|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.21M
-52.22%
YoY
|
-$23.46M
25.38%
YoY
|
-$18.71M
-19.28%
YoY
|
-$23.18M
52.81%
YoY
|
-$15.17M
27.54%
YoY
|
| Depreciation, Depletion And Amortization |
$655.0K
9.35%
YoY
|
$599.0K
-13.44%
YoY
|
$692.0K
-22.25%
YoY
|
$890.0K
-1.44%
YoY
|
$903.0K
1.8%
YoY
|
| Cash From Operating Activities |
-$8.000M
-55.56%
YoY
|
-$18.00M
246.15%
YoY
|
-$5.200M
-74.38%
YoY
|
-$20.30M
94.28%
YoY
|
-$10.45M
-34.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.114M
54.29%
YoY
|
$722.0K
35.46%
YoY
|
$533.0K
-47.23%
YoY
|
$1.010M
39.7%
YoY
|
$723.0K
24.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$7.267M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.114M
54.29%
YoY
|
-$722.0K
-110.72%
YoY
|
$6.734M
-766.73%
YoY
|
-$1.010M
39.7%
YoY
|
-$723.0K
24.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.580M
42.03%
YoY
|
$6.745M
-79.03%
YoY
|
$32.17M
14723.04%
YoY
|
$217.0K
804.17%
YoY
|
$24.00K
-132.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.000M
-55.56%
YoY
|
-$18.00M
246.15%
YoY
|
-$5.200M
-74.38%
YoY
|
-$20.30M
94.28%
YoY
|
-$10.45M
-34.96%
YoY
|
| Cash From Investing Activities |
-$1.114M
54.29%
YoY
|
-$722.0K
-110.72%
YoY
|
$6.734M
-766.73%
YoY
|
-$1.010M
39.7%
YoY
|
-$723.0K
24.44%
YoY
|
| Cash From Financing Activities |
$9.580M
42.03%
YoY
|
$6.745M
-79.03%
YoY
|
$32.17M
14723.04%
YoY
|
$217.0K
804.17%
YoY
|
$24.00K
-132.88%
YoY
|
| Net Change In Cash |
-$1.000K
-99.99%
YoY
|
-$11.91M
-135.6%
YoY
|
$33.46M
-261.81%
YoY
|
-$20.68M
87.22%
YoY
|
-$11.05M
-34.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.000M
-55.56%
YoY
|
-$18.00M
246.15%
YoY
|
-$5.200M
-74.38%
YoY
|
-$20.30M
94.28%
YoY
|
-$10.45M
-34.96%
YoY
|
| Capital Expenditures |
$1.114M
54.29%
YoY
|
$722.0K
35.46%
YoY
|
$533.0K
-47.23%
YoY
|
$1.010M
39.7%
YoY
|
$723.0K
24.44%
YoY
|
| Free Cash Flow |
-$9.114M
-51.32%
YoY
|
-$18.72M
226.57%
YoY
|
-$5.733M
-73.1%
YoY
|
-$21.31M
90.74%
YoY
|
-$11.17M
-32.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.108M
-49.2%
YoY
|
-$1.299M
-71.93%
YoY
|
-$1.984M
-57.81%
YoY
|
-$3.778M
-42.37%
YoY
|
-$4.150M
-45.22%
YoY
|
-$4.628M
-51.83%
YoY
|
-$4.703M
1.6%
YoY
|
-$6.556M
559.56%
YoY
|
-$7.576M
117.51%
YoY
|
-$9.607M
58.82%
YoY
|
-$4.629M
-19.69%
YoY
|
-$994.0K
-81.68%
YoY
|
-$3.483M
-41.41%
YoY
|
-$6.049M
202.0%
YoY
|
-$5.764M
36.52%
YoY
|
-$5.426M
34.11%
YoY
|
-$5.945M
21.3%
YoY
|
-$2.003M
30.92%
YoY
|
-$4.222M
13.25%
YoY
|
| Depreciation, Depletion And Amortization |
$202.0K
46.38%
YoY
|
$221.0K
55.63%
YoY
|
$164.0K
13.89%
YoY
|
$132.0K
-15.38%
YoY
|
$138.0K
-12.1%
YoY
|
$142.0K
-6.58%
YoY
|
$144.0K
-24.21%
YoY
|
$156.0K
3.31%
YoY
|
$157.0K
-22.66%
YoY
|
$152.0K
-24.75%
YoY
|
$190.0K
-12.04%
YoY
|
$151.0K
-38.87%
YoY
|
$203.0K
-9.78%
YoY
|
$202.0K
-11.79%
YoY
|
$216.0K
-7.69%
YoY
|
$247.0K
17.62%
YoY
|
$225.0K
-0.88%
YoY
|
$229.0K
-0.43%
YoY
|
$234.0K
6.36%
YoY
|
| Cash From Operating Activities |
-$572.0K
-18.52%
YoY
|
-$2.530M
-13.86%
YoY
|
-$3.536M
-20.36%
YoY
|
-$1.233M
-71.52%
YoY
|
-$702.0K
-88.93%
YoY
|
-$2.937M
32.96%
YoY
|
-$4.440M
-220.33%
YoY
|
-$4.329M
-10.78%
YoY
|
-$6.341M
233.74%
YoY
|
-$2.209M
-51.24%
YoY
|
$3.690M
-168.84%
YoY
|
-$4.852M
-17.37%
YoY
|
-$1.900M
-57.95%
YoY
|
-$4.530M
-2216.82%
YoY
|
-$5.360M
48.68%
YoY
|
-$5.872M
17.25%
YoY
|
-$4.518M
120.18%
YoY
|
$214.0K
-120.98%
YoY
|
-$3.605M
37.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.00K
9.09%
YoY
|
$275.0K
12.24%
YoY
|
$519.0K
239.22%
YoY
|
$265.0K
-8.3%
YoY
|
$55.00K
57.14%
YoY
|
$245.0K
163.44%
YoY
|
$153.0K
-10.0%
YoY
|
$289.0K
85.26%
YoY
|
$35.00K
-68.18%
YoY
|
$93.00K
-34.51%
YoY
|
$170.0K
-190.43%
YoY
|
$156.0K
-138.9%
YoY
|
$110.0K
-60.57%
YoY
|
$142.0K
-142.77%
YoY
|
-$188.0K
10.59%
YoY
|
-$401.0K
1193.55%
YoY
|
$279.0K
45.31%
YoY
|
-$332.0K
-14.87%
YoY
|
-$170.0K
1600.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
$7.267M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$60.00K
9.09%
YoY
|
-$275.0K
12.24%
YoY
|
-$519.0K
239.22%
YoY
|
-$265.0K
-8.3%
YoY
|
-$55.00K
57.14%
YoY
|
-$245.0K
155.21%
YoY
|
-$153.0K
-10.0%
YoY
|
-$289.0K
-104.06%
YoY
|
-$35.00K
-68.18%
YoY
|
-$96.00K
-32.39%
YoY
|
-$170.0K
-9.57%
YoY
|
$7.111M
-1873.32%
YoY
|
-$110.0K
-60.57%
YoY
|
-$142.0K
-57.23%
YoY
|
-$188.0K
10.59%
YoY
|
-$401.0K
1193.55%
YoY
|
-$279.0K
45.31%
YoY
|
-$332.0K
-14.87%
YoY
|
-$170.0K
1600.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.00K
232.0%
YoY
|
$9.485M
40.31%
YoY
|
$45.00K
-1000.0%
YoY
|
$25.00K
-600.0%
YoY
|
$25.00K
-600.0%
YoY
|
$6.760M
-71.65%
YoY
|
-$5.000K
-103.13%
YoY
|
-$5.000K
-110.87%
YoY
|
-$5.000K
-100.06%
YoY
|
$23.85M
-238560.0%
YoY
|
$160.0K
25.98%
YoY
|
$46.00K
2200.0%
YoY
|
$8.112M
8177.55%
YoY
|
-$10.00K
-74.36%
YoY
|
$127.0K
-484.85%
YoY
|
$2.000K
-98.72%
YoY
|
$98.00K
-260.66%
YoY
|
-$39.00K
-70.0%
YoY
|
-$33.00K
-130.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$572.0K
-18.52%
YoY
|
-$2.530M
-13.86%
YoY
|
-$3.536M
-20.36%
YoY
|
-$1.233M
-71.52%
YoY
|
-$702.0K
-88.93%
YoY
|
-$2.937M
32.96%
YoY
|
-$4.440M
-220.33%
YoY
|
-$4.329M
-10.78%
YoY
|
-$6.341M
233.74%
YoY
|
-$2.209M
-51.24%
YoY
|
$3.690M
-168.84%
YoY
|
-$4.852M
-17.37%
YoY
|
-$1.900M
-57.95%
YoY
|
-$4.530M
-2216.82%
YoY
|
-$5.360M
48.68%
YoY
|
-$5.872M
17.25%
YoY
|
-$4.518M
120.18%
YoY
|
$214.0K
-120.98%
YoY
|
-$3.605M
37.6%
YoY
|
| Cash From Investing Activities |
-$60.00K
9.09%
YoY
|
-$275.0K
12.24%
YoY
|
-$519.0K
239.22%
YoY
|
-$265.0K
-8.3%
YoY
|
-$55.00K
57.14%
YoY
|
-$245.0K
155.21%
YoY
|
-$153.0K
-10.0%
YoY
|
-$289.0K
-104.06%
YoY
|
-$35.00K
-68.18%
YoY
|
-$96.00K
-32.39%
YoY
|
-$170.0K
-9.57%
YoY
|
$7.111M
-1873.32%
YoY
|
-$110.0K
-60.57%
YoY
|
-$142.0K
-57.23%
YoY
|
-$188.0K
10.59%
YoY
|
-$401.0K
1193.55%
YoY
|
-$279.0K
45.31%
YoY
|
-$332.0K
-14.87%
YoY
|
-$170.0K
1600.0%
YoY
|
| Cash From Financing Activities |
$83.00K
232.0%
YoY
|
$9.485M
40.31%
YoY
|
$45.00K
-1000.0%
YoY
|
$25.00K
-600.0%
YoY
|
$25.00K
-600.0%
YoY
|
$6.760M
-71.65%
YoY
|
-$5.000K
-103.13%
YoY
|
-$5.000K
-110.87%
YoY
|
-$5.000K
-100.06%
YoY
|
$23.85M
-238560.0%
YoY
|
$160.0K
25.98%
YoY
|
$46.00K
2200.0%
YoY
|
$8.112M
8177.55%
YoY
|
-$10.00K
-74.36%
YoY
|
$127.0K
-484.85%
YoY
|
$2.000K
-98.72%
YoY
|
$98.00K
-260.66%
YoY
|
-$39.00K
-70.0%
YoY
|
-$33.00K
-130.0%
YoY
|
| Net Change In Cash |
-$603.0K
-17.4%
YoY
|
$6.680M
86.7%
YoY
|
-$4.010M
-12.79%
YoY
|
-$1.473M
-68.14%
YoY
|
-$730.0K
-88.54%
YoY
|
$3.578M
-83.39%
YoY
|
-$4.598M
-224.95%
YoY
|
-$4.623M
-300.56%
YoY
|
-$6.370M
-205.06%
YoY
|
$21.54M
-560.08%
YoY
|
$3.680M
-167.88%
YoY
|
$2.305M
-136.76%
YoY
|
$6.063M
-230.78%
YoY
|
-$4.682M
2882.17%
YoY
|
-$5.421M
42.36%
YoY
|
-$6.271M
28.43%
YoY
|
-$4.636M
95.12%
YoY
|
-$157.0K
-89.81%
YoY
|
-$3.808M
51.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$572.0K
-18.52%
YoY
|
-$2.530M
-13.86%
YoY
|
-$3.536M
-20.36%
YoY
|
-$1.233M
-71.52%
YoY
|
-$702.0K
-88.93%
YoY
|
-$2.937M
32.96%
YoY
|
-$4.440M
-220.33%
YoY
|
-$4.329M
-10.78%
YoY
|
-$6.341M
233.74%
YoY
|
-$2.209M
-51.24%
YoY
|
$3.690M
-168.84%
YoY
|
-$4.852M
-17.37%
YoY
|
-$1.900M
-57.95%
YoY
|
-$4.530M
-2216.82%
YoY
|
-$5.360M
48.68%
YoY
|
-$5.872M
17.25%
YoY
|
-$4.518M
120.18%
YoY
|
$214.0K
-120.98%
YoY
|
-$3.605M
37.6%
YoY
|
| Capital Expenditures |
$60.00K
9.09%
YoY
|
$275.0K
12.24%
YoY
|
$519.0K
239.22%
YoY
|
$265.0K
-8.3%
YoY
|
$55.00K
57.14%
YoY
|
$245.0K
163.44%
YoY
|
$153.0K
-10.0%
YoY
|
$289.0K
85.26%
YoY
|
$35.00K
-68.18%
YoY
|
$93.00K
-34.51%
YoY
|
$170.0K
-190.43%
YoY
|
$156.0K
-138.9%
YoY
|
$110.0K
-60.57%
YoY
|
$142.0K
-142.77%
YoY
|
-$188.0K
10.59%
YoY
|
-$401.0K
1193.55%
YoY
|
$279.0K
45.31%
YoY
|
-$332.0K
-14.87%
YoY
|
-$170.0K
1600.0%
YoY
|
| Free Cash Flow |
-$632.0K
-16.51%
YoY
|
-$2.805M
-11.85%
YoY
|
-$4.055M
-11.71%
YoY
|
-$1.498M
-67.56%
YoY
|
-$757.0K
-88.13%
YoY
|
-$3.182M
38.23%
YoY
|
-$4.593M
-230.48%
YoY
|
-$4.618M
-7.79%
YoY
|
-$6.376M
217.21%
YoY
|
-$2.302M
-50.73%
YoY
|
$3.520M
-168.06%
YoY
|
-$5.008M
-8.46%
YoY
|
-$2.010M
-58.1%
YoY
|
-$4.672M
-955.68%
YoY
|
-$5.172M
50.57%
YoY
|
-$5.471M
9.93%
YoY
|
-$4.797M
113.77%
YoY
|
$546.0K
-186.67%
YoY
|
-$3.435M
31.61%
YoY
|
Loading...