|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.601B
51.77%
YoY
|
$3.691B
14.04%
YoY
|
$3.236B
12.37%
YoY
|
$2.880B
25.83%
YoY
|
$2.289B
30.51%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$996.1M
35.24%
YoY
|
$736.5M
11.57%
YoY
|
$660.1M
-5.05%
YoY
|
$695.3M
56.53%
YoY
|
$444.2M
-68.39%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$45.20M
40.37%
YoY
|
$32.20M
2.55%
YoY
|
$31.40M
19.85%
YoY
|
$26.20M
18.55%
YoY
|
$22.10M
16.32%
YoY
|
| Operating Expenses |
$4.709B
60.23%
YoY
|
$2.939B
5.03%
YoY
|
$2.798B
1.77%
YoY
|
$2.749B
-19.38%
YoY
|
$3.410B
135.1%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$713.9M
117.24%
YoY
|
$328.6M
-33.5%
YoY
|
$494.2M
592.61%
YoY
|
$71.36M
94.11%
YoY
|
$36.76M
-32.67%
YoY
|
| Other Income/Expense, Net |
$394.2M
19.72%
YoY
|
$329.3M
-34.02%
YoY
|
$499.0M
144.09%
YoY
|
$204.4M
-22.46%
YoY
|
$263.7M
300.02%
YoY
|
| Pretax Income |
$1.287B
0.9%
YoY
|
$1.275B
-4.33%
YoY
|
$1.333B
160.97%
YoY
|
$510.8M
-52.07%
YoY
|
$1.066B
180.83%
YoY
|
| Income Tax |
$198.5M
20.6%
YoY
|
$164.6M
-4.83%
YoY
|
$173.0M
140.6%
YoY
|
$71.89M
-51.22%
YoY
|
$147.4M
168.01%
YoY
|
| Net Earnings |
$527.4M
13.72%
YoY
|
$463.7M
-2.23%
YoY
|
$474.3M
183.11%
YoY
|
$167.5M
-59.02%
YoY
|
$408.8M
168.72%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.77
-14.97%
YoY
|
$2.07
-10.5%
YoY
|
$2.31
164.68%
YoY
|
$0.87
-100.0%
YoY
|
$2.270M
123.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.299B
29.3%
YoY
|
$1.505B
19.53%
YoY
|
$1.658B
96.88%
YoY
|
$1.041B
18.96%
YoY
|
$1.005B
36.52%
YoY
|
$1.259B
19.45%
YoY
|
$842.0M
24.24%
YoY
|
$874.9M
11.44%
YoY
|
$735.8M
12.56%
YoY
|
$1.054B
12.4%
YoY
|
$677.7M
12.37%
YoY
|
$785.1M
28.31%
YoY
|
$653.7M
18.1%
YoY
|
$937.7M
-28.43%
YoY
|
$603.1M
18.45%
YoY
|
$611.9M
20.51%
YoY
|
$553.5M
34.59%
YoY
|
$1.310B
99.11%
YoY
|
$509.1M
18.87%
YoY
|
$507.8M
55.54%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$240.4M
5.49%
YoY
|
$1.180B
28.2%
YoY
|
$246.2M
24.94%
YoY
|
$232.2M
37.02%
YoY
|
$227.9M
33.34%
YoY
|
$920.6M
28.11%
YoY
|
$197.0M
-7.0%
YoY
|
$169.4M
20.03%
YoY
|
$170.9M
15.22%
YoY
|
$718.6M
11.57%
YoY
|
$211.8M
-33.67%
YoY
|
$141.2M
15.16%
YoY
|
$148.3M
23.08%
YoY
|
$644.1M
-32.29%
YoY
|
$319.4M
137.52%
YoY
|
$122.6M
47.03%
YoY
|
$120.5M
-76.38%
YoY
|
$951.2M
99.0%
YoY
|
$134.5M
-64.17%
YoY
|
$83.36M
43.52%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$47.10M
26.27%
YoY
|
$51.10M
75.0%
YoY
|
$52.30M
80.97%
YoY
|
$52.70M
81.72%
YoY
|
$37.30M
27.74%
YoY
|
$29.20M
-5.81%
YoY
|
$28.90M
-6.77%
YoY
|
$29.00M
-4.61%
YoY
|
$29.20M
-13.4%
YoY
|
$31.00M
-3.86%
YoY
|
$31.00M
-5.61%
YoY
|
$30.40M
-15.04%
YoY
|
$33.72M
1.07%
YoY
|
$32.24M
4.85%
YoY
|
$32.84M
-0.33%
YoY
|
$35.78M
27.09%
YoY
|
$33.36M
211.79%
YoY
|
$30.75M
182.14%
YoY
|
$32.95M
194.23%
YoY
|
$28.15M
1556.12%
YoY
|
| Operating Expenses |
$1.168B
15.2%
YoY
|
$1.252B
30.57%
YoY
|
$1.308B
53.03%
YoY
|
$1.138B
101.5%
YoY
|
$1.014B
88.36%
YoY
|
$959.0M
25.37%
YoY
|
$854.9M
52.4%
YoY
|
$564.5M
-32.61%
YoY
|
$538.5M
-14.34%
YoY
|
$764.9M
11.77%
YoY
|
$561.0M
-37.54%
YoY
|
$837.7M
51.53%
YoY
|
$628.6M
2.77%
YoY
|
$684.4M
-32.44%
YoY
|
$898.1M
10.43%
YoY
|
$552.9M
-46.05%
YoY
|
$611.7M
16.49%
YoY
|
$1.013B
105.71%
YoY
|
$813.3M
107.16%
YoY
|
$1.025B
111.91%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$60.39M
-21.85%
YoY
|
$205.6M
102.49%
YoY
|
$310.1M
336.43%
YoY
|
$120.9M
28.46%
YoY
|
$77.28M
24.82%
YoY
|
$101.5M
-47.59%
YoY
|
$71.06M
173.57%
YoY
|
$94.13M
264.27%
YoY
|
$61.91M
147.77%
YoY
|
$193.8M
118.71%
YoY
|
$25.98M
41.89%
YoY
|
$25.84M
50.04%
YoY
|
$24.99M
59.7%
YoY
|
$88.59M
42.99%
YoY
|
$18.31M
58.87%
YoY
|
$17.22M
149.33%
YoY
|
$15.65M
-74.31%
YoY
|
$61.96M
-42.69%
YoY
|
$11.52M
-80.86%
YoY
|
$6.907M
13.56%
YoY
|
| Other Income/Expense, Net |
$84.95M
27.62%
YoY
|
-$255.2M
-1369.89%
YoY
|
$302.9M
479.59%
YoY
|
$74.39M
-20.17%
YoY
|
$66.56M
7.05%
YoY
|
$20.10M
241.43%
YoY
|
$52.25M
-55.18%
YoY
|
$93.19M
-26.29%
YoY
|
$62.18M
10.25%
YoY
|
$5.887M
101.26%
YoY
|
$116.6M
219.97%
YoY
|
$126.4M
583.21%
YoY
|
$56.40M
-2.76%
YoY
|
$2.925M
-117.96%
YoY
|
$36.43M
-67.33%
YoY
|
$18.50M
-62.76%
YoY
|
$57.99M
2.13%
YoY
|
-$16.28M
-1263.14%
YoY
|
$111.5M
78.87%
YoY
|
$49.69M
-59.24%
YoY
|
| Pretax Income |
$312.9M
121.87%
YoY
|
$206.6M
-48.32%
YoY
|
$652.3M
99.41%
YoY
|
$286.9M
-9.58%
YoY
|
$141.0M
-38.96%
YoY
|
$399.9M
-17.23%
YoY
|
$327.1M
44.18%
YoY
|
$317.3M
-16.92%
YoY
|
$231.0M
-4.18%
YoY
|
$483.1M
40.92%
YoY
|
$226.9M
-475.75%
YoY
|
$382.0M
469.54%
YoY
|
$241.1M
49.48%
YoY
|
$342.8M
10.99%
YoY
|
-$60.38M
-124.45%
YoY
|
$67.07M
-79.03%
YoY
|
$161.3M
-15.13%
YoY
|
$308.9M
12.23%
YoY
|
$247.0M
54.71%
YoY
|
$319.8M
32.63%
YoY
|
| Income Tax |
$59.87M
241.4%
YoY
|
$8.148M
-83.66%
YoY
|
$111.9M
140.87%
YoY
|
$60.96M
48.41%
YoY
|
$17.54M
-35.6%
YoY
|
$49.86M
-16.28%
YoY
|
$46.45M
55.37%
YoY
|
$41.07M
-17.38%
YoY
|
$27.23M
-19.44%
YoY
|
$59.55M
20.02%
YoY
|
$29.90M
-357.76%
YoY
|
$49.71M
269.35%
YoY
|
$33.81M
65.63%
YoY
|
$49.62M
15.67%
YoY
|
-$11.60M
-138.31%
YoY
|
$13.46M
-72.22%
YoY
|
$20.41M
-20.75%
YoY
|
$42.90M
30.39%
YoY
|
$30.28M
65.31%
YoY
|
$48.46M
98.43%
YoY
|
| Net Earnings |
$142.6M
202.29%
YoY
|
$18.18M
-87.59%
YoY
|
$288.9M
33.49%
YoY
|
$137.1M
-19.74%
YoY
|
$47.17M
-65.59%
YoY
|
$146.5M
-13.14%
YoY
|
$216.4M
9.87%
YoY
|
$170.8M
-48.61%
YoY
|
$137.1M
-33.87%
YoY
|
$168.6M
47.91%
YoY
|
$197.0M
-654.14%
YoY
|
$332.3M
736.26%
YoY
|
$207.3M
352.03%
YoY
|
$114.0M
-8.13%
YoY
|
-$35.55M
-141.95%
YoY
|
$39.73M
-71.95%
YoY
|
$45.86M
-21.44%
YoY
|
$124.1M
56.48%
YoY
|
$84.73M
78.2%
YoY
|
$141.6M
151.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.46
776.52%
YoY
|
$0.08
-88.54%
YoY
|
$1.15
108.86%
YoY
|
$0.46
4.49%
YoY
|
$0.05
-84.95%
YoY
|
$0.72
0.66%
YoY
|
$0.55
83.72%
YoY
|
$0.45
-37.93%
YoY
|
$0.34
-31.14%
YoY
|
$0.72
11.5%
YoY
|
$0.30
-100.0%
YoY
|
$0.72
-100.0%
YoY
|
$0.50
-100.0%
YoY
|
$0.64
-100.0%
YoY
|
-$202.4K
-144.56%
YoY
|
$226.8K
-79.38%
YoY
|
$263.3K
-26.21%
YoY
|
$656.5K
67.56%
YoY
|
$454.2K
51.19%
YoY
|
$1.100M
186.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...