|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||
| Impairment of long-lived assets | |||||
| Depreciation, amortization, depletion and accretion | |||||
| Stock-based compensation expense | |||||
| Operating lease expense | |||||
| Gain on sale of Marshall Mine, LLC | |||||
| Amortization of debt discount and debt issuance costs | |||||
| Loss on sale of long-term assets, net | |||||
| Loss from extinguishment of debt | |||||
| Earnings from equity method investment | |||||
| Other non-cash items, net | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables and related party receivables | |||||
| Receivables | |||||
| Prepaid expenses and other assets | |||||
| Inventories | |||||
| Other long-term assets, net | |||||
| Accounts payable and accrued expenses | |||||
| Other current liabilities | |||||
| Operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Distributions from equity method investees, return on investment | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisition of property, plant, equipment and intangible assets, net | |||||
| Mine development costs | |||||
| Acquisition of mine development costs | |||||
| Proceeds from insurance recovery related to property and equipment | |||||
| Distributions from equity method investee in excess of cumulative earnings | |||||
| Cash and restricted cash acquired in business acquisition | |||||
| Payment for disposal of Marshall Mine, LLC | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Borrowings on revolving credit facility | |||||
| Repayments of revolving credit facility | |||||
| Principal payments on notes payable | |||||
| Principal payments on finance lease obligations | |||||
| Repurchase of common stock to satisfy tax withholdings | |||||
| Dividends paid | |||||
| Net proceeds from common stock issued | |||||
| Public Offerings | |||||
| Related Party | |||||
| Net proceeds from common stock issued in private placement transactions | |||||
| Payment of debt issuance costs | |||||
| Payment of debt extinguishment costs | |||||
| Net proceeds from CFG Loan, related party, net of discount and issuance costs | |||||
| Net cash provided by financing activities | |||||
| Decrease in Cash and Restricted Cash | |||||
| Cash and Restricted Cash, beginning of year | |||||
| Cash and Restricted Cash, end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash received for income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Change in accrued purchases for property and equipment | |||||
| Purchase of property and equipment through note payable | |||||
| Equity issued as consideration for acquisition of business | |||||
| Acquisition of property and equipment under finance lease | |||||
Loading...