|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.61M
929.75%
YoY
|
-$5.109M
-58.29%
YoY
|
-$12.25M
37.37%
YoY
|
-$8.917M
-114.76%
YoY
|
$60.40M
-397.51%
YoY
|
| Depreciation, Depletion And Amortization |
$11.75M
36.69%
YoY
|
$8.594M
-18.49%
YoY
|
$10.54M
64.32%
YoY
|
$6.416M
-19.12%
YoY
|
$7.933M
-7.08%
YoY
|
| Cash From Operating Activities |
-$2.730M
-126.06%
YoY
|
$10.48M
-162.91%
YoY
|
-$16.65M
174.76%
YoY
|
-$6.061M
-123.31%
YoY
|
$26.00M
-51.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.107M
-89.33%
YoY
|
$85.35M
182.56%
YoY
|
$30.21M
218.06%
YoY
|
$9.497M
-224.98%
YoY
|
-$7.599M
-3.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$946.0K
241.52%
YoY
|
$277.0K
-83.42%
YoY
|
$1.671M
-65.82%
YoY
|
$4.889M
-90.59%
YoY
|
$51.98M
N/A
|
| Cash From Investing Activities |
-$8.161M
-90.41%
YoY
|
-$85.07M
198.14%
YoY
|
-$28.54M
519.25%
YoY
|
-$4.608M
-110.38%
YoY
|
$44.38M
-694.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
-51.61%
YoY
|
$93.00K
-98.13%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.696M
-91.34%
YoY
|
$42.68M
86.3%
YoY
|
$22.91M
-1464.44%
YoY
|
-$1.679M
-90.42%
YoY
|
-$17.53M
-36.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.730M
-126.06%
YoY
|
$10.48M
-162.91%
YoY
|
-$16.65M
174.76%
YoY
|
-$6.061M
-123.31%
YoY
|
$26.00M
-51.9%
YoY
|
| Cash From Investing Activities |
-$8.161M
-90.41%
YoY
|
-$85.07M
198.14%
YoY
|
-$28.54M
519.25%
YoY
|
-$4.608M
-110.38%
YoY
|
$44.38M
-694.4%
YoY
|
| Cash From Financing Activities |
$3.696M
-91.34%
YoY
|
$42.68M
86.3%
YoY
|
$22.91M
-1464.44%
YoY
|
-$1.679M
-90.42%
YoY
|
-$17.53M
-36.79%
YoY
|
| Net Change In Cash |
-$7.195M
-77.46%
YoY
|
-$31.92M
43.26%
YoY
|
-$22.28M
80.43%
YoY
|
-$12.35M
-123.37%
YoY
|
$52.85M
180.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.730M
-126.06%
YoY
|
$10.48M
-162.91%
YoY
|
-$16.65M
174.76%
YoY
|
-$6.061M
-123.31%
YoY
|
$26.00M
-51.9%
YoY
|
| Capital Expenditures |
$9.107M
-89.33%
YoY
|
$85.35M
182.56%
YoY
|
$30.21M
218.06%
YoY
|
$9.497M
-224.98%
YoY
|
-$7.599M
-3.69%
YoY
|
| Free Cash Flow |
-$11.84M
-84.19%
YoY
|
-$74.87M
59.79%
YoY
|
-$46.86M
201.19%
YoY
|
-$15.56M
-146.31%
YoY
|
$33.60M
-45.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$842.0K
-514.78%
YoY
|
-$50.03M
3636.15%
YoY
|
-$653.0K
-140.38%
YoY
|
-$2.133M
8.38%
YoY
|
$203.0K
-105.94%
YoY
|
-$1.339M
-138.85%
YoY
|
$1.617M
-174.34%
YoY
|
-$1.968M
-66.39%
YoY
|
-$3.419M
-54.46%
YoY
|
$3.447M
-208.84%
YoY
|
-$2.175M
-9.03%
YoY
|
-$5.856M
1696.32%
YoY
|
-$7.508M
147.54%
YoY
|
-$3.167M
-154.41%
YoY
|
-$2.391M
-109.86%
YoY
|
-$326.0K
-101.97%
YoY
|
-$3.033M
-122.08%
YoY
|
$5.821M
1253.72%
YoY
|
$24.25M
387.5%
YoY
|
| Depreciation, Depletion And Amortization |
$2.570M
17.84%
YoY
|
$3.323M
32.71%
YoY
|
$3.758M
38.37%
YoY
|
$2.485M
49.88%
YoY
|
$2.181M
27.1%
YoY
|
$2.504M
-23.26%
YoY
|
$2.716M
0.22%
YoY
|
$1.658M
-31.71%
YoY
|
$1.716M
-19.7%
YoY
|
$3.263M
97.64%
YoY
|
$2.710M
62.18%
YoY
|
$2.428M
52.9%
YoY
|
$2.137M
41.9%
YoY
|
$1.651M
-7.14%
YoY
|
$1.671M
-22.1%
YoY
|
$1.588M
-16.42%
YoY
|
$1.506M
-28.49%
YoY
|
$1.778M
-34.87%
YoY
|
$2.145M
20.51%
YoY
|
| Cash From Operating Activities |
$64.00K
-101.1%
YoY
|
-$2.758M
-152.95%
YoY
|
$5.304M
-31.05%
YoY
|
$527.0K
-117.86%
YoY
|
-$5.803M
-1203.23%
YoY
|
$5.209M
15.83%
YoY
|
$7.692M
76820.0%
YoY
|
-$2.950M
-14.59%
YoY
|
$526.0K
-102.97%
YoY
|
$4.497M
-170.12%
YoY
|
$10.00K
-100.71%
YoY
|
-$3.454M
927.98%
YoY
|
-$17.71M
-945.51%
YoY
|
-$6.413M
-589.17%
YoY
|
-$1.406M
-121.51%
YoY
|
-$336.0K
-91.16%
YoY
|
$2.094M
-90.46%
YoY
|
$1.311M
-93.29%
YoY
|
$6.537M
-39.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$832.0K
-77.83%
YoY
|
$1.022M
-97.62%
YoY
|
$2.400M
-82.26%
YoY
|
$1.932M
-89.94%
YoY
|
$3.753M
-61.1%
YoY
|
$42.97M
278.76%
YoY
|
$13.53M
87.08%
YoY
|
$19.20M
138.65%
YoY
|
$9.647M
169.24%
YoY
|
$11.35M
281.51%
YoY
|
$7.230M
-318.56%
YoY
|
$8.047M
-556.44%
YoY
|
$3.583M
-346.76%
YoY
|
$2.974M
-418.42%
YoY
|
-$3.308M
129.88%
YoY
|
-$1.763M
-51.78%
YoY
|
-$1.452M
-7.52%
YoY
|
-$934.0K
-59.21%
YoY
|
-$1.439M
59.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$78.00K
-49.68%
YoY
|
$708.0K
N/A
|
$83.00K
-70.04%
YoY
|
$0.00
N/A
|
$155.0K
N/A
|
$0.00
-100.0%
YoY
|
$277.0K
-32.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$111.0K
-66.57%
YoY
|
$410.0K
1008.11%
YoY
|
$462.0K
-86.83%
YoY
|
$686.0K
-32.28%
YoY
|
$332.0K
-94.79%
YoY
|
$37.00K
-99.81%
YoY
|
$3.507M
-81.7%
YoY
|
$1.013M
-84.32%
YoY
|
$6.375M
N/A
|
$19.97M
N/A
|
| Cash From Investing Activities |
-$754.0K
-79.04%
YoY
|
-$314.0K
-99.27%
YoY
|
-$2.317M
-82.51%
YoY
|
-$1.932M
-89.94%
YoY
|
-$3.598M
-62.7%
YoY
|
-$42.97M
282.5%
YoY
|
-$13.25M
94.27%
YoY
|
-$19.20M
153.18%
YoY
|
-$9.647M
233.0%
YoY
|
-$11.24M
325.25%
YoY
|
-$6.820M
108.5%
YoY
|
-$7.585M
-534.92%
YoY
|
-$2.897M
559.91%
YoY
|
-$2.642M
-148.56%
YoY
|
-$3.271M
-117.65%
YoY
|
$1.744M
-88.76%
YoY
|
-$439.0K
-108.98%
YoY
|
$5.441M
-337.6%
YoY
|
$18.54M
-2159.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.22M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.506M
-23.51%
YoY
|
$2.619M
-0.04%
YoY
|
-$2.918M
-111.34%
YoY
|
$2.026M
-86.79%
YoY
|
$1.969M
-294.37%
YoY
|
$2.620M
-707.89%
YoY
|
$25.74M
4580.0%
YoY
|
$15.33M
-3376.07%
YoY
|
-$1.013M
-104.36%
YoY
|
-$431.0K
28.27%
YoY
|
$550.0K
-272.41%
YoY
|
-$468.0K
18.18%
YoY
|
$23.26M
-3803.82%
YoY
|
-$336.0K
202.7%
YoY
|
-$319.0K
18.59%
YoY
|
-$396.0K
-94.02%
YoY
|
-$628.0K
-94.04%
YoY
|
-$111.0K
-98.25%
YoY
|
-$269.0K
-95.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$64.00K
-101.1%
YoY
|
-$2.758M
-152.95%
YoY
|
$5.304M
-31.05%
YoY
|
$527.0K
-117.86%
YoY
|
-$5.803M
-1203.23%
YoY
|
$5.209M
15.83%
YoY
|
$7.692M
76820.0%
YoY
|
-$2.950M
-14.59%
YoY
|
$526.0K
-102.97%
YoY
|
$4.497M
-170.12%
YoY
|
$10.00K
-100.71%
YoY
|
-$3.454M
927.98%
YoY
|
-$17.71M
-945.51%
YoY
|
-$6.413M
-589.17%
YoY
|
-$1.406M
-121.51%
YoY
|
-$336.0K
-91.16%
YoY
|
$2.094M
-90.46%
YoY
|
$1.311M
-93.29%
YoY
|
$6.537M
-39.64%
YoY
|
| Cash From Investing Activities |
-$754.0K
-79.04%
YoY
|
-$314.0K
-99.27%
YoY
|
-$2.317M
-82.51%
YoY
|
-$1.932M
-89.94%
YoY
|
-$3.598M
-62.7%
YoY
|
-$42.97M
282.5%
YoY
|
-$13.25M
94.27%
YoY
|
-$19.20M
153.18%
YoY
|
-$9.647M
233.0%
YoY
|
-$11.24M
325.25%
YoY
|
-$6.820M
108.5%
YoY
|
-$7.585M
-534.92%
YoY
|
-$2.897M
559.91%
YoY
|
-$2.642M
-148.56%
YoY
|
-$3.271M
-117.65%
YoY
|
$1.744M
-88.76%
YoY
|
-$439.0K
-108.98%
YoY
|
$5.441M
-337.6%
YoY
|
$18.54M
-2159.56%
YoY
|
| Cash From Financing Activities |
$1.506M
-23.51%
YoY
|
$2.619M
-0.04%
YoY
|
-$2.918M
-111.34%
YoY
|
$2.026M
-86.79%
YoY
|
$1.969M
-294.37%
YoY
|
$2.620M
-707.89%
YoY
|
$25.74M
4580.0%
YoY
|
$15.33M
-3376.07%
YoY
|
-$1.013M
-104.36%
YoY
|
-$431.0K
28.27%
YoY
|
$550.0K
-272.41%
YoY
|
-$468.0K
18.18%
YoY
|
$23.26M
-3803.82%
YoY
|
-$336.0K
202.7%
YoY
|
-$319.0K
18.59%
YoY
|
-$396.0K
-94.02%
YoY
|
-$628.0K
-94.04%
YoY
|
-$111.0K
-98.25%
YoY
|
-$269.0K
-95.94%
YoY
|
| Net Change In Cash |
$816.0K
-110.98%
YoY
|
-$453.0K
-98.71%
YoY
|
$69.00K
-99.66%
YoY
|
$621.0K
-109.1%
YoY
|
-$7.432M
-26.66%
YoY
|
-$35.15M
390.24%
YoY
|
$20.18M
-422.41%
YoY
|
-$6.822M
-40.71%
YoY
|
-$10.13M
-481.26%
YoY
|
-$7.169M
-23.66%
YoY
|
-$6.260M
25.3%
YoY
|
-$11.51M
-1237.06%
YoY
|
$2.658M
158.81%
YoY
|
-$9.391M
-241.41%
YoY
|
-$4.996M
-120.14%
YoY
|
$1.012M
-80.13%
YoY
|
$1.027M
-93.7%
YoY
|
$6.641M
-39.07%
YoY
|
$24.80M
651.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.00K
-101.1%
YoY
|
-$2.758M
-152.95%
YoY
|
$5.304M
-31.05%
YoY
|
$527.0K
-117.86%
YoY
|
-$5.803M
-1203.23%
YoY
|
$5.209M
15.83%
YoY
|
$7.692M
76820.0%
YoY
|
-$2.950M
-14.59%
YoY
|
$526.0K
-102.97%
YoY
|
$4.497M
-170.12%
YoY
|
$10.00K
-100.71%
YoY
|
-$3.454M
927.98%
YoY
|
-$17.71M
-945.51%
YoY
|
-$6.413M
-589.17%
YoY
|
-$1.406M
-121.51%
YoY
|
-$336.0K
-91.16%
YoY
|
$2.094M
-90.46%
YoY
|
$1.311M
-93.29%
YoY
|
$6.537M
-39.64%
YoY
|
| Capital Expenditures |
$832.0K
-77.83%
YoY
|
$1.022M
-97.62%
YoY
|
$2.400M
-82.26%
YoY
|
$1.932M
-89.94%
YoY
|
$3.753M
-61.1%
YoY
|
$42.97M
278.76%
YoY
|
$13.53M
87.08%
YoY
|
$19.20M
138.65%
YoY
|
$9.647M
169.24%
YoY
|
$11.35M
281.51%
YoY
|
$7.230M
-318.56%
YoY
|
$8.047M
-556.44%
YoY
|
$3.583M
-346.76%
YoY
|
$2.974M
-418.42%
YoY
|
-$3.308M
129.88%
YoY
|
-$1.763M
-51.78%
YoY
|
-$1.452M
-7.52%
YoY
|
-$934.0K
-59.21%
YoY
|
-$1.439M
59.89%
YoY
|
| Free Cash Flow |
-$768.0K
-91.96%
YoY
|
-$3.780M
-89.99%
YoY
|
$2.904M
-149.78%
YoY
|
-$1.405M
-93.66%
YoY
|
-$9.556M
4.77%
YoY
|
-$37.77M
451.39%
YoY
|
-$5.834M
-19.2%
YoY
|
-$22.15M
92.63%
YoY
|
-$9.121M
-57.15%
YoY
|
-$6.849M
-27.04%
YoY
|
-$7.220M
-479.6%
YoY
|
-$11.50M
-905.96%
YoY
|
-$21.29M
-700.34%
YoY
|
-$9.387M
-518.13%
YoY
|
$1.902M
-76.15%
YoY
|
$1.427M
-1097.9%
YoY
|
$3.546M
-84.92%
YoY
|
$2.245M
-89.72%
YoY
|
$7.976M
-32.0%
YoY
|
Loading...