2017 Q4 Form 10-Q Financial Statement
#000162828017010895 Filed on November 06, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $356.3M | $288.4M | $335.5M |
YoY Change | -0.53% | -14.03% | 133.19% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $295.7M | $231.4M | $266.9M |
YoY Change | 4.23% | -13.3% | 111.32% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.700M | $3.700M | $9.200M |
YoY Change | -58.43% | -59.78% | -26.4% |
% of Gross Profit | |||
Operating Expenses | $311.0M | $254.1M | $283.4M |
YoY Change | 3.8% | -10.32% | 107.77% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $70.20M | $56.60M | $50.30M |
YoY Change | -41.21% | 12.52% | 491.76% |
% of Operating Profit | |||
Other Income/Expense, Net | $72.81M | $54.15M | $73.34M |
YoY Change | 82.75% | -26.17% | -285.42% |
Pretax Income | $136.9M | $88.42M | $125.4M |
YoY Change | 39.08% | -29.5% | -490.91% |
Income Tax | $5.400M | $4.552M | $7.641M |
% Of Pretax Income | 3.94% | 5.15% | 6.09% |
Net Earnings | $39.60M | $27.84M | $43.31M |
YoY Change | 16.39% | -35.72% | -481.58% |
Net Earnings / Revenue | 11.11% | 9.65% | 12.91% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $481.8K | $338.2K | $512.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 82.21M shares | 82.15M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $675.0M | $986.0M | $550.0M |
YoY Change | -15.41% | 79.27% | 16.03% |
Cash & Equivalents | $118.9M | $986.0M | $550.0M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $998.0M | $654.0M | |
Other Receivables | $36.00M | $55.00M | |
Total Short-Term Assets | $749.0M | $2.020B | $1.259B |
YoY Change | -52.83% | 60.44% | 17.23% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | $143.9M | $143.9M | |
YoY Change | 0.12% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $7.307B | $5.500B | $3.610B |
YoY Change | 92.34% | 52.35% | 11.9% |
Other Assets | $8.000M | $37.00M | |
YoY Change | 14.29% | ||
Total Long-Term Assets | $7.815B | $5.999B | $4.060B |
YoY Change | 84.23% | 47.77% | 10.27% |
TOTAL ASSETS | |||
Total Short-Term Assets | $749.0M | $2.020B | $1.259B |
Total Long-Term Assets | $7.815B | $5.999B | $4.060B |
Total Assets | $8.564B | $8.019B | $5.319B |
YoY Change | 46.89% | 50.77% | 11.84% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $822.0M | $780.0M | $521.0M |
YoY Change | 37.46% | 49.71% | 26.46% |
Accrued Expenses | $28.00M | $134.0M | $131.0M |
YoY Change | -78.79% | 2.29% | 13.91% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.239B | $1.412B | $854.0M |
YoY Change | 29.6% | 65.34% | 187.54% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.718B | $5.084B | $2.968B |
YoY Change | 68.57% | 71.29% | -0.37% |
Other Long-Term Liabilities | $40.00M | ||
YoY Change | 29.03% | ||
Total Long-Term Liabilities | $5.718B | $5.084B | $3.008B |
YoY Change | 68.57% | 69.02% | -0.07% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.239B | $1.412B | $854.0M |
Total Long-Term Liabilities | $5.718B | $5.084B | $3.008B |
Total Liabilities | $7.103B | $6.642B | $4.744B |
YoY Change | 59.54% | 40.0% | 5.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $0.00 | ||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.460B | $270.9M | $575.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.564B | $8.019B | $5.319B |
YoY Change | 46.89% | 50.77% | 11.84% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $39.60M | $27.84M | $43.31M |
YoY Change | 16.39% | -35.72% | -481.58% |
Depreciation, Depletion And Amortization | $3.700M | $3.700M | $9.200M |
YoY Change | -58.43% | -59.78% | -26.4% |
Cash From Operating Activities | -$670.8M | -$888.1M | -$328.4M |
YoY Change | 83.13% | 170.43% | -82.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.300M | -$6.700M | -$2.900M |
YoY Change | 43.24% | 131.03% | 61.11% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$5.300M | -$6.700M | -$2.900M |
YoY Change | 43.24% | 131.03% | 61.11% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 603.4M | 943.5M | 403.7M |
YoY Change | 54.28% | 133.71% | -80.81% |
NET CHANGE | |||
Cash From Operating Activities | -670.8M | -888.1M | -328.4M |
Cash From Investing Activities | -5.300M | -6.700M | -2.900M |
Cash From Financing Activities | 603.4M | 943.5M | 403.7M |
Net Change In Cash | -72.70M | 48.70M | 72.40M |
YoY Change | -444.55% | -32.73% | -73.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$670.8M | -$888.1M | -$328.4M |
Capital Expenditures | -$5.300M | -$6.700M | -$2.900M |
Free Cash Flow | -$665.5M | -$881.4M | -$325.5M |
YoY Change | 83.54% | 170.78% | -82.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | ares |
Distributed Earnings Loss Allocated To Participating Securities Basic
DistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
480000 | USD |
ares |
Distributed Earnings Loss Allocated To Participating Securities Basic
DistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
895000 | USD | |
CY2017Q3 | ares |
Distributed Earnings Loss Allocated To Participating Securities Basic
DistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
1003000 | USD |
ares |
Distributed Earnings Loss Allocated To Participating Securities Basic
DistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
2248000 | USD | |
CY2016Q3 | ares |
Distributed Earnings Loss Allocated To Participating Securities Diluted
DistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
0 | USD |
ares |
Distributed Earnings Loss Allocated To Participating Securities Diluted
DistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
0 | USD | |
CY2017Q3 | ares |
Distributed Earnings Loss Allocated To Participating Securities Diluted
DistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
1003000 | USD |
ares |
Distributed Earnings Loss Allocated To Participating Securities Diluted
DistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
2248000 | USD | |
CY2016Q3 | ares |
Distributions By Subsidiary
DistributionsBySubsidiary
|
0 | USD |
ares |
Distributions By Subsidiary
DistributionsBySubsidiary
|
8000 | USD | |
CY2017Q3 | ares |
Distributions By Subsidiary
DistributionsBySubsidiary
|
0 | USD |
ares |
Distributions By Subsidiary
DistributionsBySubsidiary
|
0 | USD | |
CY2016Q4 | ares |
Equity Method Investment Aggregate Cost And Fair Value Disclosure
EquityMethodInvestmentAggregateCostAndFairValueDisclosure
|
25459000 | USD |
CY2017Q3 | ares |
Equity Method Investment Aggregate Cost And Fair Value Disclosure
EquityMethodInvestmentAggregateCostAndFairValueDisclosure
|
21152000 | USD |
CY2017Q2 | ares |
Fair Value Numberof Investments Transfered
FairValueNumberofInvestmentsTransfered
|
2 | investment |
CY2017Q1 | ares |
Finite Lived Intangible Assets Fully Amortized And Written Off
FiniteLivedIntangibleAssetsFullyAmortizedAndWrittenOff
|
41400000 | USD |
CY2016Q4 | ares |
Finite Lived Intangible Assets Net Of Foreign Currency Translation
FiniteLivedIntangibleAssetsNetOfForeignCurrencyTranslation
|
150534000 | USD |
CY2017Q3 | ares |
Finite Lived Intangible Assets Net Of Foreign Currency Translation
FiniteLivedIntangibleAssetsNetOfForeignCurrencyTranslation
|
109106000 | USD |
CY2016Q4 | ares |
Heldtomaturity Securities Accumulated Unrecognized Holding Gain Loss
HeldtomaturitySecuritiesAccumulatedUnrecognizedHoldingGainLoss
|
-116000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
CY2017Q3 | ares |
Heldtomaturity Securities Accumulated Unrecognized Holding Gain Loss
HeldtomaturitySecuritiesAccumulatedUnrecognizedHoldingGainLoss
|
0 | USD |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001176948 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
82211302 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ARES MANAGEMENT LP | ||
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-8939000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4486000 | USD |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
24989000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-52314000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
51012000 | USD | |
CY2017Q3 | us-gaap |
Administrative Services Revenue
AdministrativeServicesRevenue
|
0 | USD |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8476000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
27185000 | USD | |
CY2017Q3 | ares |
Unfunded Capital Commitments
UnfundedCapitalCommitments
|
316500000 | USD |
CY2016Q4 | ares |
Intangible Assets Accumulated Foreign Currency Translation
IntangibleAssetsAccumulatedForeignCurrencyTranslation
|
3205000 | USD |
CY2017Q3 | ares |
Intangible Assets Accumulated Foreign Currency Translation
IntangibleAssetsAccumulatedForeignCurrencyTranslation
|
0 | USD |
CY2016 | ares |
Number Of Single Issuers Above Reporting Threshold
NumberOfSingleIssuersAboveReportingThreshold
|
0 | issuer |
ares |
Number Of Single Issuers Above Reporting Threshold
NumberOfSingleIssuersAboveReportingThreshold
|
0 | issuer | |
CY2016Q4 | ares |
Percentof Total Assets Attributabletoa Single Issueror Investment Threshold
PercentofTotalAssetsAttributabletoaSingleIssuerorInvestmentThreshold
|
0.05 | |
CY2017Q3 | ares |
Percentof Total Assets Attributabletoa Single Issueror Investment Threshold
PercentofTotalAssetsAttributabletoaSingleIssuerorInvestmentThreshold
|
0.05 | |
ares |
Profit Loss Including Redeemable Interest
ProfitLossIncludingRedeemableInterest
|
41375000 | USD | |
ares |
Reallocation Of Partners Capital For Change In Ownership Interests
ReallocationOfPartnersCapitalForChangeInOwnershipInterests
|
-16476000 | USD | |
CY2016Q4 | ares |
Unfunded Capital Commitments
UnfundedCapitalCommitments
|
535300000 | USD |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
18091000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
52097000 | USD | |
CY2016Q4 | us-gaap |
Alternative Investments Fair Value Disclosure
AlternativeInvestmentsFairValueDisclosure
|
325715000 | USD |
CY2017Q3 | us-gaap |
Alternative Investments Fair Value Disclosure
AlternativeInvestmentsFairValueDisclosure
|
381610000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
5829712000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
8019437000 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.28 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.63 | ||
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.31 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.72 | ||
CY2017Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
|
1300000 | USD |
CY2017Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
1300000 | USD |
CY2016Q4 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
3616000 | USD |
CY2017Q3 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
3081000 | USD |
CY2016Q4 | us-gaap |
Equity Method Investments Fair Value Disclosure
EquityMethodInvestmentsFairValueDisclosure
|
21843000 | USD |
CY2017Q3 | us-gaap |
Equity Method Investments Fair Value Disclosure
EquityMethodInvestmentsFairValueDisclosure
|
18071000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7868000 | USD | |
CY2017Q2 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
7500000 | USD |
CY2016Q4 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
197791000 | USD |
CY2017Q3 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
239453000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
92219000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
64991000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
153739000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
109106000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
58315000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
44115000 | USD |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
143724000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
143880000 | USD |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
156000 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2016Q4 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
16519000 | USD |
CY2017Q3 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
0 | USD |
CY2016Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
16403000 | USD |
CY2017Q3 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
0 | USD |
CY2017Q3 | us-gaap |
Held To Maturity Securities Sold Security Realized Gain Loss
HeldToMaturitySecuritiesSoldSecurityRealizedGainLoss
|
0 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
125425000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
199457000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
88424000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
12916000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7641000 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4552000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-28459000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
30485000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
78593000 | USD | |
CY2016Q4 | us-gaap |
Investment Owned Balance Shares
InvestmentOwnedBalanceShares
|
211243045 | shares |
CY2017Q3 | us-gaap |
Investment Owned Balance Shares
InvestmentOwnedBalanceShares
|
212384525 | shares |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
4452450000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
6641516000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5829712000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8019437000 | USD |
CY2016Q4 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
301790000 | USD |
CY2017Q3 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
275410000 | USD |
CY2016Q4 | us-gaap |
Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
|
80814732 | shares |
CY2017Q3 | us-gaap |
Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
|
82211302 | shares |
CY2016Q4 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
80814732 | shares |
CY2017Q3 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
82211302 | shares |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
234367000 | USD | |
CY2016Q4 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
1 | |
CY2017Q3 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
1 | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.22 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
489702000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1051647000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8167000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-27926000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-259359000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1192250000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
43305000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
77793000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27838000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
36582000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
36554000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
71042000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
22413000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
20307000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
36554000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
71034000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
21410000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
18059000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.43 | |
us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.86 | ||
CY2017Q3 | us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.26 | |
us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.22 | ||
CY2016Q3 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.45 | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.87 | ||
CY2017Q3 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.26 | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
147601000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
73339000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
75294000 | USD | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
58880000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
147489000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | segment | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
283374000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
716847000 | USD | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
254127000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
1193791000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
11514000 | USD | |
CY2017Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
700000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8167000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27926000 | USD | |
us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.07 | ||
CY2016Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
6751000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
6751000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5425000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
16275000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
|
25.00 | |
CY2016Q4 | us-gaap |
Preferred Units Issued
PreferredUnitsIssued
|
12400000 | shares |
CY2017Q3 | us-gaap |
Preferred Units Issued
PreferredUnitsIssued
|
12400000 | shares |
CY2016Q4 | us-gaap |
Preferred Units Outstanding
PreferredUnitsOutstanding
|
12400000 | shares |
CY2017Q3 | us-gaap |
Preferred Units Outstanding
PreferredUnitsOutstanding
|
12400000 | shares |
CY2016Q4 | us-gaap |
Preferred Units Preferred Partners Capital Accounts
PreferredUnitsPreferredPartnersCapitalAccounts
|
298761000 | USD |
CY2017Q3 | us-gaap |
Preferred Units Preferred Partners Capital Accounts
PreferredUnitsPreferredPartnersCapitalAccounts
|
298761000 | USD |
CY2017Q3 | us-gaap |
Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
|
18500000 | USD |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
117784000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
191589000 | USD | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
83872000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
41375000 | USD | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
335460000 | USD |
us-gaap |
Revenues
Revenues
|
841010000 | USD | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
283671000 | USD |
us-gaap |
Revenues
Revenues
|
1059218000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
292851000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
270924000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1377262000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1377921000 | USD |
CY2016Q3 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
36074000 | USD |
us-gaap |
Undistributed Earnings
UndistributedEarnings
|
70139000 | USD | |
CY2017Q3 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
21410000 | USD |
us-gaap |
Undistributed Earnings
UndistributedEarnings
|
18059000 | USD | |
CY2016Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
80793984 | shares |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
80741460 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
82166852 | shares |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
81704815 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
84464591 | shares |
us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
82667049 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
82166852 | shares |
us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
81704815 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has reclassified certain prior period amounts to conform to the current year presentation.</font></div></div> |