Financial Snapshot

Revenue
$4.267B
TTM
Gross Margin
85.74%
TTM
Net Earnings
$193.7M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
103.96%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$823.9M
Q3 2024
Book Value
$1.590B
Q3 2024
Cash
Q3 2024
P/E
13.05
Nov 29, 2024 EST
Free Cash Flow
$84.98M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $4.427B $5.324B $3.980B $2.940B $2.988B $3.094B $2.826B $2.700B $2.667B $2.613B $2.300B $2.066B $1.908B $1.658B $1.473B $1.833B $1.837B $1.882B $1.770B $1.620B $1.555B $1.449B $1.526B $1.840B $1.722B $1.607B $1.593B $1.604B $1.406B $1.098B $1.010B $959.9M $884.5M $848.7M $713.7M
YoY Change -16.84% 33.77% 35.37% -1.61% -3.41% 9.46% 4.68% 1.25% 2.07% 13.62% 11.3% 8.3% 15.06% 12.56% -19.65% -0.21% -2.37% 6.32% 9.25% 4.17% 7.35% -5.08% -17.04% 6.85% 7.1% 0.89% -0.69% 14.14% 27.97% 8.76% 5.21% 8.52% 4.22% 18.92%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $4.427B $5.324B $3.980B $2.940B $2.988B $3.094B $2.826B $2.700B $2.667B $2.613B $2.300B $2.066B $1.908B $1.658B $1.473B $1.833B $1.837B $1.882B $1.770B $1.620B $1.555B $1.449B $1.526B $1.840B $1.722B $1.607B $1.593B $1.604B $1.406B $1.098B $1.010B $959.9M $884.5M $848.7M $713.7M
Cost Of Revenue $704.8M $1.161B $882.0M $667.6M $689.0M $694.0M $599.9M $579.9M $798.7M $846.7M $736.1M $745.5M $707.3M $577.2M $453.5M $581.2M $524.5M $527.4M $457.4M $401.8M $449.9M $399.1M $474.5M $648.8M $1.612B $1.537B $1.529B $1.622B $1.424B $1.050B $958.5M $902.7M $841.4M $801.1M $687.3M
Gross Profit $3.723B $4.163B $3.098B $2.273B $2.299B $2.400B $2.227B $2.120B $1.868B $1.766B $1.564B $1.321B $1.200B $1.081B $1.019B $1.252B $1.312B $1.354B $1.312B $1.218B $1.105B $1.050B $1.052B $1.191B $109.7M $70.00M $64.50M -$18.00M -$17.90M $48.10M $51.40M $57.30M $43.10M $47.70M $26.40M
Gross Profit Margin 84.08% 78.19% 77.84% 77.29% 76.94% 77.57% 78.78% 78.52% 70.05% 67.59% 67.99% 63.92% 62.92% 65.19% 69.21% 68.29% 71.44% 71.97% 74.15% 75.19% 71.07% 72.45% 68.91% 64.73% 6.37% 4.35% 4.05% -1.12% -1.27% 4.38% 5.09% 5.97% 4.87% 5.62% 3.7%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $2.964B $3.224B $2.429B $1.869B $1.870B $1.858B $1.785B $1.699B $1.747B $1.652B $1.489B $1.277B $1.147B $1.081B $1.052B $1.133B $1.158B $1.169B $1.093B $1.048B $986.4M $939.9M $931.0M $1.007B
YoY Change -8.05% 32.72% 29.98% -0.06% 0.64% 4.13% 5.06% -2.74% 5.7% 10.94% 16.68% 11.25% 6.1% 2.83% -7.18% -2.13% -1.0% 7.02% 4.27% 6.23% 4.95% 0.96% -7.5%
% of Gross Profit 79.63% 77.45% 78.41% 82.24% 81.33% 77.43% 80.14% 80.11% 93.49% 93.56% 95.26% 96.67% 95.59% 100.06% 103.16% 90.51% 88.21% 86.35% 83.26% 86.03% 89.26% 89.56% 88.52% 84.52%
Research & Development $52.40M $40.80M $32.80M $25.60M
YoY Change 28.43% 24.39% 28.13%
% of Gross Profit 1.41% 0.98% 1.06% 1.13%
Depreciation & Amortization $145.7M $140.0M $124.2M $118.4M $112.5M $108.6M $103.1M $103.0M $93.00M $86.30M $88.40M $87.80M $73.70M $71.60M $75.20M $77.20M $77.60M $67.90M $62.10M $55.10M $52.20M $49.50M $54.50M $56.50M $49.70M $47.60M $53.10M $64.70M $52.80M $32.10M $31.70M $38.30M $45.10M $46.10M $45.60M
YoY Change 4.06% 12.73% 4.92% 5.27% 3.53% 5.4% 0.07% 10.75% 7.76% -2.38% 0.68% 19.13% 2.93% -4.79% -2.59% -0.52% 14.29% 9.34% 12.7% 5.56% 5.45% -9.17% -3.54% 13.68% 4.41% -10.36% -17.93% 22.54% 64.49% 1.26% -17.23% -15.08% -2.17% 1.1%
% of Gross Profit 3.91% 3.36% 4.01% 5.21% 4.89% 4.53% 4.63% 4.86% 4.98% 4.89% 5.65% 6.65% 6.14% 6.63% 7.38% 6.17% 5.91% 5.01% 4.73% 4.52% 4.72% 4.72% 5.18% 4.74% 45.31% 68.0% 82.33% 66.74% 61.67% 66.84% 104.64% 96.65% 172.73%
Operating Expenses $3.510B $40.80M $32.80M $25.60M $2.215B $2.255B $2.165B $2.080B $1.794B $1.698B $1.545B $1.336B $1.193B $1.137B $1.126B $1.207B $1.232B $1.233B $1.148B $1.096B $1.031B $981.5M $976.4M $1.051B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 8503.13% 24.39% 28.13% -98.84% -1.76% 4.15% 4.07% 15.92% 5.66% 9.92% 15.66% 11.97% 4.97% 0.97% -6.74% -2.01% -0.08% 7.41% 4.76% 6.28% 5.02% 0.52% -7.12%
Operating Profit $212.6M $399.3M $281.0M $98.28M $63.77M $109.1M $61.35M $40.20M $73.80M $67.70M $19.07M -$14.57M $9.759M -$54.55M -$106.2M $44.80M $80.50M $121.3M $164.5M $122.5M $74.30M $68.00M $75.30M $139.6M $109.7M $70.00M $64.50M -$18.00M -$17.90M $48.10M $51.40M $57.30M $43.10M $47.70M $26.40M
YoY Change -46.75% 42.1% 185.91% 54.11% -41.55% 77.83% 52.61% -45.53% 9.01% 255.01% -230.9% -249.28% -117.89% -48.64% -337.05% -44.35% -33.64% -26.26% 34.29% 64.87% 9.26% -9.69% -46.06% 27.26% 56.71% 8.53% -458.33% 0.56% -137.21% -6.42% -10.3% 32.95% -9.64% 80.68%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $5.634M -$3.744M -$7.629M -$8.100M -$5.000M -$5.600M -$5.000M -$3.600M -$3.100M -$2.300M $4.183M $5.273M $3.953M $2.852M $500.0K $4.800M $4.500M $3.900M $200.0K -$900.0K -$3.900M -$8.100M -$12.60M -$16.70M -$18.20M -$21.40M -$22.40M -$29.10M -$17.60M
YoY Change -250.48% -50.92% -5.81% 62.0% -10.71% 12.0% 38.89% 16.13% 34.78% -154.98% -20.67% 33.39% 38.6% 470.4% -89.58% 6.67% 15.38% 1850.0% -122.22% -76.92% -51.85% -35.71% -24.55% -8.24% -14.95% -4.46% -23.02% 65.34%
% of Operating Profit 2.65% -0.94% -2.72% -8.24% -7.84% -5.13% -8.15% -8.96% -4.2% -3.4% 21.93% 40.51% 10.71% 5.59% 3.22% 0.12% -0.73% -5.25% -11.91% -16.73% -11.96% -16.59% -30.57% -34.73%
Other Income/Expense, Net $8.662M -$2.370M $3.797M $2.299M -$7.285M -$19.16M -$4.723M -$2.200M $400.0K $3.700M $391.0K -$2.424M -$266.0K $748.0K $2.700M -$3.400M $1.500M $3.000M $1.700M $2.000M -$9.600M $5.000M -$2.100M $3.100M -$4.800M $4.200M -$5.300M -$7.800M -$8.400M -$11.50M -$11.10M -$21.60M -$27.60M -$43.80M -$43.30M
YoY Change -465.49% -162.42% 65.16% -131.56% -61.97% 305.63% 114.68% -650.0% -89.19% 846.29% -116.13% 811.28% -135.56% -72.3% -179.41% -326.67% -50.0% 76.47% -15.0% -120.83% -292.0% -338.1% -167.74% -164.58% -214.29% -179.25% -32.05% -7.14% -26.96% 3.6% -48.61% -21.74% -36.99% 1.15%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $186.9M $393.2M $277.2M $92.50M $51.47M $84.39M $51.58M $28.30M $72.70M $70.60M $19.46M -$16.99M $9.493M -$53.80M -$165.5M $49.90M $90.80M $131.5M $168.5M $125.0M $75.00M $68.60M $66.70M $129.1M $87.60M $54.40M $42.30M -$53.00M -$43.70M $36.60M $40.30M $35.60M $15.50M $3.900M -$17.00M
YoY Change -52.46% 41.85% 199.64% 79.71% -39.01% 63.61% 82.25% -61.07% 2.97% 262.78% -214.53% -279.0% -117.65% -67.49% -431.66% -45.04% -30.95% -21.96% 34.8% 66.67% 9.33% 2.85% -48.33% 47.37% 61.03% 28.61% -179.81% 21.28% -219.4% -9.18% 13.2% 129.68% 297.44% -122.94%
Income Tax $44.75M $94.95M $63.63M $21.40M $11.49M $17.12M -$8.150M $9.600M $27.90M $24.40M $3.650M -$9.260M $3.160M -$21.38M -$38.00M $20.70M $34.00M $51.00M $65.70M $50.10M $28.80M $27.90M $25.30M $53.00M $36.50M $23.20M $20.10M -$18.80M -$12.90M $17.90M $19.30M $16.90M $7.800M $3.400M -$4.200M
% Of Pretax Income 23.94% 24.15% 22.96% 23.13% 22.32% 20.29% -15.8% 33.92% 38.38% 34.56% 18.76% 33.29% 41.48% 37.44% 38.78% 38.99% 40.08% 38.4% 40.67% 37.93% 41.05% 41.67% 42.65% 47.52% 48.91% 47.89% 47.47% 50.32% 87.18%
Net Earnings $195.4M $298.2M $213.5M $71.10M $39.99M $67.26M $59.73M $18.70M $44.90M $46.20M $15.81M -$7.732M $6.159M -$32.69M -$127.9M $29.20M $56.80M $84.10M $104.6M $75.50M $46.10M $16.80M $41.40M $76.20M $50.40M $28.70M $15.30M -$36.60M -$32.80M $18.70M $20.30M -$600.0K $7.200M $500.0K -$12.70M
YoY Change -34.46% 39.66% 200.31% 77.82% -40.55% 12.62% 219.39% -58.35% -2.81% 192.2% -304.49% -225.54% -118.84% -74.44% -538.01% -48.59% -32.46% -19.6% 38.54% 63.77% 174.4% -59.42% -45.67% 51.19% 75.61% 87.58% -141.8% 11.59% -275.4% -7.88% -3483.33% -108.33% 1340.0% -103.94%
Net Earnings / Revenue 4.41% 5.6% 5.36% 2.42% 1.34% 2.17% 2.11% 0.69% 1.68% 1.77% 0.69% -0.37% 0.32% -1.97% -8.68% 1.59% 3.09% 4.47% 5.91% 4.66% 2.96% 1.16% 2.71% 4.14% 2.93% 1.79% 0.96% -2.28% -2.33% 1.7% 2.01% -0.06% 0.81% 0.06% -1.78%
Basic Earnings Per Share $8.14 $12.13 $8.38 $2.80 $1.56 $2.61 $2.32 $0.72 $0.59 -$0.31 $0.23 -$1.30 -$5.12
Diluted Earnings Per Share $7.93 $11.69 $7.98 $2.69 $1.51 $2.51 $2.25 $711.0K $1.694M $1.777M $0.59 -$0.31 $0.23 -$1.30 -$5.12 $1.163M $2.272M $3.298M $4.070M $2.938M $1.815M $661.4K $1.656M $3.175M $2.109M $1.211M $772.7K -$1.877M -$1.682M $963.9K $1.057M -$31.58K $566.9K $39.68K -$1.008M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $330.1M $326.0M $125.0M $369.4M $318.5M $297.0M $177.2M $171.1M $226.6M $203.0M $141.3M $119.8M $175.3M $141.9M $133.2M $218.7M $173.2M $140.3M $127.0M $70.90M $5.300M $39.60M $14.90M $36.70M $4.300M $4.500M $7.200M $2.400M $16.90M $3.500M $7.000M $5.600M $7.500M $8.400M
YoY Change 1.24% 160.91% -66.17% 15.98% 7.24% 67.61% 3.57% -24.49% 11.63% 43.67% 17.95% -31.66% 23.54% 6.53% -39.09% 26.27% 23.45% 10.47% 79.13% 1237.74% -86.62% 165.77% -59.4% 753.49% -4.44% -37.5% 200.0% -85.8% 382.86% -50.0% 25.0% -25.33% -10.71%
Cash & Equivalents $262.2M $21.02M $3.830M $63.30M $35.30M $65.20M $34.30M $21.80M $54.70M $57.40M $41.80M $90.70M $141.3M $102.6M $39.30M $100.9M $93.80M $5.000M $5.800M $32.40M $5.300M $39.60M $14.90M $36.70M $4.300M $4.500M $7.200M $2.400M $16.90M $3.500M $7.000M $5.600M $7.500M $8.400M
Short-Term Investments $67.84M $167.7M $48.34M $65.40M $116.6M $106.8M $56.40M $56.80M $61.60M $45.90M $35.90M $29.10M $34.00M $39.30M $93.90M $117.9M $79.40M $135.3M $121.2M $38.50M
Other Short-Term Assets $72.47M $71.37M $55.66M $53.60M $44.50M $36.00M $46.60M $37.30M $82.70M $77.40M $67.40M $79.10M $112.7M $104.2M $129.3M $71.40M $58.70M $58.50M $83.80M $52.00M $39.00M $38.00M $35.70M $21.30M $17.90M $22.60M $23.40M $36.70M $63.50M $13.70M $9.900M $8.400M $6.800M $6.000M
YoY Change 1.54% 28.23% 3.84% 20.45% 23.61% -22.75% 24.93% -54.9% 6.85% 14.84% -14.79% -29.81% 8.16% -19.41% 81.09% 21.64% 0.34% -30.19% 61.15% 33.33% 2.63% 6.44% 67.61% 18.99% -20.8% -3.42% -36.24% -42.2% 363.5% 38.38% 17.86% 23.53% 13.33%
Inventory $2.900M $33.10M $33.20M $30.70M $33.80M $36.90M $32.50M $29.10M $21.40M $19.60M $19.60M
Prepaid Expenses
Receivables $430.1M $580.5M $582.3M $320.9M $282.6M $297.1M $279.1M $260.6M $236.1M $228.1M $202.5M $180.6M $149.7M $145.4M $115.5M $111.5M $141.6M $143.2M $149.6M $150.8M $132.3M $130.8M $116.4M $173.5M $187.8M $166.5M $175.7M $178.8M $186.3M $136.1M $104.6M $89.10M $84.60M $86.20M
Other Receivables $52.12M $11.87M $13.09M $14.30M $18.80M $19.10M $19.50M $22.10M $6.700M $6.500M $7.300M $6.600M $7.500M $8.200M $6.700M $6.600M $8.900M $8.900M $8.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $18.90M $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $884.8M $989.8M $776.1M $758.2M $664.4M $649.2M $522.3M $491.1M $552.1M $515.0M $418.5M $386.1M $445.1M $399.7M $384.7M $408.2M $382.4M $351.0M $368.9M $273.7M $176.6M $208.4M $167.0M $234.5M $243.1M $226.8M $236.9M $251.7M $322.5M $185.8M $150.6M $124.5M $118.6M $120.2M
YoY Change -10.61% 27.54% 2.35% 14.12% 2.34% 24.3% 6.35% -11.05% 7.2% 23.06% 8.39% -13.26% 11.36% 3.9% -5.76% 6.75% 8.95% -4.85% 34.78% 54.98% -15.26% 24.79% -28.78% -3.54% 7.19% -4.26% -5.88% -21.95% 73.57% 23.37% 20.96% 4.97% -1.33%
Property, Plant & Equipment $1.085B $977.0M $802.6M $793.9M $752.1M $631.2M $591.2M $532.5M $483.0M $409.9M $394.4M $444.0M $415.4M $407.2M $428.9M $449.6M $466.1M $461.9M $382.1M $370.0M $347.1M $339.4M $334.2M $346.0M $337.1M $319.9M $285.4M $356.6M $407.5M $215.6M $178.2M $181.7M $197.9M $222.7M
YoY Change 11.03% 21.73% 1.1% 5.56% 19.15% 6.77% 11.02% 10.25% 17.83% 3.93% -11.17% 6.88% 2.01% -5.06% -4.6% -3.54% 0.91% 20.88% 3.27% 6.6% 2.27% 1.56% -3.41% 2.64% 5.38% 12.09% -19.97% -12.49% 89.01% 20.99% -1.93% -8.19% -11.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $59.30M $59.30M $59.30M $0.00
YoY Change -100.0% 0.0% 0.0%
Other Assets $109.6M $108.3M $107.1M $83.70M $87.60M $81.50M $70.30M $69.10M $54.50M $52.90M $52.60M $51.60M $49.20M $54.00M $52.30M $50.60M $70.80M $62.00M $106.2M $99.20M $109.6M $85.40M $61.40M $51.90M $42.40M $35.70M $45.30M $69.80M $110.4M $15.70M $12.80M $14.10M $20.20M $19.00M
YoY Change 1.2% 1.11% 27.96% -4.45% 7.48% 15.93% 1.74% 26.79% 3.02% 0.57% 1.94% 4.88% -8.89% 3.25% 3.36% -28.53% 14.19% -41.62% 7.06% -9.49% 28.34% 39.09% 18.3% 22.41% 18.77% -21.19% -35.1% -36.78% 603.18% 22.66% -9.22% -30.2% 6.32%
Total Long-Term Assets $1.600B $1.505B $1.337B $1.021B $986.8M $890.0M $843.3M $791.0M $710.8M $612.6M $598.8M $648.4M $471.1M $461.3M $484.8M $564.1M $600.9M $587.7M $552.2M $533.0M $520.6M $548.0M $556.2M $562.6M $488.8M $480.5M $461.4M $576.5M $663.3M $383.2M $297.1M $303.8M $328.5M $355.3M
YoY Change 6.37% 12.56% 30.94% 3.45% 10.88% 5.54% 6.61% 11.28% 16.03% 2.3% -7.65% 37.64% 2.12% -4.85% -14.06% -6.12% 2.25% 6.43% 3.6% 2.38% -5.0% -1.47% -1.14% 15.1% 1.73% 4.14% -19.97% -13.09% 73.09% 28.98% -2.21% -7.52% -7.54%
Total Assets $2.485B $2.494B $2.113B $1.779B $1.651B $1.539B $1.366B $1.282B $1.263B $1.128B $1.017B $1.035B $916.2M $861.0M $869.5M $972.3M $983.3M $938.7M $921.1M $806.7M $697.2M $756.4M $723.2M $797.1M $731.9M $707.3M $698.3M $828.2M $985.8M $569.0M $447.7M $428.3M $447.1M $475.5M
YoY Change
Accounts Payable $214.0M $317.5M $311.4M $170.9M $134.4M $143.8M $129.1M $133.3M $130.9M $120.3M $89.10M $84.30M $66.50M $62.10M $59.40M $51.60M $60.30M $63.50M $54.10M $62.80M $55.80M $58.40M $50.40M $60.00M $76.60M $70.00M $77.40M $77.30M $75.00M $49.40M $36.10M $32.70M $29.40M $27.70M
YoY Change -32.61% 1.97% 82.21% 27.16% -6.54% 11.39% -3.15% 1.83% 8.81% 35.02% 5.69% 26.77% 7.09% 4.55% 15.12% -14.43% -5.04% 17.38% -13.85% 12.54% -4.45% 15.87% -16.0% -21.67% 9.43% -9.56% 0.13% 3.07% 51.82% 36.84% 10.4% 11.22% 6.14%
Accrued Expenses $410.2M $355.6M $318.4M $255.3M $233.0M $205.6M $179.9M $198.7M $165.4M $172.5M $173.6M $158.7M $151.9M $144.5M $150.8M $147.5M $166.6M $171.4M $173.3M $148.6M $125.1M $123.3M $121.4M $168.6M $160.5M $145.4M $157.6M $179.9M $188.7M $82.20M $71.30M $69.70M $66.10M $65.10M
YoY Change 15.35% 11.7% 24.7% 9.57% 13.33% 14.29% -9.46% 20.13% -4.12% -0.63% 9.39% 4.48% 5.12% -4.18% 2.24% -11.46% -2.8% -1.1% 16.62% 18.78% 1.46% 1.57% -28.0% 5.05% 10.39% -7.74% -12.4% -4.66% 129.56% 15.29% 2.3% 5.45% 1.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $13.60M $13.60M $20.80M $13.00M $21.90M $15.20M $15.20M $17.40M $18.90M $15.90M $8.900M $7.800M $6.500M $24.70M $16.20M $19.80M $15.00M $500.0K $13.00M $16.80M $7.700M $6.700M $6.300M $9.000M
YoY Change -100.0% 0.0% -34.62% 60.0% -40.64% 44.08% 0.0% -12.64% -7.94% 18.87% 78.65% 14.1% 20.0% -73.68% 52.47% -18.18% 32.0% 2900.0% -96.15% -22.62% 118.18% 14.93% 6.35% -30.0%
Long-Term Debt Due $66.95M $66.25M $50.62M $67.10M $57.30M $54.10M $61.90M $64.10M $44.90M $25.30M $31.50M $43.00M $24.30M $14.00M $3.600M $200.0K $200.0K $200.0K $300.0K $400.0K $400.0K $300.0K $14.80M $23.90M $20.50M $17.50M $16.50M $37.20M $26.60M $65.20M $15.20M $28.30M $35.00M $40.00M
YoY Change 1.05% 30.89% -24.57% 17.1% 5.91% -12.6% -3.43% 42.76% 77.47% -19.68% -26.74% 76.95% 73.57% 288.89% 1700.0% 0.0% 0.0% -33.33% -25.0% 0.0% 33.33% -97.97% -38.08% 16.59% 17.14% 6.06% -55.65% 39.85% -59.2% 328.95% -46.29% -19.14% -12.5%
Total Short-Term Liabilities $701.6M $768.5M $702.7M $506.5M $444.3M $451.3M $402.6M $396.2M $364.6M $340.8M $309.6M $299.7M $263.7M $233.9M $236.6M $215.3M $244.8M $258.4M $269.0M $230.6M $192.9M $195.3M $193.1M $281.4M $282.1M $260.9M $267.7M $295.0M $303.3M $223.4M $140.2M $151.0M $150.0M $156.4M
YoY Change -8.71% 9.36% 38.74% 14.0% -1.55% 12.1% 1.62% 8.67% 6.98% 10.08% 3.3% 13.65% 12.74% -1.14% 9.89% -12.05% -5.26% -3.94% 16.65% 19.54% -1.23% 1.14% -31.38% -0.25% 8.13% -2.54% -9.25% -2.74% 35.77% 59.34% -7.15% 0.67% -4.09%
Long-Term Debt $162.0M $198.4M $174.9M $217.1M $266.2M $237.6M $207.0M $179.5M $167.6M $102.5M $81.30M $112.9M $46.80M $42.70M $13.40M $1.500M $1.400M $1.200M $1.400M $1.400M $1.800M $112.2M $115.0M $153.0M $173.7M $196.1M $202.6M $317.9M $399.1M $59.30M $43.70M $107.1M $211.0M $270.2M
YoY Change -18.34% 13.41% -19.43% -18.44% 12.04% 14.78% 15.32% 7.1% 63.51% 26.08% -27.99% 141.24% 9.6% 218.66% 793.33% 7.14% 16.67% -14.29% 0.0% -22.22% -98.4% -2.43% -24.84% -11.92% -11.42% -3.21% -36.27% -20.35% 573.02% 35.7% -59.2% -49.24% -21.91%
Other Long-Term Liabilities $323.4M $314.8M $241.1M $154.3M $111.5M $76.20M $55.40M $52.60M $63.90M $59.10M $41.90M $117.5M $120.3M $85.20M $87.70M $106.8M $74.00M $80.30M $59.30M $68.40M $72.60M $69.80M $45.50M $31.10M $29.80M $20.60M $21.90M $21.40M $18.70M $69.70M $61.80M $56.60M $56.50M $27.20M
YoY Change 2.74% 30.55% 56.26% 38.39% 46.33% 37.55% 5.32% -17.68% 8.12% 41.05% -64.34% -2.33% 41.2% -2.85% -17.88% 44.32% -7.85% 35.41% -13.3% -5.79% 4.01% 53.41% 46.3% 4.36% 44.66% -5.94% 2.34% 14.44% -73.17% 12.78% 9.19% 0.18% 107.72%
Total Long-Term Liabilities $485.4M $513.1M $416.0M $371.4M $377.7M $313.8M $262.4M $232.1M $231.5M $161.6M $123.2M $230.4M $167.1M $127.9M $101.1M $108.3M $75.40M $81.50M $60.70M $69.80M $74.40M $182.0M $160.5M $184.1M $203.5M $216.7M $224.5M $339.3M $417.8M $129.0M $105.5M $163.7M $267.5M $297.4M
YoY Change -5.41% 23.34% 12.01% -1.67% 20.36% 19.59% 13.05% 0.26% 43.25% 31.17% -46.53% 37.88% 30.65% 26.51% -6.65% 43.63% -7.48% 34.27% -13.04% -6.18% -59.12% 13.4% -12.82% -9.53% -6.09% -3.47% -33.83% -18.79% 223.88% 22.27% -35.55% -38.8% -10.05%
Total Liabilities $1.243B $1.343B $1.184B $950.4M $888.2M $821.5M $714.2M $683.0M $674.2M $566.7M $496.9M $575.5M $450.6M $381.2M $368.7M $347.6M $351.0M $359.3M $367.0M $338.4M $296.5M $400.9M $385.4M $504.9M $510.9M $533.4M $549.3M $690.8M $808.0M $352.4M $245.7M $314.7M $417.5M $453.8M
YoY Change -7.46% 13.46% 24.54% 7.0% 8.12% 15.02% 4.57% 1.31% 18.97% 14.05% -13.66% 27.72% 18.21% 3.39% 6.07% -0.97% -2.31% -2.1% 8.45% 14.13% -26.04% 4.02% -23.67% -1.17% -4.22% -2.89% -20.48% -14.5% 129.28% 43.43% -21.93% -24.62% -8.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 24.02M 24.59M 25.47M 25.41M 25.54M 25.68M 25.68M 25.71M shares 25.56M shares 25.40M shares 25.19M shares
Diluted Shares Outstanding 24.63M 25.50M 26.77M 26.42M 26.45M 26.70M 26.42M 25.71M shares 25.56M shares 25.40M shares 25.19M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.5286 Billion

About ARCBEST CORP /DE/

ArcBest Corp. is a logistics company which provides end-to-end supply chain services with a focus on innovation. The company is headquartered in Fort Smith, Arkansas and currently employs 15,000 full-time employees. The company leverages technology and a full suite of solutions to meet its customers’ supply chain needs. Its segments include Asset-Based, which consists of ABF Freight System, Inc. and certain other subsidiaries (ABF Freight), and Asset-Light, which includes MoLo Solutions, LLC (MoLo), Panther, and certain other subsidiaries. The Asset-Based segment provides less-than-truckload (LTL) services through ABF Freight’s motor carrier operations. Its Asset-Based segment offers transportation of general commodities through standard, time-critical, and LTL services. The Asset-Light segment includes the ground expedite services of Panther; its truckload and dedicated operations, including the truckload brokerage services of MoLo; household goods moving services under the U-Pack brand and its managed transportation solutions. Its truckload and dedicated services provide third-party transportation brokerage services by sourcing various capacity solutions.

Industry: Trucking (No Local) Peers: XPO, Inc. HEARTLAND EXPRESS INC Lyft, Inc. MARTEN TRANSPORT LTD RYDER SYSTEM INC Schneider National, Inc. TuSimple Holdings Inc. UNIVERSAL LOGISTICS HOLDINGS, INC. Uber Technologies, Inc WERNER ENTERPRISES INC