2017 Q3 Form 10-Q Financial Statement
#000162828017008149 Filed on August 07, 2017
Income Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
Revenue | $288.4M | $572.2M | $369.5M |
YoY Change | -14.03% | 54.84% | 53.23% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $231.4M | $438.5M | $296.1M |
YoY Change | -13.3% | 48.09% | 55.43% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.700M | $5.200M | $9.700M |
YoY Change | -59.78% | -46.39% | -49.21% |
% of Gross Profit | |||
Operating Expenses | $254.1M | $448.2M | $303.9M |
YoY Change | -10.32% | 47.46% | 42.98% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $56.60M | -$11.70M | $11.70M |
YoY Change | 12.52% | -200.0% | -53.75% |
% of Operating Profit | |||
Other Income/Expense, Net | $54.15M | -$8.920M | $17.41M |
YoY Change | -26.17% | -151.25% | -39.89% |
Pretax Income | $88.42M | $115.1M | $83.01M |
YoY Change | -29.5% | 38.64% | 44.23% |
Income Tax | $4.552M | $1.253M | -$4.434M |
% Of Pretax Income | 5.15% | 1.09% | -5.34% |
Net Earnings | $27.84M | $49.88M | $37.57M |
YoY Change | -35.72% | 32.75% | 210.89% |
Net Earnings / Revenue | 9.65% | 8.72% | 10.17% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $338.2K | $591.9K | $430.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 82.15M shares | 81.32M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $986.0M | $562.0M | $498.0M |
YoY Change | 79.27% | 12.85% | -66.42% |
Cash & Equivalents | $986.0M | $562.0M | $498.0M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $998.0M | $1.083B | $626.0M |
Other Receivables | $36.00M | $59.00M | $75.00M |
Total Short-Term Assets | $2.020B | $1.704B | $1.199B |
YoY Change | 60.44% | 42.12% | -37.55% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | $143.9M | $143.8M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $5.500B | $4.040B | $3.014B |
YoY Change | 52.35% | 34.04% | -83.32% |
Other Assets | $37.00M | $39.00M | |
YoY Change | |||
Total Long-Term Assets | $5.999B | $4.540B | $3.473B |
YoY Change | 47.77% | 30.74% | -81.25% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.020B | $1.704B | $1.199B |
Total Long-Term Assets | $5.999B | $4.540B | $3.473B |
Total Assets | $8.019B | $6.244B | $4.672B |
YoY Change | 50.77% | 33.66% | -77.15% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $780.0M | $845.0M | $481.0M |
YoY Change | 49.71% | 75.68% | 11.09% |
Accrued Expenses | $134.0M | $89.00M | $92.00M |
YoY Change | 2.29% | -3.26% | 12.2% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.412B | $1.190B | $755.0M |
YoY Change | 65.34% | 57.62% | 42.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.084B | $3.688B | $2.460B |
YoY Change | 71.29% | 49.92% | -81.16% |
Other Long-Term Liabilities | $20.00M | ||
YoY Change | -76.19% | ||
Total Long-Term Liabilities | $5.084B | $3.688B | $2.480B |
YoY Change | 69.02% | 48.71% | -81.13% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.412B | $1.190B | $755.0M |
Total Long-Term Liabilities | $5.084B | $3.688B | $2.480B |
Total Liabilities | $6.642B | $4.996B | $4.089B |
YoY Change | 40.0% | 22.18% | -79.12% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $270.9M | $270.6M | $583.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.019B | $6.244B | $4.672B |
YoY Change | 50.77% | 33.66% | -77.15% |
Cashflow Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $27.84M | $49.88M | $37.57M |
YoY Change | -35.72% | 32.75% | 210.89% |
Depreciation, Depletion And Amortization | $3.700M | $5.200M | $9.700M |
YoY Change | -59.78% | -46.39% | -49.21% |
Cash From Operating Activities | -$888.1M | -$12.40M | $94.20M |
YoY Change | 170.43% | -113.16% | -95.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$6.700M | -$10.90M | -$2.500M |
YoY Change | 131.03% | 336.0% | -28.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$6.700M | -$10.90M | -$2.500M |
YoY Change | 131.03% | 336.0% | -28.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 943.5M | 47.30M | 68.60M |
YoY Change | 133.71% | -31.05% | -103.69% |
NET CHANGE | |||
Cash From Operating Activities | -888.1M | -12.40M | 94.20M |
Cash From Investing Activities | -6.700M | -10.90M | -2.500M |
Cash From Financing Activities | 943.5M | 47.30M | 68.60M |
Net Change In Cash | 48.70M | 24.00M | 160.3M |
YoY Change | -32.73% | -85.03% | 247.72% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$888.1M | -$12.40M | $94.20M |
Capital Expenditures | -$6.700M | -$10.90M | -$2.500M |
Free Cash Flow | -$881.4M | -$1.500M | $96.70M |
YoY Change | 170.78% | -101.55% | -94.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
ares |
Distributed Earnings Loss Allocated To Participating Securities Basic
DistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
1246000 | USD | |
CY2017Q2 | ares |
Distributed Earnings Loss Allocated To Participating Securities Basic
DistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
419000 | USD |
CY2016Q2 | ares |
Distributed Earnings Loss Allocated To Participating Securities Basic
DistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
180000 | USD |
ares |
Distributed Earnings Loss Allocated To Participating Securities Basic
DistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
408000 | USD | |
CY2016Q2 | ares |
Distributed Earnings Loss Allocated To Participating Securities Diluted
DistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
0 | USD |
ares |
Distributed Earnings Loss Allocated To Participating Securities Diluted
DistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
0 | USD | |
CY2017Q2 | ares |
Distributed Earnings Loss Allocated To Participating Securities Diluted
DistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
0 | USD |
ares |
Distributed Earnings Loss Allocated To Participating Securities Diluted
DistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
1246000 | USD | |
CY2016Q2 | ares |
Distributions By Subsidiary
DistributionsBySubsidiary
|
4000 | USD |
ares |
Distributions By Subsidiary
DistributionsBySubsidiary
|
8000 | USD | |
CY2017Q2 | ares |
Distributions By Subsidiary
DistributionsBySubsidiary
|
0 | USD |
ares |
Distributions By Subsidiary
DistributionsBySubsidiary
|
0 | USD | |
CY2016Q4 | ares |
Equity Method Investment Aggregate Cost And Fair Value Disclosure
EquityMethodInvestmentAggregateCostAndFairValueDisclosure
|
25459000 | USD |
CY2017Q2 | ares |
Equity Method Investment Aggregate Cost And Fair Value Disclosure
EquityMethodInvestmentAggregateCostAndFairValueDisclosure
|
20584000 | USD |
ares |
Fair Value Numberof Investments Transfered
FairValueNumberofInvestmentsTransfered
|
2 | investment | |
CY2017Q1 | ares |
Finite Lived Intangible Assets Fully Amortized And Written Off
FiniteLivedIntangibleAssetsFullyAmortizedAndWrittenOff
|
41400000 | USD |
CY2016Q4 | ares |
Finite Lived Intangible Assets Net Of Foreign Currency Translation
FiniteLivedIntangibleAssetsNetOfForeignCurrencyTranslation
|
150534000 | USD |
CY2017Q2 | ares |
Finite Lived Intangible Assets Net Of Foreign Currency Translation
FiniteLivedIntangibleAssetsNetOfForeignCurrencyTranslation
|
109106000 | USD |
CY2016Q4 | ares |
Heldtomaturity Securities Accumulated Unrecognized Holding Gain Loss
HeldtomaturitySecuritiesAccumulatedUnrecognizedHoldingGainLoss
|
-116000 | USD |
CY2017Q2 | ares |
Heldtomaturity Securities Accumulated Unrecognized Holding Gain Loss
HeldtomaturitySecuritiesAccumulatedUnrecognizedHoldingGainLoss
|
142000 | USD |
CY2016Q4 | ares |
Intangible Assets Accumulated Foreign Currency Translation
IntangibleAssetsAccumulatedForeignCurrencyTranslation
|
3205000 | USD |
CY2017Q2 | ares |
Intangible Assets Accumulated Foreign Currency Translation
IntangibleAssetsAccumulatedForeignCurrencyTranslation
|
0 | USD |
ares |
Investment Maturity Period
InvestmentMaturityPeriod
|
P10Y | ||
ares |
Number Of Single Issuers Above Reporting Threshold
NumberOfSingleIssuersAboveReportingThreshold
|
0 | issuer | |
CY2017Q2 | ares |
Percentof Total Assets Attributabletoa Single Issueror Investment Threshold
PercentofTotalAssetsAttributabletoaSingleIssuerorInvestmentThreshold
|
0.05 | |
ares |
Profit Loss Including Redeemable Interest
ProfitLossIncludingRedeemableInterest
|
-42497000 | USD | |
ares |
Reallocation Of Partners Capital For Change In Ownership Interests
ReallocationOfPartnersCapitalForChangeInOwnershipInterests
|
-14102000 | USD | |
CY2016Q4 | ares |
Unfunded Capital Commitments
UnfundedCapitalCommitments
|
535300000 | USD |
CY2017Q2 | ares |
Unfunded Capital Commitments
UnfundedCapitalCommitments
|
586500000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001176948 | ||
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
82145734 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ARES MANAGEMENT LP | ||
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-8939000 | USD |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7403000 | USD |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
-0.04 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
74032000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
18709000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
23103000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-92537000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
33231000 | USD | |
CY2017Q2 | us-gaap |
Administrative Services Revenue
AdministrativeServicesRevenue
|
0 | USD |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9536000 | USD |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
18917000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
34006000 | USD | |
CY2016Q4 | us-gaap |
Alternative Investments Fair Value Disclosure
AlternativeInvestmentsFairValueDisclosure
|
325715000 | USD |
CY2017Q2 | us-gaap |
Alternative Investments Fair Value Disclosure
AlternativeInvestmentsFairValueDisclosure
|
377829000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14400000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10500000 | USD | |
CY2016Q4 | us-gaap |
Assets
Assets
|
5829712000 | USD |
CY2017Q2 | us-gaap |
Assets
Assets
|
6244449000 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.35 | ||
CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.13 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.41 | ||
CY2017Q2 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
|
400000 | USD |
CY2017Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
400000 | USD |
CY2016Q4 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
3616000 | USD |
CY2017Q2 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
3480000 | USD |
CY2016Q4 | us-gaap |
Equity Method Investments Fair Value Disclosure
EquityMethodInvestmentsFairValueDisclosure
|
21843000 | USD |
CY2017Q2 | us-gaap |
Equity Method Investments Fair Value Disclosure
EquityMethodInvestmentsFairValueDisclosure
|
17104000 | USD |
CY2017Q2 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
7500000 | USD |
CY2016Q4 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
197791000 | USD |
CY2017Q2 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
489104000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
92219000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
61340000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
153739000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
109106000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
58315000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
47766000 | USD |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
143724000 | USD |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
143824000 | USD |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
100000 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2016Q4 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
16519000 | USD |
CY2017Q2 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
17921000 | USD |
CY2016Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
16403000 | USD |
CY2017Q2 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
18063000 | USD |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
83006000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
160041000 | USD | |
CY2016Q4 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
1 | |
CY2017Q2 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
1 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
85972000 | USD | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
115080000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-75508000 | USD | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4434000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
231000 | USD | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1253000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-33011000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
76356000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
144249000 | USD | |
CY2016Q4 | us-gaap |
Investment Owned Balance Shares
InvestmentOwnedBalanceShares
|
211243045 | shares |
CY2017Q2 | us-gaap |
Investment Owned Balance Shares
InvestmentOwnedBalanceShares
|
212341070 | shares |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
4452450000 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
4995976000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5829712000 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6244449000 | USD |
CY2016Q4 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
301790000 | USD |
CY2017Q2 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
278012000 | USD |
CY2016Q4 | us-gaap |
Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
|
80814732 | shares |
CY2017Q2 | us-gaap |
Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
|
82131000 | shares |
CY2016Q4 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
80814732 | shares |
CY2017Q2 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
82131000 | shares |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
108063000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5273000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-21194000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
69025000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-304160000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37574000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
34484000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
49878000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8744000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
37574000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
34484000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
44453000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2106000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
37570000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
34476000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
44453000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-3352000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.46 | |
us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.42 | ||
CY2017Q2 | us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.53 | |
us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
-0.04 | ||
CY2016Q2 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.46 | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.42 | ||
CY2017Q2 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.54 | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
80699387 | shares | |
CY2017Q2 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
81829086 | shares |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
81469967 | shares | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
49149000 | USD | |
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
17406000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1955000 | USD | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
29387000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
88609000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | segment | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
303935000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
433473000 | USD | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
448197000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
939664000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5471000 | USD | |
CY2017Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
700000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5273000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21194000 | USD | |
us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.07 | ||
CY2016Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD | |
CY2017Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5425000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
10850000 | USD | |
CY2017Q2 | us-gaap |
Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
|
25.00 | |
CY2016Q4 | us-gaap |
Preferred Units Issued
PreferredUnitsIssued
|
12400000 | shares |
CY2017Q2 | us-gaap |
Preferred Units Issued
PreferredUnitsIssued
|
12400000 | shares |
CY2016Q4 | us-gaap |
Preferred Units Outstanding
PreferredUnitsOutstanding
|
12400000 | shares |
CY2017Q2 | us-gaap |
Preferred Units Outstanding
PreferredUnitsOutstanding
|
12400000 | shares |
CY2016Q4 | us-gaap |
Preferred Units Preferred Partners Capital Accounts
PreferredUnitsPreferredPartnersCapitalAccounts
|
298761000 | USD |
CY2017Q2 | us-gaap |
Preferred Units Preferred Partners Capital Accounts
PreferredUnitsPreferredPartnersCapitalAccounts
|
298761000 | USD |
us-gaap |
Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
|
0 | USD | |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
87440000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
73801000 | USD | |
CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
113827000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-42497000 | USD | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
369535000 | USD |
us-gaap |
Revenues
Revenues
|
505550000 | USD | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
533890000 | USD |
us-gaap |
Revenues
Revenues
|
775547000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
292851000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
270609000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1377262000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1248473000 | USD |
CY2016Q2 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
37390000 | USD |
us-gaap |
Undistributed Earnings
UndistributedEarnings
|
34068000 | USD | |
CY2017Q2 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
44034000 | USD |
us-gaap |
Undistributed Earnings
UndistributedEarnings
|
-3352000 | USD | |
CY2016Q2 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
80715723 | shares |
CY2016Q2 | us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
82332193 | shares |
us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
81752468 | shares | |
CY2017Q2 | us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
84319882 | shares |
us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
81469967 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has reclassified certain prior period amounts to conform to the current year presentation.</font></div></div> |