|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$527.4M
13.72%
YoY
|
$463.7M
-2.23%
YoY
|
$474.3M
183.11%
YoY
|
$167.5M
-59.02%
YoY
|
$408.8M
168.72%
YoY
|
| Depreciation, Depletion And Amortization |
$45.20M
40.37%
YoY
|
$32.20M
2.55%
YoY
|
$31.40M
19.85%
YoY
|
$26.20M
18.55%
YoY
|
$22.10M
16.32%
YoY
|
| Cash From Operating Activities |
$3.267B
17.05%
YoY
|
$2.791B
-1296.58%
YoY
|
-$233.3M
-68.23%
YoY
|
-$734.1M
-71.72%
YoY
|
-$2.596B
509.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$72.18M
-21.12%
YoY
|
$91.51M
36.21%
YoY
|
$67.18M
87.68%
YoY
|
$35.80M
-231.48%
YoY
|
-$27.23M
71.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.731B
2450.2%
YoY
|
-$67.90M
54.67%
YoY
|
-$43.90M
-85.44%
YoY
|
-$301.6M
-71.48%
YoY
|
-$1.057B
775.34%
YoY
|
| Cash From Investing Activities |
-$1.804B
1031.49%
YoY
|
-$159.4M
43.51%
YoY
|
-$111.1M
-67.08%
YoY
|
-$337.4M
-68.89%
YoY
|
-$1.085B
693.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.427B
69.54%
YoY
|
-$1.432B
-590.06%
YoY
|
$292.1M
-74.1%
YoY
|
$1.128B
-67.8%
YoY
|
$3.504B
271.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.267B
17.05%
YoY
|
$2.791B
-1296.58%
YoY
|
-$233.3M
-68.23%
YoY
|
-$734.1M
-71.72%
YoY
|
-$2.596B
509.89%
YoY
|
| Cash From Investing Activities |
-$1.804B
1031.49%
YoY
|
-$159.4M
43.51%
YoY
|
-$111.1M
-67.08%
YoY
|
-$337.4M
-68.89%
YoY
|
-$1.085B
693.07%
YoY
|
| Cash From Financing Activities |
-$2.427B
69.54%
YoY
|
-$1.432B
-590.06%
YoY
|
$292.1M
-74.1%
YoY
|
$1.128B
-67.8%
YoY
|
$3.504B
271.19%
YoY
|
| Net Change In Cash |
-$963.8M
-183.11%
YoY
|
$1.160B
-2880.19%
YoY
|
-$41.71M
-190.03%
YoY
|
$46.33M
-123.62%
YoY
|
-$196.2M
-148.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.267B
17.05%
YoY
|
$2.791B
-1296.58%
YoY
|
-$233.3M
-68.23%
YoY
|
-$734.1M
-71.72%
YoY
|
-$2.596B
509.89%
YoY
|
| Capital Expenditures |
$72.18M
-21.12%
YoY
|
$91.51M
36.21%
YoY
|
$67.18M
87.68%
YoY
|
$35.80M
-231.48%
YoY
|
-$27.23M
71.23%
YoY
|
| Free Cash Flow |
$3.195B
18.34%
YoY
|
$2.700B
-998.55%
YoY
|
-$300.4M
-60.98%
YoY
|
-$769.9M
-70.03%
YoY
|
-$2.569B
526.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$142.6M
202.29%
YoY
|
$18.18M
-87.59%
YoY
|
$288.9M
33.49%
YoY
|
$137.1M
-19.74%
YoY
|
$47.17M
-65.59%
YoY
|
$146.5M
-13.14%
YoY
|
$216.4M
9.87%
YoY
|
$170.8M
-48.61%
YoY
|
$137.1M
-33.87%
YoY
|
$168.6M
47.91%
YoY
|
$197.0M
-654.14%
YoY
|
$332.3M
736.26%
YoY
|
$207.3M
352.03%
YoY
|
$114.0M
-8.13%
YoY
|
-$35.55M
-141.95%
YoY
|
$39.73M
-71.95%
YoY
|
$45.86M
-21.44%
YoY
|
$124.1M
56.48%
YoY
|
$84.73M
78.2%
YoY
|
$141.6M
151.27%
YoY
|
| Depreciation, Depletion And Amortization |
$47.10M
26.27%
YoY
|
$51.10M
75.0%
YoY
|
$52.30M
80.97%
YoY
|
$52.70M
81.72%
YoY
|
$37.30M
27.74%
YoY
|
$29.20M
-5.81%
YoY
|
$28.90M
-6.77%
YoY
|
$29.00M
-4.61%
YoY
|
$29.20M
-13.4%
YoY
|
$31.00M
-3.86%
YoY
|
$31.00M
-5.61%
YoY
|
$30.40M
-15.04%
YoY
|
$33.72M
1.07%
YoY
|
$32.24M
4.85%
YoY
|
$32.84M
-0.33%
YoY
|
$35.78M
27.09%
YoY
|
$33.36M
211.79%
YoY
|
$30.75M
182.14%
YoY
|
$32.95M
194.23%
YoY
|
$28.15M
1556.12%
YoY
|
| Cash From Operating Activities |
$406.5M
-79.62%
YoY
|
-$483.7M
-159.89%
YoY
|
$1.341B
59.36%
YoY
|
$415.7M
-3.81%
YoY
|
$1.994B
180.86%
YoY
|
$807.6M
-244.2%
YoY
|
$841.3M
164.32%
YoY
|
$432.2M
-161.82%
YoY
|
$710.0M
0.35%
YoY
|
-$560.1M
193.98%
YoY
|
$318.3M
1194.27%
YoY
|
-$699.1M
-11.77%
YoY
|
$707.6M
215.67%
YoY
|
-$190.5M
-74.68%
YoY
|
$24.59M
-103.17%
YoY
|
-$792.3M
141.61%
YoY
|
$224.2M
-130.24%
YoY
|
-$752.3M
71.68%
YoY
|
-$774.7M
-574.41%
YoY
|
-$327.9M
-254.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.64M
-28.81%
YoY
|
$15.79M
69.71%
YoY
|
$11.49M
-57.27%
YoY
|
$22.92M
-21.62%
YoY
|
$21.98M
-15.71%
YoY
|
$9.306M
-59.55%
YoY
|
$26.89M
16.42%
YoY
|
$29.24M
138.68%
YoY
|
$26.07M
193.69%
YoY
|
$23.01M
210.56%
YoY
|
$23.10M
-332.39%
YoY
|
$12.25M
-223.44%
YoY
|
$8.877M
-204.14%
YoY
|
$7.408M
-161.35%
YoY
|
-$9.940M
38.06%
YoY
|
-$9.924M
113.33%
YoY
|
-$8.524M
158.3%
YoY
|
-$12.07M
65.4%
YoY
|
-$7.200M
1340.0%
YoY
|
-$4.652M
-6.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.477M
-100.49%
YoY
|
-$5.286M
-90.25%
YoY
|
-$3.460M
-39.12%
YoY
|
$0.00
N/A
|
-$1.723B
21433.94%
YoY
|
-$54.21M
23.5%
YoY
|
-$5.683M
N/A
|
$0.00
N/A
|
-$8.000M
N/A
|
-$43.90M
-58628.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$75.00K
294.74%
YoY
|
$19.00K
-100.01%
YoY
|
-$53.00K
-99.99%
YoY
|
-$301.6M
N/A
|
$19.00K
-100.63%
YoY
|
-$279.3M
240.59%
YoY
|
-$778.1M
N/A
|
| Cash From Investing Activities |
-$7.166M
-99.59%
YoY
|
-$21.08M
-66.81%
YoY
|
-$14.95M
-54.1%
YoY
|
-$22.92M
-21.62%
YoY
|
-$1.745B
5020.75%
YoY
|
-$63.52M
-5.06%
YoY
|
-$32.58M
41.03%
YoY
|
-$29.24M
138.68%
YoY
|
-$34.07M
283.81%
YoY
|
-$66.90M
812.34%
YoY
|
-$23.10M
132.84%
YoY
|
-$12.25M
22.78%
YoY
|
-$8.877M
-97.14%
YoY
|
-$7.333M
-39.17%
YoY
|
-$9.921M
-96.54%
YoY
|
-$9.977M
-98.73%
YoY
|
-$310.1M
9344.21%
YoY
|
-$12.06M
15.91%
YoY
|
-$286.5M
247.25%
YoY
|
-$782.8M
15555.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$25.44M
18.4%
YoY
|
$21.03M
30.62%
YoY
|
$21.10M
29.88%
YoY
|
$20.96M
30.92%
YoY
|
$21.49M
31.88%
YoY
|
$16.10M
N/A
|
$16.24M
N/A
|
$16.01M
N/A
|
$16.29M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$292.9M
-75.13%
YoY
|
$542.9M
13.53%
YoY
|
-$1.225B
56.22%
YoY
|
-$567.2M
23.6%
YoY
|
-$1.178B
76.67%
YoY
|
$478.2M
-24.55%
YoY
|
-$784.2M
221.27%
YoY
|
-$458.9M
-163.42%
YoY
|
-$666.6M
-18.82%
YoY
|
$633.7M
215.32%
YoY
|
-$244.1M
-318.75%
YoY
|
$723.6M
0.16%
YoY
|
-$821.1M
-982.6%
YoY
|
$201.0M
-75.21%
YoY
|
$111.6M
-86.02%
YoY
|
$722.5M
-32.96%
YoY
|
$93.04M
-88.62%
YoY
|
$810.6M
597.03%
YoY
|
$798.1M
-692.95%
YoY
|
$1.078B
-322.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$406.5M
-79.62%
YoY
|
-$483.7M
-159.89%
YoY
|
$1.341B
59.36%
YoY
|
$415.7M
-3.81%
YoY
|
$1.994B
180.86%
YoY
|
$807.6M
-244.2%
YoY
|
$841.3M
164.32%
YoY
|
$432.2M
-161.82%
YoY
|
$710.0M
0.35%
YoY
|
-$560.1M
193.98%
YoY
|
$318.3M
1194.27%
YoY
|
-$699.1M
-11.77%
YoY
|
$707.6M
215.67%
YoY
|
-$190.5M
-74.68%
YoY
|
$24.59M
-103.17%
YoY
|
-$792.3M
141.61%
YoY
|
$224.2M
-130.24%
YoY
|
-$752.3M
71.68%
YoY
|
-$774.7M
-574.41%
YoY
|
-$327.9M
-254.4%
YoY
|
| Cash From Investing Activities |
-$7.166M
-99.59%
YoY
|
-$21.08M
-66.81%
YoY
|
-$14.95M
-54.1%
YoY
|
-$22.92M
-21.62%
YoY
|
-$1.745B
5020.75%
YoY
|
-$63.52M
-5.06%
YoY
|
-$32.58M
41.03%
YoY
|
-$29.24M
138.68%
YoY
|
-$34.07M
283.81%
YoY
|
-$66.90M
812.34%
YoY
|
-$23.10M
132.84%
YoY
|
-$12.25M
22.78%
YoY
|
-$8.877M
-97.14%
YoY
|
-$7.333M
-39.17%
YoY
|
-$9.921M
-96.54%
YoY
|
-$9.977M
-98.73%
YoY
|
-$310.1M
9344.21%
YoY
|
-$12.06M
15.91%
YoY
|
-$286.5M
247.25%
YoY
|
-$782.8M
15555.92%
YoY
|
| Cash From Financing Activities |
-$292.9M
-75.13%
YoY
|
$542.9M
13.53%
YoY
|
-$1.225B
56.22%
YoY
|
-$567.2M
23.6%
YoY
|
-$1.178B
76.67%
YoY
|
$478.2M
-24.55%
YoY
|
-$784.2M
221.27%
YoY
|
-$458.9M
-163.42%
YoY
|
-$666.6M
-18.82%
YoY
|
$633.7M
215.32%
YoY
|
-$244.1M
-318.75%
YoY
|
$723.6M
0.16%
YoY
|
-$821.1M
-982.6%
YoY
|
$201.0M
-75.21%
YoY
|
$111.6M
-86.02%
YoY
|
$722.5M
-32.96%
YoY
|
$93.04M
-88.62%
YoY
|
$810.6M
597.03%
YoY
|
$798.1M
-692.95%
YoY
|
$1.078B
-322.94%
YoY
|
| Net Change In Cash |
$79.88M
-108.98%
YoY
|
$38.09M
-96.88%
YoY
|
$100.7M
310.69%
YoY
|
-$174.4M
211.66%
YoY
|
-$889.4M
45676.63%
YoY
|
$1.222B
17940.75%
YoY
|
$24.52M
-52.02%
YoY
|
-$55.96M
-553.49%
YoY
|
-$1.943M
-98.35%
YoY
|
$6.775M
115.63%
YoY
|
$51.10M
-59.53%
YoY
|
$12.34M
-115.45%
YoY
|
-$117.7M
-5032.47%
YoY
|
$3.142M
-93.21%
YoY
|
$126.3M
-147.99%
YoY
|
-$79.87M
141.53%
YoY
|
$2.387M
-96.59%
YoY
|
$46.29M
-113.93%
YoY
|
-$263.1M
388.99%
YoY
|
-$33.07M
-88.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$406.5M
-79.62%
YoY
|
-$483.7M
-159.89%
YoY
|
$1.341B
59.36%
YoY
|
$415.7M
-3.81%
YoY
|
$1.994B
180.86%
YoY
|
$807.6M
-244.2%
YoY
|
$841.3M
164.32%
YoY
|
$432.2M
-161.82%
YoY
|
$710.0M
0.35%
YoY
|
-$560.1M
193.98%
YoY
|
$318.3M
1194.27%
YoY
|
-$699.1M
-11.77%
YoY
|
$707.6M
215.67%
YoY
|
-$190.5M
-74.68%
YoY
|
$24.59M
-103.17%
YoY
|
-$792.3M
141.61%
YoY
|
$224.2M
-130.24%
YoY
|
-$752.3M
71.68%
YoY
|
-$774.7M
-574.41%
YoY
|
-$327.9M
-254.4%
YoY
|
| Capital Expenditures |
$15.64M
-28.81%
YoY
|
$15.79M
69.71%
YoY
|
$11.49M
-57.27%
YoY
|
$22.92M
-21.62%
YoY
|
$21.98M
-15.71%
YoY
|
$9.306M
-59.55%
YoY
|
$26.89M
16.42%
YoY
|
$29.24M
138.68%
YoY
|
$26.07M
193.69%
YoY
|
$23.01M
210.56%
YoY
|
$23.10M
-332.39%
YoY
|
$12.25M
-223.44%
YoY
|
$8.877M
-204.14%
YoY
|
$7.408M
-161.35%
YoY
|
-$9.940M
38.06%
YoY
|
-$9.924M
113.33%
YoY
|
-$8.524M
158.3%
YoY
|
-$12.07M
65.4%
YoY
|
-$7.200M
1340.0%
YoY
|
-$4.652M
-6.96%
YoY
|
| Free Cash Flow |
$390.9M
-80.18%
YoY
|
-$499.5M
-162.57%
YoY
|
$1.329B
63.21%
YoY
|
$392.8M
-2.52%
YoY
|
$1.972B
188.35%
YoY
|
$798.3M
-236.92%
YoY
|
$814.4M
175.89%
YoY
|
$402.9M
-156.65%
YoY
|
$684.0M
-2.11%
YoY
|
-$583.1M
194.6%
YoY
|
$295.2M
754.83%
YoY
|
-$711.3M
-9.09%
YoY
|
$698.7M
200.29%
YoY
|
-$197.9M
-73.26%
YoY
|
$34.53M
-104.5%
YoY
|
-$782.4M
142.02%
YoY
|
$232.7M
-131.54%
YoY
|
-$740.2M
71.78%
YoY
|
-$767.5M
-568.56%
YoY
|
-$323.3M
-248.71%
YoY
|
Loading...