|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$46.50M
140.93%
YoY
|
$14.60M
-36.11%
YoY
|
$13.72M
-47.74%
YoY
|
$16.50M
-42.5%
YoY
|
$19.30M
-40.38%
YoY
|
$22.85M
5.75%
YoY
|
$26.25M
3.35%
YoY
|
$28.69M
3.65%
YoY
|
$32.37M
4.43%
YoY
|
$21.61M
-24.94%
YoY
|
$25.40M
-23.29%
YoY
|
$27.69M
-29.13%
YoY
|
$31.00M
-34.95%
YoY
|
$28.79M
-45.76%
YoY
|
$33.11M
-46.1%
YoY
|
$39.06M
-44.04%
YoY
|
$47.65M
-38.59%
YoY
|
$53.08M
-40.36%
YoY
|
$61.43M
-39.24%
YoY
|
| Cash & Equivalents |
$46.50M
140.93%
YoY
|
$14.60M
-35.97%
YoY
|
$13.72M
-47.64%
YoY
|
$16.50M
-42.51%
YoY
|
$19.30M
-40.43%
YoY
|
$22.80M
5.52%
YoY
|
$26.20M
3.15%
YoY
|
$28.70M
3.67%
YoY
|
$32.40M
4.53%
YoY
|
$21.61M
-24.94%
YoY
|
$25.40M
-23.29%
YoY
|
$27.69M
-29.13%
YoY
|
$31.00M
-34.95%
YoY
|
$28.79M
-45.76%
YoY
|
$33.11M
-46.07%
YoY
|
$39.06M
-44.04%
YoY
|
$47.65M
-38.61%
YoY
|
$53.08M
-40.38%
YoY
|
$61.40M
-39.3%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$779.2K
39.47%
YoY
|
$961.9K
32.46%
YoY
|
$225.9K
-3.54%
YoY
|
$400.0K
-53.76%
YoY
|
$558.7K
-20.06%
YoY
|
$726.2K
-20.57%
YoY
|
$234.2K
-21.93%
YoY
|
$865.1K
-9.29%
YoY
|
$698.9K
-31.67%
YoY
|
$914.3K
-33.11%
YoY
|
$300.0K
-16.94%
YoY
|
$953.7K
-31.92%
YoY
|
$1.023M
-57.26%
YoY
|
$1.367M
-61.04%
YoY
|
$361.2K
-51.9%
YoY
|
$1.401M
-6.26%
YoY
|
$2.393M
-4.28%
YoY
|
$3.508M
3.19%
YoY
|
$750.9K
-42.24%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$47.25M
138.2%
YoY
|
$15.56M
-34.0%
YoY
|
$13.94M
-47.35%
YoY
|
$16.93M
-42.74%
YoY
|
$19.83M
-40.02%
YoY
|
$23.58M
4.68%
YoY
|
$26.48M
3.29%
YoY
|
$29.56M
3.22%
YoY
|
$33.07M
3.28%
YoY
|
$22.52M
-25.31%
YoY
|
$25.64M
-23.4%
YoY
|
$28.64M
-29.22%
YoY
|
$32.02M
-36.02%
YoY
|
$30.15M
-46.71%
YoY
|
$33.47M
-46.17%
YoY
|
$40.46M
-43.25%
YoY
|
$50.04M
-37.52%
YoY
|
$56.58M
-38.77%
YoY
|
$62.18M
-39.28%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$54.38K
-28.54%
YoY
|
$59.81K
-26.64%
YoY
|
$65.24K
-24.97%
YoY
|
$70.67K
-23.51%
YoY
|
$76.09K
-15.62%
YoY
|
$81.52K
-7.74%
YoY
|
$86.95K
0.87%
YoY
|
$92.38K
5375.93%
YoY
|
$90.18K
4616.68%
YoY
|
$88.36K
3706.98%
YoY
|
$86.20K
604.4%
YoY
|
$1.687K
-91.67%
YoY
|
$1.912K
-90.71%
YoY
|
$2.321K
-90.28%
YoY
|
$12.24K
-55.21%
YoY
|
$20.26K
-34.56%
YoY
|
$20.59K
-93.14%
YoY
|
$23.87K
-38.02%
YoY
|
$27.32K
-93.17%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$271.2K
0.0%
YoY
|
$271.2K
-3.73%
YoY
|
$271.2K
-3.73%
YoY
|
$271.2K
0.0%
YoY
|
$271.2K
561.53%
YoY
|
$281.7K
591.7%
YoY
|
$281.7K
N/A
|
$271.2K
574.87%
YoY
|
$40.99K
N/A
|
$40.72K
N/A
|
$0.00
-100.0%
YoY
|
$40.18K
36.86%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$29.35K
-0.08%
YoY
|
$29.36K
-0.07%
YoY
|
$29.37K
N/A
|
$29.37K
-0.04%
YoY
|
$29.38K
N/A
|
| Total Long-Term Assets |
$366.9K
-5.35%
YoY
|
$372.2K
-7.73%
YoY
|
$377.3K
-8.0%
YoY
|
$382.5K
-5.51%
YoY
|
$387.7K
195.55%
YoY
|
$403.4K
212.51%
YoY
|
$410.1K
223.85%
YoY
|
$404.8K
866.87%
YoY
|
$131.2K
6760.3%
YoY
|
$129.1K
5460.97%
YoY
|
$126.6K
-14.5%
YoY
|
$41.87K
-81.02%
YoY
|
$1.912K
-99.35%
YoY
|
$2.321K
-99.03%
YoY
|
$148.1K
-51.52%
YoY
|
$220.6K
-12.27%
YoY
|
$292.1K
-2.62%
YoY
|
$239.1K
-38.47%
YoY
|
$305.5K
-23.62%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$47.25M
138.2%
YoY
|
$15.56M
-34.0%
YoY
|
$13.94M
-47.35%
YoY
|
$16.93M
-42.74%
YoY
|
$19.83M
-40.02%
YoY
|
$23.58M
4.68%
YoY
|
$26.48M
3.29%
YoY
|
$29.56M
3.22%
YoY
|
$33.07M
3.28%
YoY
|
$22.52M
-25.31%
YoY
|
$25.64M
-23.4%
YoY
|
$28.64M
-29.22%
YoY
|
$32.02M
-36.02%
YoY
|
$30.15M
-46.71%
YoY
|
$33.47M
-46.17%
YoY
|
$40.46M
-43.25%
YoY
|
$50.04M
-37.52%
YoY
|
$56.58M
-38.77%
YoY
|
$62.18M
-39.28%
YoY
|
| Total Long-Term Assets |
$366.9K
|
$372.2K
|
$377.3K
|
$382.5K
|
$387.7K
|
$403.4K
|
$410.1K
|
$404.8K
|
$131.2K
|
$129.1K
|
$126.6K
|
$41.87K
|
$1.912K
|
$2.321K
|
$148.1K
|
$220.6K
|
$292.1K
|
$239.1K
|
$305.5K
|
| Total Assets |
$47.61M
135.45%
YoY
|
$15.93M
-33.55%
YoY
|
$14.32M
-46.75%
YoY
|
$17.31M
-42.23%
YoY
|
$20.22M
-39.09%
YoY
|
$23.98M
5.87%
YoY
|
$26.89M
4.38%
YoY
|
$29.96M
4.48%
YoY
|
$33.20M
3.68%
YoY
|
$22.65M
-24.89%
YoY
|
$25.77M
-23.36%
YoY
|
$28.68M
-29.5%
YoY
|
$32.02M
-36.39%
YoY
|
$30.16M
-46.93%
YoY
|
$33.62M
-46.19%
YoY
|
$40.68M
-43.14%
YoY
|
$50.34M
-37.39%
YoY
|
$56.82M
-38.77%
YoY
|
$62.48M
-39.22%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.941M
129.45%
YoY
|
$713.7K
-47.22%
YoY
|
$641.3K
-44.42%
YoY
|
$1.196M
24.01%
YoY
|
$1.282M
-2.79%
YoY
|
$1.352M
-19.05%
YoY
|
$1.154M
33.78%
YoY
|
$964.3K
-14.75%
YoY
|
$1.318M
59.61%
YoY
|
$1.670M
98.2%
YoY
|
$862.6K
-24.08%
YoY
|
$1.131M
-71.65%
YoY
|
$826.0K
-58.45%
YoY
|
$842.8K
-52.47%
YoY
|
$1.136M
-55.42%
YoY
|
$3.990M
68.96%
YoY
|
$1.988M
-43.2%
YoY
|
$1.773M
-60.63%
YoY
|
$2.548M
-40.74%
YoY
|
| Accrued Expenses |
$2.356M
13.29%
YoY
|
$2.051M
2.09%
YoY
|
$2.040M
-17.82%
YoY
|
$1.970M
-5.25%
YoY
|
$2.080M
38.79%
YoY
|
$2.009M
-8.12%
YoY
|
$2.482M
-24.79%
YoY
|
$2.079M
-26.26%
YoY
|
$1.498M
-55.95%
YoY
|
$2.186M
-7.3%
YoY
|
$3.300M
15.3%
YoY
|
$2.820M
-23.68%
YoY
|
$3.401M
-28.12%
YoY
|
$2.358M
-57.46%
YoY
|
$2.862M
-55.91%
YoY
|
$3.694M
-55.15%
YoY
|
$4.732M
-39.33%
YoY
|
$5.543M
-48.67%
YoY
|
$6.491M
-30.2%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.297M
57.59%
YoY
|
$2.764M
-17.75%
YoY
|
$2.681M
-26.26%
YoY
|
$3.168M
2.37%
YoY
|
$3.361M
13.36%
YoY
|
$3.361M
-23.36%
YoY
|
$3.636M
-12.73%
YoY
|
$3.094M
-21.68%
YoY
|
$2.965M
-29.86%
YoY
|
$4.386M
37.0%
YoY
|
$4.166M
4.2%
YoY
|
$3.951M
-48.59%
YoY
|
$4.227M
-37.09%
YoY
|
$3.201M
-56.25%
YoY
|
$3.998M
-55.77%
YoY
|
$7.684M
-27.49%
YoY
|
$6.720M
-40.0%
YoY
|
$7.316M
-52.28%
YoY
|
$9.040M
-34.02%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$28.06K
N/A
|
$0.00
-100.0%
YoY
|
$29.77K
-70.23%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$28.06K
N/A
|
$0.00
-100.0%
YoY
|
$29.77K
-70.23%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.297M
57.59%
YoY
|
$2.764M
-17.75%
YoY
|
$2.681M
-26.26%
YoY
|
$3.168M
2.37%
YoY
|
$3.361M
13.36%
YoY
|
$3.361M
-23.36%
YoY
|
$3.636M
-12.73%
YoY
|
$3.094M
-21.68%
YoY
|
$2.965M
-29.86%
YoY
|
$4.386M
37.0%
YoY
|
$4.166M
4.2%
YoY
|
$3.951M
-48.59%
YoY
|
$4.227M
-37.09%
YoY
|
$3.201M
-56.25%
YoY
|
$3.998M
-55.77%
YoY
|
$7.684M
-27.49%
YoY
|
$6.720M
-40.0%
YoY
|
$7.316M
-52.28%
YoY
|
$9.040M
-34.02%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$28.06K
N/A
|
$0.00
-100.0%
YoY
|
$29.77K
-70.23%
YoY
|
| Total Liabilities |
$5.297M
57.59%
YoY
|
$2.764M
-17.75%
YoY
|
$2.681M
-26.26%
YoY
|
$3.170M
2.45%
YoY
|
$3.361M
13.36%
YoY
|
$3.361M
-23.36%
YoY
|
$3.636M
-13.43%
YoY
|
$3.094M
-21.68%
YoY
|
$2.965M
-29.86%
YoY
|
$4.386M
37.0%
YoY
|
$4.200M
5.05%
YoY
|
$3.951M
-48.59%
YoY
|
$4.227M
-37.36%
YoY
|
$3.201M
-56.25%
YoY
|
$3.998M
-55.92%
YoY
|
$7.684M
-27.49%
YoY
|
$6.748M
-39.75%
YoY
|
$7.316M
-52.52%
YoY
|
$9.070M
-34.28%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$336.9M
3.68%
YoY
|
-$333.6M
3.92%
YoY
|
-$331.2M
4.1%
YoY
|
-$328.2M
4.41%
YoY
|
-$325.0M
4.53%
YoY
|
-$321.0M
4.21%
YoY
|
-$318.1M
4.43%
YoY
|
-$314.4M
4.29%
YoY
|
-$310.9M
4.26%
YoY
|
-$308.1M
4.86%
YoY
|
-$304.6M
4.56%
YoY
|
-$301.4M
4.91%
YoY
|
-$298.2M
57.71%
YoY
|
-$293.8M
62.2%
YoY
|
-$291.4M
68.04%
YoY
|
-$287.3M
75.28%
YoY
|
-$189.1M
N/A
|
-$181.1M
25.78%
YoY
|
-$173.4M
N/A
|
| Common Stock |
$11.98K
117.36%
YoY
|
$8.192K
49.46%
YoY
|
$5.979K
10.01%
YoY
|
$5.752K
5.93%
YoY
|
$5.513K
1.53%
YoY
|
$5.481K
46.71%
YoY
|
$5.435K
45.48%
YoY
|
$5.430K
45.54%
YoY
|
$5.430K
45.54%
YoY
|
$3.736K
40.72%
YoY
|
$3.736K
-92.85%
YoY
|
$3.731K
-84.06%
YoY
|
$3.731K
-83.02%
YoY
|
$2.655K
-87.85%
YoY
|
$52.24K
144.56%
YoY
|
$23.40K
10.45%
YoY
|
$21.97K
N/A
|
$21.86K
3.17%
YoY
|
$21.36K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$41.59M
167.45%
YoY
|
$12.44M
-35.56%
YoY
|
$10.91M
-50.28%
YoY
|
$13.41M
-47.52%
YoY
|
$15.55M
-46.24%
YoY
|
$19.31M
5.71%
YoY
|
$21.95M
8.17%
YoY
|
$25.56M
9.14%
YoY
|
$28.92M
9.22%
YoY
|
$18.26M
-28.78%
YoY
|
$20.29M
-23.8%
YoY
|
$23.42M
-165.46%
YoY
|
$26.48M
-39.25%
YoY
|
$25.64M
-48.2%
YoY
|
$26.63M
-50.15%
YoY
|
-$35.78M
-158.7%
YoY
|
$43.59M
-36.96%
YoY
|
$49.51M
-36.03%
YoY
|
$53.42M
-40.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$47.61M
135.45%
YoY
|
$15.93M
-33.55%
YoY
|
$14.32M
-46.75%
YoY
|
$17.31M
-42.23%
YoY
|
$20.22M
-39.09%
YoY
|
$23.98M
5.87%
YoY
|
$26.89M
4.38%
YoY
|
$29.96M
4.48%
YoY
|
$33.20M
3.68%
YoY
|
$22.65M
-24.89%
YoY
|
$25.77M
-23.36%
YoY
|
$28.68M
-29.5%
YoY
|
$32.02M
-36.39%
YoY
|
$30.16M
-46.93%
YoY
|
$33.62M
-46.19%
YoY
|
$40.68M
-43.14%
YoY
|
$50.34M
-37.39%
YoY
|
$56.82M
-38.77%
YoY
|
$62.48M
-39.22%
YoY
|
Loading...