|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$60.10M
-65.45%
YoY
|
$174.0M
-10.99%
YoY
|
$195.4M
-34.46%
YoY
|
$298.2M
39.66%
YoY
|
$213.5M
200.31%
YoY
|
| Depreciation, Depletion And Amortization |
$157.5M
5.67%
YoY
|
$149.1M
2.3%
YoY
|
$145.7M
4.06%
YoY
|
$140.0M
12.73%
YoY
|
$124.2M
4.92%
YoY
|
| Cash From Operating Activities |
$229.0M
-19.9%
YoY
|
$285.8M
-11.27%
YoY
|
$322.2M
-31.57%
YoY
|
$470.8M
45.53%
YoY
|
$323.5M
57.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$114.8M
-48.56%
YoY
|
$223.1M
-3.83%
YoY
|
$232.0M
56.52%
YoY
|
$148.2M
153.75%
YoY
|
$58.41M
35.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$2.279M
-100.95%
YoY
|
$239.4M
N/A
|
| Other Investing Activities |
-$9.756M
-118.5%
YoY
|
$52.72M
-74.93%
YoY
|
$210.3M
-320.02%
YoY
|
-$95.58M
-57.47%
YoY
|
-$224.7M
-445.74%
YoY
|
| Cash From Investing Activities |
-$76.70M
-59.04%
YoY
|
-$187.3M
762.92%
YoY
|
-$21.70M
-91.69%
YoY
|
-$261.1M
-13.89%
YoY
|
-$303.2M
-4163.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.57M
0.44%
YoY
|
$75.23M
-182.19%
YoY
|
-$91.53M
-240.81%
YoY
|
$65.00M
-21.78%
YoY
|
$83.10M
1160.05%
YoY
|
| Debt Paid & Issued, Net |
$108.1M
-10.28%
YoY
|
$120.5M
74.21%
YoY
|
$69.18M
-40.12%
YoY
|
$115.5M
-32.79%
YoY
|
$171.9M
-47.28%
YoY
|
| Cash From Financing Activities |
-$177.7M
-23.86%
YoY
|
-$233.3M
18.69%
YoY
|
-$196.6M
53.62%
YoY
|
-$128.0M
-48.32%
YoY
|
-$247.6M
122.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$229.0M
-19.9%
YoY
|
$285.8M
-11.27%
YoY
|
$322.2M
-31.57%
YoY
|
$470.8M
45.53%
YoY
|
$323.5M
57.05%
YoY
|
| Cash From Investing Activities |
-$76.70M
-59.04%
YoY
|
-$187.3M
762.92%
YoY
|
-$21.70M
-91.69%
YoY
|
-$261.1M
-13.89%
YoY
|
-$303.2M
-4163.85%
YoY
|
| Cash From Financing Activities |
-$177.7M
-23.86%
YoY
|
-$233.3M
18.69%
YoY
|
-$196.6M
53.62%
YoY
|
-$128.0M
-48.32%
YoY
|
-$247.6M
122.29%
YoY
|
| Net Change In Cash |
-$25.41M
-81.14%
YoY
|
-$134.8M
-229.78%
YoY
|
$103.9M
27.04%
YoY
|
$81.75M
-135.96%
YoY
|
-$227.3M
-322.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$229.0M
-19.9%
YoY
|
$285.8M
-11.27%
YoY
|
$322.2M
-31.57%
YoY
|
$470.8M
45.53%
YoY
|
$323.5M
57.05%
YoY
|
| Capital Expenditures |
$114.8M
-48.56%
YoY
|
$223.1M
-3.83%
YoY
|
$232.0M
56.52%
YoY
|
$148.2M
153.75%
YoY
|
$58.41M
35.06%
YoY
|
| Free Cash Flow |
$114.2M
81.98%
YoY
|
$62.74M
-30.42%
YoY
|
$90.17M
-72.05%
YoY
|
$322.6M
21.69%
YoY
|
$265.1M
62.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.037M
-133.12%
YoY
|
-$8.116M
-127.95%
YoY
|
$39.27M
-60.85%
YoY
|
$25.81M
-45.0%
YoY
|
$3.131M
-235.42%
YoY
|
$29.04M
-40.49%
YoY
|
$100.3M
187.29%
YoY
|
$46.92M
16.03%
YoY
|
-$2.312M
-103.24%
YoY
|
$48.79M
30.67%
YoY
|
$34.92M
-60.7%
YoY
|
$40.44M
-60.53%
YoY
|
$71.28M
2.46%
YoY
|
$37.34M
-42.99%
YoY
|
$88.84M
39.49%
YoY
|
$102.5M
68.02%
YoY
|
$69.57M
197.8%
YoY
|
$65.49M
173.85%
YoY
|
$63.69M
116.61%
YoY
|
| Depreciation, Depletion And Amortization |
$44.30M
10.86%
YoY
|
$45.05M
14.42%
YoY
|
$44.40M
21.28%
YoY
|
$40.93M
12.82%
YoY
|
$39.96M
8.5%
YoY
|
$39.37M
5.18%
YoY
|
$36.61M
-1.43%
YoY
|
$36.28M
1.3%
YoY
|
$36.83M
5.21%
YoY
|
$37.43M
6.4%
YoY
|
$37.14M
7.01%
YoY
|
$35.81M
1.36%
YoY
|
$35.01M
0.54%
YoY
|
$35.18M
5.88%
YoY
|
$34.71M
14.32%
YoY
|
$35.33M
16.67%
YoY
|
$34.82M
14.72%
YoY
|
$33.23M
9.66%
YoY
|
$30.36M
1.09%
YoY
|
| Cash From Operating Activities |
$8.538M
-138.25%
YoY
|
$44.66M
-21.37%
YoY
|
$98.18M
10.51%
YoY
|
$108.4M
-18.92%
YoY
|
-$22.32M
-445.15%
YoY
|
$56.80M
-55.41%
YoY
|
$88.85M
-2.37%
YoY
|
$133.7M
60.94%
YoY
|
$6.467M
-68.7%
YoY
|
$127.4M
5.81%
YoY
|
$91.00M
-45.12%
YoY
|
$83.09M
-57.58%
YoY
|
$20.66M
-283.62%
YoY
|
$120.4M
41.32%
YoY
|
$165.8M
79.38%
YoY
|
$195.9M
58.73%
YoY
|
-$11.25M
-149.94%
YoY
|
$85.17M
55.71%
YoY
|
$92.44M
33.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.33M
-8.22%
YoY
|
$11.20M
-80.59%
YoY
|
$68.69M
-1.29%
YoY
|
$30.63M
-43.28%
YoY
|
$14.52M
-73.62%
YoY
|
$57.72M
-37.8%
YoY
|
$69.59M
42.02%
YoY
|
$54.00M
4.07%
YoY
|
$55.05M
58.84%
YoY
|
$92.80M
22.89%
YoY
|
$49.00M
-254.25%
YoY
|
$51.89M
-251.55%
YoY
|
$34.66M
77.99%
YoY
|
$75.52M
-465.53%
YoY
|
-$31.77M
38.47%
YoY
|
-$34.24M
74.95%
YoY
|
$19.47M
103.08%
YoY
|
-$20.66M
-25.69%
YoY
|
-$22.94M
227.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.853M
-78.23%
YoY
|
-$8.038M
-140.4%
YoY
|
$48.12M
566.88%
YoY
|
$2.866M
-88.02%
YoY
|
$8.512M
403.37%
YoY
|
$19.90M
-14.22%
YoY
|
$7.216M
-89.15%
YoY
|
$23.92M
110.01%
YoY
|
$1.691M
-98.45%
YoY
|
$23.19M
-252.83%
YoY
|
$66.50M
-204.26%
YoY
|
$11.39M
-134.3%
YoY
|
$109.2M
558.72%
YoY
|
-$15.18M
-93.94%
YoY
|
-$63.78M
-19253.15%
YoY
|
-$33.21M
-470.93%
YoY
|
$16.59M
1.13%
YoY
|
-$250.4M
-1203.15%
YoY
|
$333.0K
-99.61%
YoY
|
| Cash From Investing Activities |
-$11.48M
25.65%
YoY
|
-$19.24M
-49.14%
YoY
|
-$20.57M
-67.03%
YoY
|
-$27.76M
-7.72%
YoY
|
-$9.133M
-83.98%
YoY
|
-$37.83M
-45.65%
YoY
|
-$62.37M
-458.46%
YoY
|
-$30.09M
-25.72%
YoY
|
-$56.99M
-180.32%
YoY
|
-$69.60M
-23.25%
YoY
|
$17.40M
-118.21%
YoY
|
-$40.50M
-39.95%
YoY
|
$70.96M
-1059.44%
YoY
|
-$90.69M
-66.54%
YoY
|
-$95.55M
322.61%
YoY
|
-$67.45M
535.1%
YoY
|
-$7.396M
-788.64%
YoY
|
-$271.1M
5321.5%
YoY
|
-$22.61M
-128.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.422M
-66.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.99M
40.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.65M
11.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.09M
-14.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.51M
1548.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$22.31M
28.84%
YoY
|
N/A
|
N/A
|
N/A
|
$17.32M
3.28%
YoY
|
N/A
|
N/A
|
N/A
|
$16.77M
-5.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.65M
-46.46%
YoY
|
N/A
|
N/A
|
N/A
|
$32.97M
89.61%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.04M
60.21%
YoY
|
-$44.00M
4.78%
YoY
|
-$71.88M
-21.53%
YoY
|
-$39.92M
-34.47%
YoY
|
-$21.87M
-43.7%
YoY
|
-$41.99M
-10.68%
YoY
|
-$91.60M
106.78%
YoY
|
-$60.91M
3.91%
YoY
|
-$38.85M
-16.78%
YoY
|
-$47.01M
75.17%
YoY
|
-$44.30M
5.97%
YoY
|
-$58.62M
-10.47%
YoY
|
-$46.68M
-860.57%
YoY
|
-$26.84M
-81.58%
YoY
|
-$41.81M
72.43%
YoY
|
-$65.48M
26.61%
YoY
|
$6.137M
-123.59%
YoY
|
-$145.7M
995.38%
YoY
|
-$24.24M
-91.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.538M
-138.25%
YoY
|
$44.66M
-21.37%
YoY
|
$98.18M
10.51%
YoY
|
$108.4M
-18.92%
YoY
|
-$22.32M
-445.15%
YoY
|
$56.80M
-55.41%
YoY
|
$88.85M
-2.37%
YoY
|
$133.7M
60.94%
YoY
|
$6.467M
-68.7%
YoY
|
$127.4M
5.81%
YoY
|
$91.00M
-45.12%
YoY
|
$83.09M
-57.58%
YoY
|
$20.66M
-283.62%
YoY
|
$120.4M
41.32%
YoY
|
$165.8M
79.38%
YoY
|
$195.9M
58.73%
YoY
|
-$11.25M
-149.94%
YoY
|
$85.17M
55.71%
YoY
|
$92.44M
33.59%
YoY
|
| Cash From Investing Activities |
-$11.48M
25.65%
YoY
|
-$19.24M
-49.14%
YoY
|
-$20.57M
-67.03%
YoY
|
-$27.76M
-7.72%
YoY
|
-$9.133M
-83.98%
YoY
|
-$37.83M
-45.65%
YoY
|
-$62.37M
-458.46%
YoY
|
-$30.09M
-25.72%
YoY
|
-$56.99M
-180.32%
YoY
|
-$69.60M
-23.25%
YoY
|
$17.40M
-118.21%
YoY
|
-$40.50M
-39.95%
YoY
|
$70.96M
-1059.44%
YoY
|
-$90.69M
-66.54%
YoY
|
-$95.55M
322.61%
YoY
|
-$67.45M
535.1%
YoY
|
-$7.396M
-788.64%
YoY
|
-$271.1M
5321.5%
YoY
|
-$22.61M
-128.87%
YoY
|
| Cash From Financing Activities |
-$35.04M
60.21%
YoY
|
-$44.00M
4.78%
YoY
|
-$71.88M
-21.53%
YoY
|
-$39.92M
-34.47%
YoY
|
-$21.87M
-43.7%
YoY
|
-$41.99M
-10.68%
YoY
|
-$91.60M
106.78%
YoY
|
-$60.91M
3.91%
YoY
|
-$38.85M
-16.78%
YoY
|
-$47.01M
75.17%
YoY
|
-$44.30M
5.97%
YoY
|
-$58.62M
-10.47%
YoY
|
-$46.68M
-860.57%
YoY
|
-$26.84M
-81.58%
YoY
|
-$41.81M
72.43%
YoY
|
-$65.48M
26.61%
YoY
|
$6.137M
-123.59%
YoY
|
-$145.7M
995.38%
YoY
|
-$24.24M
-91.53%
YoY
|
| Net Change In Cash |
-$37.97M
-28.79%
YoY
|
-$18.57M
-19.3%
YoY
|
$5.730M
-108.8%
YoY
|
$40.75M
-4.64%
YoY
|
-$53.32M
-40.34%
YoY
|
-$23.02M
-314.03%
YoY
|
-$65.13M
-201.61%
YoY
|
$42.73M
-366.54%
YoY
|
-$89.37M
-298.84%
YoY
|
$10.75M
278.53%
YoY
|
$64.10M
125.13%
YoY
|
-$16.03M
-125.47%
YoY
|
$44.95M
-459.23%
YoY
|
$2.841M
-100.86%
YoY
|
$28.47M
-37.54%
YoY
|
$62.95M
3.09%
YoY
|
-$12.51M
418.74%
YoY
|
-$331.6M
-1010.95%
YoY
|
$45.59M
-132.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.538M
-138.25%
YoY
|
$44.66M
-21.37%
YoY
|
$98.18M
10.51%
YoY
|
$108.4M
-18.92%
YoY
|
-$22.32M
-445.15%
YoY
|
$56.80M
-55.41%
YoY
|
$88.85M
-2.37%
YoY
|
$133.7M
60.94%
YoY
|
$6.467M
-68.7%
YoY
|
$127.4M
5.81%
YoY
|
$91.00M
-45.12%
YoY
|
$83.09M
-57.58%
YoY
|
$20.66M
-283.62%
YoY
|
$120.4M
41.32%
YoY
|
$165.8M
79.38%
YoY
|
$195.9M
58.73%
YoY
|
-$11.25M
-149.94%
YoY
|
$85.17M
55.71%
YoY
|
$92.44M
33.59%
YoY
|
| Capital Expenditures |
$13.33M
-8.22%
YoY
|
$11.20M
-80.59%
YoY
|
$68.69M
-1.29%
YoY
|
$30.63M
-43.28%
YoY
|
$14.52M
-73.62%
YoY
|
$57.72M
-37.8%
YoY
|
$69.59M
42.02%
YoY
|
$54.00M
4.07%
YoY
|
$55.05M
58.84%
YoY
|
$92.80M
22.89%
YoY
|
$49.00M
-254.25%
YoY
|
$51.89M
-251.55%
YoY
|
$34.66M
77.99%
YoY
|
$75.52M
-465.53%
YoY
|
-$31.77M
38.47%
YoY
|
-$34.24M
74.95%
YoY
|
$19.47M
103.08%
YoY
|
-$20.66M
-25.69%
YoY
|
-$22.94M
227.74%
YoY
|
| Free Cash Flow |
-$4.791M
-87.0%
YoY
|
$33.46M
-3713.28%
YoY
|
$29.49M
53.14%
YoY
|
$77.80M
-2.42%
YoY
|
-$36.84M
-24.16%
YoY
|
-$926.0K
-102.68%
YoY
|
$19.26M
-54.15%
YoY
|
$79.73M
155.54%
YoY
|
-$48.58M
247.16%
YoY
|
$34.57M
-22.93%
YoY
|
$42.00M
-78.74%
YoY
|
$31.20M
-86.44%
YoY
|
-$13.99M
-54.45%
YoY
|
$44.86M
-57.62%
YoY
|
$197.6M
71.25%
YoY
|
$230.1M
60.95%
YoY
|
-$30.72M
-337.32%
YoY
|
$105.8M
28.28%
YoY
|
$115.4M
51.42%
YoY
|
Loading...