Financial Snapshot

Revenue
$110.0M
TTM
Gross Margin
39.39%
TTM
Net Earnings
-$323.0K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
289.1%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$218.1M
Q3 2024
Cash
Q3 2024
P/E
-964.3
Nov 29, 2024 EST
Free Cash Flow
-$43.96M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Revenue $99.18M $103.0M $100.3M $67.36M $70.09M $23.95M $45.36M $50.62M $62.74M $16.92M $13.29M $16.32M $53.32M $22.28M $20.06M $16.19M $19.25M $15.49M $11.03M $8.420M $5.860M $5.700M $5.550M
YoY Change -3.69% 2.69% 48.89% -3.89% 192.7% -47.22% -10.39% -19.31% 270.73% 27.37% -18.57% -69.4% 139.32% 11.07% 23.9% -15.9% 24.27% 40.44% 31.0% 43.69% 2.81% 2.7%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Revenue $99.18M $103.0M $100.3M $67.36M $70.09M $23.95M $45.36M $50.62M $62.74M $16.92M $13.29M $16.32M $53.32M $22.28M $20.06M $16.19M $19.25M $15.49M $11.03M $8.420M $5.860M $5.700M $5.550M
Cost Of Revenue $67.32M $80.47M $65.58M $44.61M $49.44M $6.250M $3.434M $1.700M $601.0K $140.0K $3.827M $5.125M $28.96M $8.610M $13.87M $10.90M $13.23M $9.580M $6.740M $5.020M $2.900M $3.060M $2.950M
Gross Profit $31.86M $22.52M $34.72M $16.96M $20.64M $17.69M $41.93M $48.92M $62.14M $16.78M $9.459M $11.19M $24.35M $13.67M $6.190M $5.290M $6.020M $5.910M $4.290M $3.400M $2.970M $2.640M $2.600M
Gross Profit Margin 32.12% 21.87% 34.62% 25.18% 29.45% 73.88% 92.43% 96.64% 99.04% 99.17% 71.2% 68.59% 45.67% 61.36% 30.86% 32.67% 31.27% 38.15% 38.89% 40.38% 50.68% 46.32% 46.85%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Selling, General & Admin $37.38M $28.14M $24.64M $24.16M $28.17M $23.37M $16.83M $26.57M $49.61M $43.73M $26.99M $7.470M $17.47M $32.79M $16.75M $9.170M $5.210M $4.170M $2.500M $2.050M $1.930M $1.940M $2.050M
YoY Change 32.85% 14.23% 1.97% -14.24% 20.54% 38.86% -36.66% -46.44% 13.45% 62.02% 261.31% -57.24% -46.72% 95.76% 82.66% 76.01% 24.94% 66.8% 21.95% 6.22% -0.52% -5.37%
% of Gross Profit 117.34% 124.94% 70.96% 142.45% 136.48% 132.11% 40.14% 54.31% 79.84% 260.56% 285.34% 66.75% 71.75% 239.87% 270.6% 173.35% 86.54% 70.56% 58.28% 60.29% 64.98% 73.48% 78.85%
Research & Development $3.300M $400.0K $400.0K $1.000M $200.0K $157.0K -$648.0K $5.362M $1.521M $3.237M $252.0K $2.290M $910.0K $710.0K $780.0K $1.200M $1.460M $980.0K $820.0K $590.0K $90.00K $100.0K
YoY Change 725.0% 0.0% -60.0% 400.0% -124.23% -112.09% 252.53% -53.01% 1184.52% -89.0% 151.65% 28.17% -8.97% -35.0% -17.81% 48.98% 19.51% 38.98% 555.56% -10.0%
% of Gross Profit 10.36% 1.78% 1.15% 5.9% 0.97% 0.37% -1.32% 8.63% 9.06% 34.22% 2.25% 9.4% 6.66% 11.47% 14.74% 19.93% 24.7% 22.84% 24.12% 19.87% 3.41% 3.85%
Depreciation & Amortization $10.54M $6.416M $7.933M $8.537M $7.371M $723.0K $789.0K $979.0K $2.019M $1.865M $1.648M $903.0K $1.570M $920.0K $580.0K $490.0K $380.0K $280.0K $160.0K $150.0K $130.0K $110.0K $500.0K
YoY Change 64.32% -19.12% -7.08% 15.82% 919.5% -8.37% -19.41% -51.51% 8.26% 13.17% 82.5% -42.48% 70.65% 58.62% 18.37% 28.95% 35.71% 75.0% 6.67% 15.38% 18.18% -78.0%
% of Gross Profit 33.09% 28.49% 22.85% 50.34% 35.71% 4.09% 1.88% 2.0% 3.25% 11.11% 17.42% 8.07% 6.45% 6.73% 9.37% 9.26% 6.31% 4.74% 3.73% 4.41% 4.38% 4.17% 19.23%
Operating Expenses $112.5M $115.1M $95.44M $108.3M $84.98M $30.35M $49.51M $66.72M $104.5M $58.74M $45.54M $31.17M $21.33M $34.62M $18.03M $10.44M $6.800M $5.920M $3.640M $3.010M $2.640M $2.150M $2.650M
YoY Change -2.21% 20.55% -11.91% 27.5% 180.04% -38.7% -25.8% -36.18% 77.98% 28.97% 46.14% 46.11% -38.39% 92.01% 72.7% 53.53% 14.86% 62.64% 20.93% 14.02% 22.79% -18.87%
Operating Profit -$13.34M -$12.07M $4.852M -$40.98M -$14.89M -$6.400M -$4.142M -$16.10M -$41.80M -$41.81M -$32.26M -$14.85M $3.020M -$20.95M -$11.84M -$5.150M -$780.0K -$10.00K $650.0K $390.0K $330.0K $490.0K -$50.00K
YoY Change 10.5% -348.72% -111.84% 175.17% 132.7% 54.51% -74.27% -61.49% -0.03% 29.62% 117.24% -591.69% -114.42% 76.94% 129.9% 560.26% 7700.0% -101.54% 66.67% 18.18% -32.65% -1080.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Interest Expense $3.014M $336.0K $1.490M $3.920M $7.174M $2.151M $3.024M $5.066M $8.402M $5.725M $1.338M $798.0K -$6.330M -$5.540M -$3.210M $440.0K $1.020M $500.0K $350.0K $20.00K $0.00 -$20.00K -$70.00K
YoY Change 797.02% -77.45% -61.99% -45.36% 233.52% -28.87% -40.31% -39.7% 46.76% 327.88% 67.67% -112.61% 14.26% 72.59% -829.55% -56.86% 104.0% 42.86% 1650.0% -100.0% -71.43%
% of Operating Profit 30.71% -209.6% 53.85% 5.13% 0.0% -4.08%
Other Income/Expense, Net $1.239M $3.360M $71.22M $27.19M $62.43M $52.28M $56.17M $52.84M $11.68M $43.50M $16.73M $1.734M
YoY Change -63.13% -95.28% 161.94% -56.45% 19.42% -6.93% 6.3% 352.42% -73.15% 159.93% 865.05%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Pretax Income -$12.10M -$8.708M $76.07M -$13.79M $47.54M $45.88M $52.03M $36.74M -$30.12M $1.683M -$15.52M -$13.12M -$25.24M -$20.42M -$15.05M -$6.300M $240.0K $490.0K $1.000M $400.0K $320.0K $470.0K -$120.0K
YoY Change 38.91% -111.45% -651.61% -129.01% 3.62% -11.82% 41.6% -221.97% -1889.72% -110.84% 18.37% -48.04% 23.6% 35.68% 138.89% -2725.0% -51.02% -51.0% 150.0% 25.0% -31.91% -491.67%
Income Tax $153.0K $209.0K $15.67M $6.511M $12.00M $10.42M $24.15M -$60.94M $20.00K $296.0K $463.0K $14.00K -$10.40M $7.090M -$5.550M -$1.510M $0.00 $110.0K $340.0K $60.00K -$90.00K $0.00 $0.00
% Of Pretax Income 20.6% 25.24% 22.72% 46.42% -165.86% 17.59% 0.0% 22.45% 34.0% 15.0% -28.13% 0.0%
Net Earnings -$12.25M -$8.917M $60.40M -$20.30M $35.54M $35.45M $27.87M $97.68M -$30.14M $1.387M -$15.99M -$13.13M -$22.82M -$31.13M -$8.770M -$4.110M $250.0K $380.0K $660.0K $340.0K $410.0K $470.0K -$120.0K
YoY Change 37.37% -114.76% -397.51% -157.13% 0.23% 27.2% -71.46% -424.07% -2273.11% -108.68% 21.77% -42.47% -26.69% 254.96% 113.38% -1744.0% -34.21% -42.42% 94.12% -17.07% -12.77% -491.67%
Net Earnings / Revenue -12.35% -8.66% 60.22% -30.14% 50.7% 148.06% 61.44% 192.96% -48.04% 8.2% -120.33% -80.47% -42.8% -139.72% -43.72% -25.39% 1.3% 2.45% 5.98% 4.04% 7.0% 8.25% -2.16%
Basic Earnings Per Share -$0.42 -$0.48 $3.31 -$1.12 $1.96 $1.78 $1.30 $4.40 -$1.37 $0.06 -$0.78 -$0.65
Diluted Earnings Per Share -$0.42 -$0.48 $3.27 -$1.12 $1.93 $1.76 $1.29 $4.34 -$1.37 $0.06 -$0.78 -$0.65 -$1.423M -$2.105M -$628.7K -$336.9K $21.80K $33.16K $64.26K $41.21K $58.49K $70.25K -$17.94K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Cash & Short-Term Investments $45.36M $66.43M $78.75M $30.90M $12.10M $18.60M $30.70M $13.20M $9.300M $25.20M $38.40M $11.40M $41.40M $10.20M $1.900M $28.20M $15.40M $18.60M $16.50M $2.800M $800.0K $300.0K
YoY Change -31.72% -15.65% 154.86% 155.37% -34.95% -39.41% 132.58% 41.94% -63.1% -34.38% 236.84% -72.46% 305.88% 436.84% -93.26% 83.12% -17.2% 12.73% 489.29% 250.0% 166.67%
Cash & Equivalents $45.36M $66.43M $78.75M $30.90M $12.10M $18.60M $30.70M $13.20M $9.300M $25.20M $37.90M $9.700M $40.90M $9.700M $1.500M $28.20M $13.50M $16.10M $14.00M $2.100M $800.0K $300.0K
Short-Term Investments $500.0K $1.600M $500.0K $500.0K $400.0K $0.00 $1.900M $2.400M $2.500M $700.0K $0.00
Other Short-Term Assets $5.215M $7.538M $6.661M $4.600M $7.800M $5.600M $1.800M $15.10M $5.000M $10.60M $3.400M $2.900M $1.500M $400.0K $1.100M $1.200M $300.0K $400.0K $300.0K $200.0K $100.0K $100.0K
YoY Change -30.82% 13.17% 44.8% -41.03% 39.29% 211.11% -88.08% 202.0% -52.83% 211.76% 17.24% 93.33% 275.0% -63.64% -8.33% 300.0% -25.0% 33.33% 50.0% 100.0% 0.0%
Inventory $19.69M $17.83M $7.850M $9.900M $15.50M $21.80M $100.0K $0.00 $200.0K $600.0K $0.00 $2.100M $800.0K $0.00 $0.00 $100.0K $100.0K
Prepaid Expenses
Receivables $16.15M $13.86M $12.62M $13.10M $7.400M $9.600M $1.100M $4.100M $8.400M $16.60M $12.90M $11.00M $5.900M $9.100M $5.800M $6.000M $4.400M $3.500M $3.000M $1.200M $1.100M $1.100M
Other Receivables $41.00K $0.00 $2.481M $3.500M $4.300M $4.200M $3.300M $6.500M $1.900M $1.400M $700.0K $0.00 $0.00 $1.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $86.46M $105.7M $108.4M $62.00M $47.00M $59.80M $36.90M $38.90M $24.70M $54.40M $55.40M $25.30M $48.80M $21.30M $10.80M $36.20M $20.10M $22.40M $19.80M $4.300M $2.000M $1.600M
YoY Change -18.17% -2.5% 74.79% 31.91% -21.4% 62.06% -5.14% 57.49% -54.6% -1.81% 118.97% -48.16% 129.11% 97.22% -70.17% 80.1% -10.27% 13.13% 360.47% 115.0% 25.0%
Property, Plant & Equipment $114.6M $49.71M $43.24M $37.40M $58.60M $42.70M $400.0K $700.0K $2.000M $4.800M $5.800M $44.60M $37.10M $4.800M $800.0K $35.00M $1.300M $800.0K $700.0K $400.0K $500.0K $300.0K
YoY Change 130.49% 14.95% 15.62% -36.18% 37.24% 10575.0% -42.86% -65.0% -58.33% -17.24% -87.0% 20.22% 672.92% 500.0% -97.71% 2592.31% 62.5% 14.29% 75.0% -20.0% 66.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.943M $8.200M $39.70M $7.200M $4.900M $5.000M $20.30M $22.70M $3.400M $1.900M $600.0K $14.00M $21.80M $0.00 $2.800M $5.300M $5.700M
YoY Change -64.11% -79.35% 451.39% 46.94% -2.0% -75.37% -10.57% 567.65% 78.95% 216.67% -95.71% -35.78% -100.0% -47.17% -7.02%
Other Assets $26.57M $24.95M $22.80M $28.20M $24.30M $45.20M $39.60M $62.00M $11.70M $9.700M $9.000M $4.000M $600.0K $200.0K $6.800M $3.300M $8.400M $900.0K $400.0K $6.200M $100.0K $0.00
YoY Change 6.5% 9.42% -19.15% 16.05% -46.24% 14.14% -36.13% 429.91% 20.62% 7.78% 125.0% 566.67% 200.0% -97.06% 106.06% -60.71% 833.33% 125.0% -93.55% 6100.0%
Total Long-Term Assets $149.0M $75.50M $77.07M $84.70M $126.8M $99.90M $45.70M $68.40M $36.10M $39.30M $18.10M $50.40M $38.70M $19.70M $30.20M $38.90M $14.80M $9.400M $8.900M $8.800M $2.700M $2.400M
YoY Change 97.4% -2.03% -9.01% -33.2% 26.93% 118.6% -33.19% 89.47% -8.14% 117.13% -64.09% 30.23% 96.45% -34.77% -22.37% 162.84% 57.45% 5.62% 1.14% 225.93% 12.5%
Total Assets $235.5M $181.2M $185.4M $146.7M $173.8M $159.7M $82.60M $107.3M $60.80M $93.70M $73.50M $75.70M $87.50M $41.00M $41.00M $75.10M $34.90M $31.80M $28.70M $13.10M $4.700M $4.000M
YoY Change
Accounts Payable $14.60M $16.11M $10.01M $7.800M $8.000M $6.200M $1.000M $1.900M $6.200M $7.500M $5.200M $11.70M $10.10M $3.600M $5.300M $14.60M $4.300M $2.400M $1.700M $400.0K $200.0K $500.0K
YoY Change -9.34% 60.94% 28.32% -2.5% 29.03% 520.0% -47.37% -69.35% -17.33% 44.23% -55.56% 15.84% 180.56% -32.08% -63.7% 239.53% 79.17% 41.18% 325.0% 100.0% -60.0%
Accrued Expenses $1.944M $2.724M $8.634M $5.200M $5.600M $8.700M $2.500M $2.900M $8.000M $7.600M $5.100M $2.600M $6.500M $2.100M $1.900M $1.100M $800.0K $800.0K $700.0K $400.0K $200.0K $200.0K
YoY Change -28.63% -68.45% 66.04% -7.14% -35.63% 248.0% -13.79% -63.75% 5.26% 49.02% 96.15% -60.0% 209.52% 10.53% 72.73% 37.5% 0.0% 14.29% 75.0% 100.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.70M $0.00 $0.00 $3.000M $10.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -72.48%
Long-Term Debt Due $2.653M $1.131M $1.011M $18.40M $23.90M $24.10M $0.00 $1.800M $1.500M $0.00 $600.0K $0.00 $0.00 $100.0K $0.00
YoY Change 134.57% 11.87% -94.51% -23.01% -0.83% -100.0% 20.0% -100.0% -100.0%
Total Short-Term Liabilities $23.05M $23.88M $22.62M $42.50M $39.30M $40.70M $6.900M $23.70M $50.10M $47.20M $42.60M $49.40M $47.50M $11.40M $8.600M $17.60M $6.000M $3.900M $2.800M $1.000M $700.0K $1.000M
YoY Change -3.5% 5.58% -46.77% 8.14% -3.44% 489.86% -70.89% -52.69% 6.14% 10.8% -13.77% 4.0% 316.67% 32.56% -51.14% 193.33% 53.85% 39.29% 180.0% 42.86% -30.0%
Long-Term Debt $18.27M $3.450M $3.152M $5.400M $20.40M $50.10M $0.00 $0.00 $13.50M $14.40M $0.00 $2.300M $3.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $800.0K $0.00
YoY Change 429.68% 9.45% -41.63% -73.53% -59.28% -100.0% -6.25% -100.0% -36.11% -100.0%
Other Long-Term Liabilities $15.78M $13.85M $12.36M $13.50M $5.800M $900.0K $2.300M $7.400M $22.10M $32.80M $37.10M $4.200M $5.800M $31.80M $8.000M $600.0K $300.0K $200.0K $0.00 $0.00 $200.0K
YoY Change 13.93% 12.04% -8.43% 132.76% 544.44% -60.87% -68.92% -66.52% -32.62% -11.59% 783.33% -27.59% -81.76% 297.5% 1233.33% 100.0% 50.0% -100.0%
Total Long-Term Liabilities $34.05M $17.30M $15.51M $18.90M $26.20M $51.00M $2.300M $7.400M $35.60M $47.20M $37.10M $6.500M $9.400M $31.80M $8.000M $600.0K $300.0K $200.0K $0.00 $0.00 $1.000M $0.00
YoY Change 96.83% 11.52% -17.92% -27.86% -48.63% 2117.39% -68.92% -79.21% -24.58% 27.22% 470.77% -30.85% -70.44% 297.5% 1233.33% 100.0% 50.0% -100.0%
Total Liabilities $57.10M $41.19M $38.14M $61.50M $65.50M $91.70M $9.200M $31.10M $85.80M $94.40M $79.70M $91.80M $91.00M $45.30M $16.70M $43.30M $6.500M $4.100M $2.900M $1.100M $1.700M $1.000M
YoY Change 38.65% 8.0% -37.99% -6.11% -28.57% 896.74% -70.42% -63.75% -9.11% 18.44% -13.18% 0.88% 100.88% 171.26% -61.43% 566.15% 58.54% 41.38% 163.64% -35.29% 70.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $311.46 Million

About Arq, Inc.

Arq, Inc. is a holding company. The company is headquartered in Greenwood Village, Colorado and currently employs 171 full-time employees. The company went IPO on 2004-10-14. The firm is principally engaged in the sale of consumable air, water, and soil treatment solutions including activated carbon (AC) and chemical technologies. Its AC products enable customers to reduce air, water, and soil contaminants, including mercury, per-and polyfluoroalkyl substances (PFAS) and other pollutants to meet the challenges of air quality and water regulations. The company manufactures and sells AC and other chemicals used to capture and remove contaminants for the coal-fired power generation, industrial, municipal water and air, water and soil treatment and remediation markets. The company offers a range of products in Granular Activated Carbon, which consists of CarbPure GAC and FluxSorb RG; Powdered Activated Carbon, which includes CarbPure PAC, PowerPAC, FastPAC, and FluxSorb RP; Colloidal Carbon Product, which includes FluxSorb RC; Arq Additives that include Arq Powder Wetcake, and Additives, which consists of M-Prove and RESPond.

Industry: Miscellaneous Chemical Products Peers: BIOLARGO, INC. FLOTEK INDUSTRIES INC/CN/ NORTHERN TECHNOLOGIES INTERNATIONAL CORP NANOPHASE TECHNOLOGIES Corp RAYONIER ADVANCED MATERIALS INC. SHERWIN WILLIAMS CO