|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Provision for inventory obsolescence | |||||
| Provision for product warranties | |||||
| Loss on disposal of property and equipment | |||||
| Loss on extinguishment of debt | |||||
| Stock based compensation | |||||
| Allowance for credit losses | |||||
| Non-cash lease expense | |||||
| Non-cash interest expense | |||||
| Changes in operating assets and liabilities: | |||||
| Trade receivables | |||||
| Income tax receivables | |||||
| Prepaid expenses and other assets | |||||
| Inventories | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from stock option exercises | |||||
| Proceeds from capital raise | |||||
| Payment of direct incremental costs in capital raise | |||||
| Registered Direct Offering | |||||
| Total payment of direct incremental costs in capital raise | |||||
| Proceeds from long-term debt | |||||
| Payment of debt costs | |||||
| Proceeds from debt allocated to warrants | |||||
| Repayment of finance lease liabilities | |||||
| Extinguishment of credit agreement | |||||
| Contributions from non-controlling interest | |||||
| Net cash provided by financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Effect of exchange rates on cash | |||||
| Cash paid for: | |||||
| Interest | |||||
| Income taxes | |||||
| Income taxes | |||||
| Non cash activities: | |||||
| Fair value of common stock issued in debt amendment | |||||
| Transfer of machinery and equipment to inventory | |||||
| Right-of-use assets capitalized and operating lease liabilities recognized upon execution of lease | |||||
| Right-of-use assets capitalized and operating lease liabilities recognized upon lease modification | |||||
| Right-of-use assets capitalized and finance lease liabilities recognized upon execution of lease | |||||
| Right-of-use assets and finance lease liabilities derecognized upon execution of lease modification | |||||
| Transfer of right-of-use assets to property and equipment on exercise of purchase option | |||||
Loading...