativeLiabilities	21000
	us-gaap	Restructuring Costs RestructuringCosts	0
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	237000
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-5862000
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-3357000
	us-gaap	Income Taxes Paid IncomeTaxesPaid	28000
	us-gaap	Revenue Recognition Software RevenueRecognitionSoftware	<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Revenue Recognition</b></font></p> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">The Company’s revenues are derived primarily by licensing material and software in the form of products (Image Galleries, Wallpapers, video, WAP Site access, Mobile TV), developing and maintaining carrier platforms, mobile advertising, mobile billing and mobile games. License arrangements with the end user can be on a perpetual or subscription basis.</font></p> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">A perpetual license gives an end user the right to use the product, image or game on the registered handset on a perpetual basis. A subscription license gives an end user the right to use the product, image or game on the registered handset for a limited period of time, ranging from a few days to as long as one month.</font></p> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">The Company distributes products through mobile telecommunications service providers (“carriers”). The carrier markets the product, images or games to end users, but the Company may also participate in the marketing efforts with the carrier and is at times required to do so. License fees for perpetual and subscription licenses are usually billed upon download of the product, image or game by the end user. In the case of subscription licenses, many subscriber agreements provide for automatic renewal until the subscriber opts-out, while others provide for opt-in renewal. In either case, subsequent billings for subscription licenses are generally billed monthly. The Company applies the provisions of FASB ASC 985-605, <i>Software Revenue Recognition</i>, to all transactions.</font></p> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">Revenues are recognized from the Company’s products, images and games when persuasive evidence of an arrangement exists, the product, image or game has been delivered, the fee is fixed or determinable, and the collection of the resulting receivable is probable. For both perpetual and subscription licenses, management considers a license agreement to be evidence of an arrangement with a carrier or aggregator and a “clickwrap” agreement to be evidence of an arrangement with an end user. For these licenses, the Company defines delivery as the download of the product, image or game by the end user.</font></p> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">The Company estimates revenues from carriers in the current period when reasonable estimates of these amounts can be made. Most carriers only provide detailed sales transaction data on a one to two month lag. Estimated revenue is treated as unbilled receivables until the detailed reporting is received and the revenues can be billed. Some carriers provide reliable interim preliminary reporting and others report sales data within a reasonable time frame following the end of each month, both of which allow the Company to make reasonable estimates of revenues and therefore to recognize revenues during the reporting period when the end user licenses the product, image or game. Determination of the appropriate amount of revenue recognized involves judgments and estimates that the Company believes are reasonable, but it is possible that actual results may differ from the Company’s estimates. The Company’s estimates for revenues include consideration of factors such as preliminary sales data, carrier-specific historical sales trends, volume of activity on company monitored sites, seasonality, time elapsed from launch of services or product lines, the age of games and the expected impact of newly launched games, successful introduction of newer and more advanced handsets, promotions during the period and economic trends. When the Company receives the final carrier reports, to the extent not received within a reasonable time frame following the end of each month, the Company records any differences between estimated revenues and actual revenues in the reporting period when the Company determines the actual amounts. Revenues earned from certain carriers may not be reasonably estimated. If the Company is unable to reasonably estimate the amount of revenues to be recognized in the current period, the Company recognizes revenues upon the receipt of a carrier revenue report and when the Company’s portion of licensed revenues are fixed or determinable and collection is probable. To monitor the reliability of the Company’s estimates, management, where possible, reviews the revenues by country, by carrier and by product line on a regular basis to identify unusual trends such as differential adoption rates by carriers or the introduction of new handsets. If the Company deems a carrier not to be creditworthy, the Company defers all revenues from the arrangement until the Company receives payment and all other revenue recognition criteria have been met.</font></p> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">In accordance with FASB ASC 605-45, <i>Reporting Revenue Gross as a Principal Versus Net as an Agent</i>, the Company recognizes as revenues the amount the carrier reports as payable upon the sale of the Company’s products, images or games. The Company has evaluated its carrier agreements and has determined that it is not the principal when selling its products, images or games through carriers. Key indicators that it evaluated to reach this determination include:</font></p> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px; FONT-SIZE: 6px">  </p> <table style="BORDER-COLLAPSE: collapse" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr> <td width="9%"><font size="1"> </font></td> <td valign="top" width="3%" align="left"><font style="FONT-FAMILY: Times New Roman" size="2">•</font></td> <td valign="top" width="1%"><font size="1"> </font></td> <td valign="top" align="left"> <p align="left"><font style="FONT-FAMILY: Times New Roman" size="2">wireless subscribers directly contract with the carriers, which have most of the service interaction and are generally viewed as the primary obligor by the subscribers;</font></p> </td> </tr> </table> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px; FONT-SIZE: 6px">  </p> <table style="BORDER-COLLAPSE: collapse" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr> <td width="9%"><font size="1"> </font></td> <td valign="top" width="3%" align="left"><font style="FONT-FAMILY: Times New Roman" size="2">•</font></td> <td valign="top" width="1%"><font size="1"> </font></td> <td valign="top" align="left"> <p align="left"><font style="FONT-FAMILY: Times New Roman" size="2">carriers generally have significant control over the types of content that they offer to their subscribers;</font></p> </td> </tr> </table> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px; FONT-SIZE: 6px">  </p> <table style="BORDER-COLLAPSE: collapse" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr> <td width="9%"><font size="1"> </font></td> <td valign="top" width="3%" align="left"><font style="FONT-FAMILY: Times New Roman" size="2">•</font></td> <td valign="top" width="1%"><font size="1"> </font></td> <td valign="top" align="left"> <p align="left"><font style="FONT-FAMILY: Times New Roman" size="2">carriers are directly responsible for billing and collecting fees from their subscribers, including the resolution of billing disputes;</font></p> </td> </tr> </table> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px; FONT-SIZE: 6px">  </p> <table style="BORDER-COLLAPSE: collapse" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr> <td width="9%"><font size="1"> </font></td> <td valign="top" width="3%" align="left"><font style="FONT-FAMILY: Times New Roman" size="2">•</font></td> <td valign="top" width="1%"><font size="1"> </font></td> <td valign="top" align="left"> <p align="left"><font style="FONT-FAMILY: Times New Roman" size="2">carriers generally pay the Company a fixed percentage of their revenues or a fixed fee for each game;</font></p> </td> </tr> </table> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px; FONT-SIZE: 6px">  </p> <table style="BORDER-COLLAPSE: collapse" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr> <td width="9%"><font size="1"> </font></td> <td valign="top" width="3%" align="left"><font style="FONT-FAMILY: Times New Roman" size="2">•</font></td> <td valign="top" width="1%"><font size="1"> </font></td> <td valign="top" align="left"> <p align="left"><font style="FONT-FAMILY: Times New Roman" size="2">carriers generally must approve the price of the Company’s content in advance of their sale to subscribers, and the Company’s more significant carriers generally have the ability to set the ultimate price charged to their subscribers;</font></p> </td> </tr> </table> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px; FONT-SIZE: 6px">  </p> <table style="BORDER-COLLAPSE: collapse" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr> <td width="9%"><font size="1"> </font></td> <td valign="top" width="3%" align="left"><font style="FONT-FAMILY: Times New Roman" size="2">•</font></td> <td valign="top" width="1%"><font size="1"> </font></td> <td valign="top" align="left"> <p align="left"><font style="FONT-FAMILY: Times New Roman" size="2">the Company has limited risks, including no inventory risk and limited credit risk.</font></p> </td> </tr> </table> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">For direct to consumer business, revenue is earned by delivering a product or service directly to the end user of that product or service. In those cases, the Company records as revenue the amount billed to that end user and recognizes the revenue when persuasive evidence of an arrangement exists, the product, image or game has been delivered, the fee is fixed or determinable, and the collection of the resulting receivable is probable. Substantially all of our discontinued operations represents direct to consumer business.</font></p> </div>
	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	44000
	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	1	Segment
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-7158000
	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	-75000
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	9386000
	us-gaap	Increase Decrease In Intangible Assets Current IncreaseDecreaseInIntangibleAssetsCurrent	4489000
	us-gaap	Advertising Expense AdvertisingExpense	143000
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	34000
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	322000
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	46000
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-10676000
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	647000
	us-gaap	Nature Of Operations NatureOfOperations	<div> <table style="BORDER-COLLAPSE:COLLAPSE" border="0" cellpadding="0" cellspacing="0" width="100%"> <tr> <td width="4%"><font size="1"> </font></td> <td width="4%" valign="top" align="left"><font style="font-family:Times New Roman" size="2"><b>1.</b></font></td> <td align="left" valign="top"><font style="font-family:Times New Roman" size="2"><b>Organization</b></font></td> </tr> </table> <p style="margin-top:6px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">Mandalay Digital Group, Inc. (“we”, “us”, “our”, the “Company” or “Mandalay Digital”), formerly NeuMedia, Inc. (“NeuMedia”), formerly Mandalay Media, Inc. (“Mandalay Media”) and formerly Mediavest, Inc. (“Mediavest”), was originally incorporated in the state of Delaware on November 6, 1998 under the name eB2B Commerce, Inc. On April 27, 2000, it merged into DynamicWeb Enterprises Inc., a New Jersey corporation, the surviving company, and changed its name to eB2B Commerce, Inc. On April 13, 2005, the Company changed its name to Mediavest, Inc. Through January 26, 2005, the Company and its former subsidiaries were engaged in providing business-to-business transaction management services designed to simplify trading between buyers and suppliers. The Company was inactive from January 26, 2005 until its merger with Twistbox Entertainment, Inc. on February 12, 2008. On September 14, 2007, Mediavest was re-incorporated in the state of Delaware as Mandalay Media, Inc. On May 11, 2010, the Company merged with a wholly-owned, newly formed subsidiary, changing its name to NeuMedia, Inc. On February 6, 2012, the Company merged with a wholly-owned, newly formed subsidiary, changing its name to Mandalay Digital Group, Inc.</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">Twistbox is a global publisher and distributor of branded entertainment content and services primarily focused on enabling the development, distribution and billing of content across mobile networks. Twistbox publishes and distributes its content in a number of countries. Since operations began in 2003, Twistbox has developed an intellectual property portfolio that includes mobile rights to global brands. Twistbox has built a proprietary mobile publishing platform that includes: tools that automate device management for the distribution and billing of images and video; a mobile games development and distribution platform that automates the porting of mobile games and applications to multiple handsets; and a content standards and ratings system globally adopted by major wireless carriers to assist with the responsible deployment of age-verified content. Twistbox has distribution and service agreements with some of the largest mobile operators in the world.</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">Twistbox is headquartered in the Los Angeles area and has offices in Europe that provide local support for both mobile operators and third party distribution in their respective regions.</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">On October 23, 2008, the Company completed an acquisition of 100% of the issued and outstanding share capital of AMV Holding Limited, a United Kingdom private limited company (“AMV”), and 80% of the issued and outstanding share capital of Fierce Media Ltd (“Fierce”).</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">AMV marketed branded services through a unique Customer Relationship Management platform that drove revenue through mobile internet, print and TV advertising. AMV was headquartered in Marlow, outside of London in the United Kingdom.</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">On May 10, 2010, an administrator was appointed over AMV Holding Limited in the UK, at the request of the Company’s senior debt holder. As from that date, AMV and its subsidiaries were considered to be a discontinued operation. AMV and its subsidiaries were subsequently disposed.</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">On May 11, 2010, Mandalay Media merged into its wholly-owned, newly formed subsidiary, NeuMedia Inc. (“NeuMedia”), with NeuMedia as the surviving corporation. NeuMedia issued: (1) one new share of common stock in exchange for each share of Mandalay Media’s outstanding common stock and (2) one new share of preferred stock in exchange for each share of Mandalay Media’s outstanding preferred stock as of May 11, 2010. NeuMedia’s preferred and common stock had the same status and par value as the respective stock of Mandalay Media and NeuMedia acceded to all the rights, acquired all the assets and assumed all of the liabilities of Mandalay Media.</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">On June 21, 2010, the Company signed and closed an agreement whereby ValueAct and the AMV Founders, acting through a newly formed company, acquired the operating subsidiaries of AMV (the “Assets”) in exchange for the release of $23,231 of secured indebtedness, comprising a release of all amounts due and payable under the AMV Note and all of the amounts due and payable under the ValueAct Note (as defined below) except for $3,500 in principal. The Company retained all assets and liabilities of Twistbox and the Company.</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">On December 28, 2011, the Company issued 50,000 shares of the Company’s common stock as part of the consideration for in exchange for the assets of Digital Turbine Group, LLC, the developer of Digital Turbine (“DT”), a technology platform that allows media companies, mobile carriers, and their OEM handset partners to take advantage of multiple mobile operating systems across multiple networks, and offers solutions that allow them to maintain their own branding and personalized, one-to-one relationships with each end-user. DT’s cross-platform user interface and multimedia management system for carriers and OEMs can be integrated with different operating systems to provide a more organized and unified experience for end-users of mobile content across search, social media, discovery, billing, and delivery. Other aspects of the platform, such as a smart content discovery toolbar, allows carriers and OEMs to control the data presented to their users while giving the end-user a more efficient way of finding and purchasing desired content.</font></p> <p style="font-size:1px;margin-top:12px;margin-bottom:0px">  </p> <p style="margin-top:0px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">On July 27, 2012, the Company set up a wholly-owned Israeli acquisition/holding company, M.D.G. Logia Holdings LTD (“MDG”).</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">On August 15, 2012, the Company amended its charter with the state of Delaware to increase its total number of shares of common stock of the Company to 200,000,000 and preferred shares of the Company to 2,000,000.</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">On September 13, 2012, the Company completed an acquisition of 100% of the issued and outstanding share capital of three operating subsidiaries of Logia Group Ltd (“Sellers”) (Logia Content Development and Management Ltd. (“Logia Content”), Volas Entertainment Ltd. (“Volas”) and Mail Bit Logia (2008) Ltd. (“Mail Bit”), (collectively, the “Targets”)). In addition, the Company, by assignment to the acquisition entity, M.D.G. Logia Holdings Ltd (“MDG”), acquired the assets of LogiaDeck Ltd (an affiliate of the Seller, “LogiaDeck”), comprised of the “LogiaDeck” software, which the Company has rebranded “Ignite”, and certain operator and other contracts related to the business of the Logia companies that were originally entered into by the Sellers. Pursuant to the Logia purchase agreement, Mandalay Digital Group, Inc. purchased 23% of the outstanding shares of the Targets and MDG purchased 77% of such shares. On November 7, 2012, Mandalay Digital Group, Inc. contributed all of its shares of the Targets to MDG pursuant to a Contribution Agreement among Mandalay Digital Group, Inc., Digital Turbine Group, Inc. and MDG. The acquired business of the Targets and Ignite are collectively referred to as “Logia” in this quarterly report.</font></p> <p style="margin-top:12px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2">Logia is a mobile content development and management solutions provider of innovative mobile monetization solutions. It provides solutions for top-tier mobile operators and content providers, including device application management solutions, white label app and media stores, app-based value added services, and mobile social music and TV offerings.</font></p> </div>
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	1308000
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	2000000
	us-gaap	Cost Of Revenue CostOfRevenue	1975000
	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-1490000
	us-gaap	Preferred Stock Contract Terms PreferredStockContractTerms	The Series A holders are entitled to (1) vote on an equal per share basis as common stock, (2) dividends paid to the common stock holders on an as if-converted basis and (3) a liquidation preference equal to the greater of $10 per share of Series A (subject to adjustment) or such amount that would have been paid to the common stock holders on an as if-converted basis.
	us-gaap	Operating Expenses OperatingExpenses	11341000
	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	-155000
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	155000
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	26591	shares
	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill
	us-gaap	Other Cost Of Operating Revenue OtherCostOfOperatingRevenue	1018000
	us-gaap	Revenues Revenues	4252000
	us-gaap	License Costs LicenseCosts	957000
	us-gaap	Revenues From External Customers RevenuesFromExternalCustomers	4252000
	us-gaap	Depreciation Depreciation	83000
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	630000
	us-gaap	Gross Profit GrossProfit	2277000
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-10253000
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	86917000	shares
	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	1070000
	us-gaap	Net Income Loss NetIncomeLoss	-10742000
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-1612000
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-52000
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	66000
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	61000
	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss
	us-gaap	Use Of Estimates UseOfEstimates	<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Use of Estimates</b></font></p> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent asset and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the period. Actual results could differ from those estimates. The most significant estimates relate to revenues for periods not yet reported by Carriers, liabilities recorded for future minimum guarantee payments under content licenses, accounts receivable allowances, and stock-based compensation expense.</font></p> </div>
	us-gaap	Increase Decrease In Fair Value Of Unhedged Derivative Instruments IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments	-22000
	mndl	Compensation Expense Related Restricted Shares CompensationExpenseRelatedRestrictedShares	4515000
	mndl	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Period Increase Decrease OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentPeriodIncreaseDecrease	46000
	mndl	Business Acquisition Pro Forma Income Before Taxes BusinessAcquisitionProFormaIncomeBeforeTaxes	-10186000
	mndl	Supplemental Exercise Of Warrants To Purchase Common Stock SupplementalExerciseOfWarrantsToPurchaseCommonStock	473000
	mndl	Interest Accretion Expense InterestAccretionExpense	335000
	mndl	Business Acquisitions Pro Forma Nonoperating Income Expense BusinessAcquisitionsProFormaNonoperatingIncomeExpense	-1634000
	mndl	Business Acquisitions Pro Forma Income Tax Expense Benefit BusinessAcquisitionsProFormaIncomeTaxExpenseBenefit	67000
	mndl	Business Acquisition Pro Forma Operating Income Loss BusinessAcquisitionProFormaOperatingIncomeLoss	-8552000
	mndl	Business Acquisition Pro Forma Cost Of Goods Sold BusinessAcquisitionProFormaCostOfGoodsSold	3742000
CY2012	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	9700000
	mndl	Issuance Of Common Stock For Acquired Company Assets IssuanceOfCommonStockForAcquiredCompanyAssets	533000
CY2012Q3	us-gaap	Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued	937500	shares
	mndl	Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Description ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingDescription	(i) one third vested upon the completion our most recent equity financing; (ii) one third shall vest if on any date during the term or within 12 months following the term, our total enterprise value equals or exceeds $100,000; and (iii) one third shall vest immediately if on any date during the term or within 12 months following the term our total enterprise value equals or exceeds $200,000;
	mndl	Business Acquisition Pro Forma Earnings Per Share Basic And Diluted BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted	-0.12
	mndl	Business Acquisition Pro Forma Gross Profit BusinessAcquisitionProFormaGrossProfit	3425000
	mndl	Gains Losses On Settlement And Conversion Of Debt GainsLossesOnSettlementAndConversionOfDebt	-4000
	mndl	Number Of Shares Granted Against Share Limits NumberOfSharesGrantedAgainstShareLimits	500000	shares
	mndl	Contingent Consideration For Acquisition ContingentConsiderationForAcquisition	758000
	mndl	Business Acquisitions Pro Forma Operating Expenses BusinessAcquisitionsProFormaOperatingExpenses	11977000
CY2012Q4	us-gaap	Adjustments To Additional Paid In Capital Warrant Issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued	82000
CY2012Q4	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	93000
CY2012Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-4165000
CY2012	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	2319000
CY2012	us-gaap	Indefinite Lived Intangible Assets Impairment Losses IndefiniteLivedIntangibleAssetsImpairmentLosses	2319000
CY2012	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	2969000
CY2012	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	21000
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod	134990	shares
CY2012	mndl	Stock Issued During Period Shares Share Warrants Exercised StockIssuedDuringPeriodSharesShareWarrantsExercised	365010	shares
CY2012Q2	us-gaap	Adjustments To Additional Paid In Capital Warrant Issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued	473000
CY2012Q2	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	31000
CY2012Q2	us-gaap	Stock Issued During Period Value Issued For Cash StockIssuedDuringPeriodValueIssuedForCash	1000000
CY2012Q2	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	929000
CY2012Q2	us-gaap	Net Income Loss NetIncomeLoss	-2753000
CY2012Q2	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss
CY2011Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	-6115000
CY2011Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-6832000
CY2011Q4	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.16
CY2011Q4	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	6648000
CY2011Q4	us-gaap	Advertising Expense AdvertisingExpense	1000
CY2011Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-6846000
CY2011Q4	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	204000
CY2011Q4	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	430000
CY2011Q4	us-gaap	Cost Of Revenue CostOfRevenue	790000
CY2011Q4	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-1693000
CY2011Q4	us-gaap	Operating Expenses OperatingExpenses	7282000
CY2011Q4	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	41390	shares
CY2011Q4	us-gaap	Other Cost Of Operating Revenue OtherCostOfOperatingRevenue	57000
CY2011Q4	us-gaap	Revenues Revenues	1957000
CY2011Q4	us-gaap	License Costs LicenseCosts	733000
CY2011Q4	us-gaap	Depreciation Depreciation	45000
CY2011Q4	us-gaap	Gross Profit GrossProfit	1167000
CY2011Q4	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	41966000	shares
CY2011Q4	us-gaap	Net Income Loss NetIncomeLoss	-6878000
CY2011Q4	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-731000
CY2011Q4	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-71000
CY2011Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	32000
CY2011Q4	us-gaap	Increase Decrease In Fair Value Of Unhedged Derivative Instruments IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments	-49000
CY2011Q4	mndl	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Period Increase Decrease OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentPeriodIncreaseDecrease	46000
CY2011Q4	mndl	Gains Losses On Settlement And Conversion Of Debt GainsLossesOnSettlementAndConversionOfDebt	1082000
CY2012Q3	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	23000
CY2012Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-34000
CY2012Q3	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	788000
CY2012Q3	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	1356000
CY2012Q3	us-gaap	Net Income Loss NetIncomeLoss	-3775000
CY2012Q3	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	66000
CY2012Q3	mndl	Goodwill Acquisitions GoodwillAcquisitions	897000
CY2012Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	-3579000
CY2012Q4	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.05
CY2012Q4	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	44000
CY2012Q4	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	3795000
CY2012Q4	us-gaap	Advertising Expense AdvertisingExpense	143000
CY2012Q4	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	49000
CY2012Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-4181000
CY2012Q4	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	329000
CY2012Q4	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	577000
CY2012Q4	us-gaap	Cost Of Revenue CostOfRevenue	927000
CY2012Q4	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-536000
CY2012Q4	us-gaap	Operating Expenses OperatingExpenses	4701000
CY2012Q4	us-gaap	Stock Issued During Period Value Issued For Cash StockIssuedDuringPeriodValueIssuedForCash	1000000
CY2012Q4	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	25458	shares
CY2012Q4	us-gaap	Other Cost Of Operating Revenue OtherCostOfOperatingRevenue	737000
CY2012Q4	us-gaap	Revenues Revenues	2049000
CY2012Q4	us-gaap	License Costs LicenseCosts	190000
CY2012Q4	us-gaap	Depreciation Depreciation	27000
CY2012Q4	us-gaap	Gross Profit GrossProfit	1122000
CY2012Q4	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	533000
CY2012Q4	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	88987000	shares
CY2012Q4	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	1317000
CY2012Q4	us-gaap	Net Income Loss NetIncomeLoss	-4214000
CY2012Q4	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-602000
CY2012Q4	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-18000
CY2012Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	33000
CY2012Q4	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss
CY2012Q4	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	305000
CY2012Q4	mndl	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Period Increase Decrease OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentPeriodIncreaseDecrease	49000
CY2012Q4	mndl	Gains Losses On Settlement And Conversion Of Debt GainsLossesOnSettlementAndConversionOfDebt	-4000

Files In Submission

Name	View Source	Status
0001193125-13-060640-index-headers.html	Edgar Link	pending
0001193125-13-060640-index.html	Edgar Link	pending
0001193125-13-060640.txt	Edgar Link	pending
0001193125-13-060640-xbrl.zip	Edgar Link	pending
d451590d10q.htm	Edgar Link	pending
d451590dex101.htm	Edgar Link	pending
d451590dex311.htm	Edgar Link	pending
d451590dex312.htm	Edgar Link	pending
d451590dex321.htm	Edgar Link	pending
d451590dex322.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
mndl-20121231.xml	Edgar Link	completed
mndl-20121231.xsd	Edgar Link	pending
mndl-20121231_cal.xml	Edgar Link	unprocessable
mndl-20121231_def.xml	Edgar Link	unprocessable
mndl-20121231_lab.xml	Edgar Link	unprocessable
mndl-20121231_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$APPS
Digital Turbine, Inc. Stock $apps

2013 Q1 Form 10-Q Financial Statement

#000119312513060640 Filed on February 14, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$APPS Digital Turbine, Inc. Stock $apps

2013 Q1 Form 10-Q Financial Statement

#000119312513060640 Filed on February 14, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$APPS
Digital Turbine, Inc. Stock $apps