|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.33M
94.98%
YoY
|
-$17.60M
58.59%
YoY
|
-$11.10M
55.4%
YoY
|
-$7.143M
17.12%
YoY
|
-$6.099M
1.97%
YoY
|
| Depreciation, Depletion And Amortization |
$248.9K
3.81%
YoY
|
$239.8K
130.05%
YoY
|
$104.2K
108.1%
YoY
|
$50.09K
1276.02%
YoY
|
$3.640K
-94.1%
YoY
|
| Cash From Operating Activities |
-$7.224M
2.94%
YoY
|
-$7.018M
-0.25%
YoY
|
-$7.036M
3.05%
YoY
|
-$6.828M
705.35%
YoY
|
-$847.9K
-57.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$329.4K
10561.33%
YoY
|
$3.090K
-50.95%
YoY
|
$6.300K
-69.84%
YoY
|
$20.89K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$325.0K
-96.83%
YoY
|
-$10.25M
N/A
|
N/A
|
| Cash From Investing Activities |
-$329.4K
10561.33%
YoY
|
-$3.090K
-99.07%
YoY
|
-$331.3K
-96.77%
YoY
|
-$10.27M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.518M
N/A
|
$0.00
-100.0%
YoY
|
$5.304M
-44.77%
YoY
|
$9.604M
1143.2%
YoY
|
$772.5K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.04M
61.08%
YoY
|
$6.232M
-23.61%
YoY
|
$8.158M
-53.21%
YoY
|
$17.44M
2067.12%
YoY
|
$804.6K
-57.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.224M
2.94%
YoY
|
-$7.018M
-0.25%
YoY
|
-$7.036M
3.05%
YoY
|
-$6.828M
705.35%
YoY
|
-$847.9K
-57.06%
YoY
|
| Cash From Investing Activities |
-$329.4K
10561.33%
YoY
|
-$3.090K
-99.07%
YoY
|
-$331.3K
-96.77%
YoY
|
-$10.27M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$10.04M
61.08%
YoY
|
$6.232M
-23.61%
YoY
|
$8.158M
-53.21%
YoY
|
$17.44M
2067.12%
YoY
|
$804.6K
-57.74%
YoY
|
| Net Change In Cash |
$2.485M
-414.71%
YoY
|
-$789.5K
-199.82%
YoY
|
$790.9K
133.21%
YoY
|
$339.1K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.224M
2.94%
YoY
|
-$7.018M
-0.25%
YoY
|
-$7.036M
3.05%
YoY
|
-$6.828M
705.35%
YoY
|
-$847.9K
-57.06%
YoY
|
| Capital Expenditures |
$329.4K
10561.33%
YoY
|
$3.090K
-50.95%
YoY
|
$6.300K
-69.84%
YoY
|
$20.89K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$7.554M
7.58%
YoY
|
-$7.021M
-0.3%
YoY
|
-$7.042M
2.82%
YoY
|
-$6.849M
707.81%
YoY
|
-$847.9K
-57.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.853M
35.46%
YoY
|
-$5.898M
-25.36%
YoY
|
-$5.230M
199.21%
YoY
|
-$18.14M
245.28%
YoY
|
-$5.059M
87.29%
YoY
|
-$7.902M
5.5%
YoY
|
-$1.748M
-37.43%
YoY
|
-$5.253M
790.03%
YoY
|
-$2.701M
1089.7%
YoY
|
-$7.490M
878.53%
YoY
|
-$2.794M
30.1%
YoY
|
-$590.2K
-63.16%
YoY
|
-$227.1K
-91.36%
YoY
|
-$765.4K
-36.68%
YoY
|
-$2.147M
50.51%
YoY
|
-$1.602M
-36.82%
YoY
|
-$2.628M
183.33%
YoY
|
-$1.209M
-12.37%
YoY
|
-$1.427M
8.25%
YoY
|
| Depreciation, Depletion And Amortization |
$124.5K
-3.59%
YoY
|
$139.0K
6.92%
YoY
|
$24.54K
41.7%
YoY
|
$24.60K
-19.82%
YoY
|
$129.1K
431.05%
YoY
|
$130.0K
420.62%
YoY
|
$17.32K
-40.82%
YoY
|
$30.68K
21.36%
YoY
|
$24.32K
-16.41%
YoY
|
$24.97K
-35.61%
YoY
|
$29.26K
194.07%
YoY
|
$25.28K
5395.65%
YoY
|
$29.09K
3132.22%
YoY
|
$38.78K
7979.17%
YoY
|
$9.950K
631.62%
YoY
|
$460.00
142.11%
YoY
|
$900.00
-44.1%
YoY
|
$480.00
-96.84%
YoY
|
$1.360K
-91.23%
YoY
|
| Cash From Operating Activities |
-$1.025M
87.66%
YoY
|
-$2.255M
17.32%
YoY
|
-$1.610M
15.06%
YoY
|
-$2.813M
57.22%
YoY
|
-$546.5K
-71.36%
YoY
|
-$1.922M
102.98%
YoY
|
-$1.399M
-61.34%
YoY
|
-$1.789M
128.14%
YoY
|
-$1.908M
12.85%
YoY
|
-$946.8K
5.11%
YoY
|
-$3.619M
78.86%
YoY
|
-$784.3K
-19.93%
YoY
|
-$1.691M
-42.19%
YoY
|
-$900.8K
-711.17%
YoY
|
-$2.024M
232.81%
YoY
|
-$979.6K
518.03%
YoY
|
-$2.924M
1178.41%
YoY
|
$147.4K
-119.33%
YoY
|
-$608.0K
-1095.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
-$2.054M
-66351.61%
YoY
|
$2.341M
N/A
|
$40.00K
573.4%
YoY
|
$2.300K
N/A
|
$3.100K
-50.79%
YoY
|
N/A
|
$5.940K
N/A
|
N/A
|
$6.300K
-12.98%
YoY
|
N/A
|
N/A
|
N/A
|
$7.240K
N/A
|
$0.00
N/A
|
-$13.65K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$2.241M
37888.14%
YoY
|
N/A
|
N/A
|
N/A
|
$5.900K
-102.16%
YoY
|
N/A
|
$410.00
N/A
|
-$51.40K
N/A
|
-$273.6K
-97.33%
YoY
|
$1.400K
-110.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.25M
N/A
|
-$13.65K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$187.5K
1983.33%
YoY
|
-$99.70K
-937.82%
YoY
|
-$40.00K
529.92%
YoY
|
-$2.272K
-654.15%
YoY
|
-$9.000K
-84.4%
YoY
|
$11.90K
-104.35%
YoY
|
-$6.350K
-553.57%
YoY
|
$410.00
N/A
|
-$57.70K
696.96%
YoY
|
-$273.6K
-97.33%
YoY
|
$1.400K
-110.26%
YoY
|
N/A
N/A
|
-$7.240K
N/A
|
-$10.25M
N/A
|
-$13.65K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.36K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.038M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$603.7K
0.31%
YoY
|
$1.868M
-10.68%
YoY
|
-$25.70K
-102.27%
YoY
|
$7.595M
382.63%
YoY
|
$601.9K
-58.05%
YoY
|
$2.091M
302.82%
YoY
|
$1.133M
-59.38%
YoY
|
$1.574M
-48.41%
YoY
|
$1.435M
-20.29%
YoY
|
$519.0K
555.23%
YoY
|
$2.789M
-74.52%
YoY
|
$3.050M
-55760.95%
YoY
|
$1.800M
-71.95%
YoY
|
$79.21K
-123.25%
YoY
|
$10.95M
1858.38%
YoY
|
-$5.480K
-101.41%
YoY
|
$6.415M
3156.01%
YoY
|
-$340.7K
-151.81%
YoY
|
$559.0K
-357.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.025M
87.66%
YoY
|
-$2.255M
17.32%
YoY
|
-$1.610M
15.06%
YoY
|
-$2.813M
57.22%
YoY
|
-$546.5K
-71.36%
YoY
|
-$1.922M
102.98%
YoY
|
-$1.399M
-61.34%
YoY
|
-$1.789M
128.14%
YoY
|
-$1.908M
12.85%
YoY
|
-$946.8K
5.11%
YoY
|
-$3.619M
78.86%
YoY
|
-$784.3K
-19.93%
YoY
|
-$1.691M
-42.19%
YoY
|
-$900.8K
-711.17%
YoY
|
-$2.024M
232.81%
YoY
|
-$979.6K
518.03%
YoY
|
-$2.924M
1178.41%
YoY
|
$147.4K
-119.33%
YoY
|
-$608.0K
-1095.25%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$187.5K
1983.33%
YoY
|
-$99.70K
-937.82%
YoY
|
-$40.00K
529.92%
YoY
|
-$2.272K
-654.15%
YoY
|
-$9.000K
-84.4%
YoY
|
$11.90K
-104.35%
YoY
|
-$6.350K
-553.57%
YoY
|
$410.00
N/A
|
-$57.70K
696.96%
YoY
|
-$273.6K
-97.33%
YoY
|
$1.400K
-110.26%
YoY
|
N/A
N/A
|
-$7.240K
N/A
|
-$10.25M
N/A
|
-$13.65K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$603.7K
0.31%
YoY
|
$1.868M
-10.68%
YoY
|
-$25.70K
-102.27%
YoY
|
$7.595M
382.63%
YoY
|
$601.9K
-58.05%
YoY
|
$2.091M
302.82%
YoY
|
$1.133M
-59.38%
YoY
|
$1.574M
-48.41%
YoY
|
$1.435M
-20.29%
YoY
|
$519.0K
555.23%
YoY
|
$2.789M
-74.52%
YoY
|
$3.050M
-55760.95%
YoY
|
$1.800M
-71.95%
YoY
|
$79.21K
-123.25%
YoY
|
$10.95M
1858.38%
YoY
|
-$5.480K
-101.41%
YoY
|
$6.415M
3156.01%
YoY
|
-$340.7K
-151.81%
YoY
|
$559.0K
-357.47%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$574.7K
-459.64%
YoY
|
-$1.735M
582.15%
YoY
|
$4.742M
-2234.85%
YoY
|
$53.12K
-111.23%
YoY
|
$159.8K
-132.91%
YoY
|
-$254.4K
-76.95%
YoY
|
-$222.1K
-109.8%
YoY
|
-$472.8K
-532.87%
YoY
|
-$485.5K
-41.42%
YoY
|
-$1.104M
-16.68%
YoY
|
$2.267M
-327.02%
YoY
|
$109.2K
N/A
|
-$828.8K
328.74%
YoY
|
-$1.324M
2600.63%
YoY
|
-$998.7K
-532.77%
YoY
|
$0.00
N/A
|
-$193.3K
84.13%
YoY
|
-$49.04K
-68.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.025M
87.66%
YoY
|
-$2.255M
17.32%
YoY
|
-$1.610M
15.06%
YoY
|
-$2.813M
57.22%
YoY
|
-$546.5K
-71.36%
YoY
|
-$1.922M
102.98%
YoY
|
-$1.399M
-61.34%
YoY
|
-$1.789M
128.14%
YoY
|
-$1.908M
12.85%
YoY
|
-$946.8K
5.11%
YoY
|
-$3.619M
78.86%
YoY
|
-$784.3K
-19.93%
YoY
|
-$1.691M
-42.19%
YoY
|
-$900.8K
-711.17%
YoY
|
-$2.024M
232.81%
YoY
|
-$979.6K
518.03%
YoY
|
-$2.924M
1178.41%
YoY
|
$147.4K
-119.33%
YoY
|
-$608.0K
-1095.25%
YoY
|
| Capital Expenditures |
N/A
N/A
|
-$2.054M
-66351.61%
YoY
|
$2.341M
N/A
|
$40.00K
573.4%
YoY
|
$2.300K
N/A
|
$3.100K
-50.79%
YoY
|
N/A
|
$5.940K
N/A
|
N/A
|
$6.300K
-12.98%
YoY
|
N/A
|
N/A
|
N/A
|
$7.240K
N/A
|
$0.00
N/A
|
-$13.65K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$1.025M
86.87%
YoY
|
-$200.9K
-89.56%
YoY
|
-$3.951M
N/A
|
-$2.853M
58.93%
YoY
|
-$548.8K
N/A
|
-$1.925M
101.96%
YoY
|
N/A
|
-$1.795M
N/A
|
N/A
|
-$953.1K
4.97%
YoY
|
N/A
|
N/A
|
N/A
|
-$908.0K
-716.09%
YoY
|
-$2.024M
N/A
|
-$965.9K
N/A
|
N/A
|
$147.4K
-119.33%
YoY
|
N/A
|
Loading...