|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$112.9M
4.62%
YoY
|
$108.0M
9.2%
YoY
|
$98.86M
-0.04%
YoY
|
$98.90M
8.85%
YoY
|
$90.86M
3.08%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$13.81M
1.3%
YoY
|
$13.63M
2.2%
YoY
|
$13.34M
5.67%
YoY
|
$12.62M
6.18%
YoY
|
$11.89M
6.66%
YoY
|
| Operating Expenses |
$85.16M
4.11%
YoY
|
$81.80M
7.05%
YoY
|
$76.42M
1.9%
YoY
|
$74.99M
19.36%
YoY
|
$62.83M
-4.58%
YoY
|
| Operating Profit |
$27.78M
6.24%
YoY
|
$26.15M
16.51%
YoY
|
$22.45M
-6.11%
YoY
|
$23.91M
7.23%
YoY
|
$22.29M
0.0%
YoY
|
| Interest Expense |
$8.686M
-1.06%
YoY
|
$8.779M
-4.12%
YoY
|
$9.156M
7.69%
YoY
|
$8.502M
-211.99%
YoY
|
-$7.592M
-199.65%
YoY
|
| Other Income/Expense, Net |
$1.347M
-2.32%
YoY
|
$1.379M
-1.99%
YoY
|
$1.407M
11.23%
YoY
|
$1.265M
-2.84%
YoY
|
$1.302M
34.09%
YoY
|
| Pretax Income |
$30.65M
10.62%
YoY
|
$27.71M
20.23%
YoY
|
$23.05M
-3.47%
YoY
|
$23.88M
5.81%
YoY
|
$22.56M
0.28%
YoY
|
| Income Tax |
$7.831M
7.05%
YoY
|
$7.315M
15.23%
YoY
|
$6.348M
8.0%
YoY
|
$5.878M
2.46%
YoY
|
$5.737M
0.93%
YoY
|
| Net Earnings |
$22.82M
11.91%
YoY
|
$20.39M
22.13%
YoY
|
$16.70M
-7.22%
YoY
|
$18.00M
-26.3%
YoY
|
$24.42M
45.2%
YoY
|
| Basic Earnings Per Share |
$2.21
11.62%
YoY
|
$1.98
18.56%
YoY
|
$1.67
-12.11%
YoY
|
$1.90
6.15%
YoY
|
$1.79
-0.56%
YoY
|
| Diluted Earnings Per Share |
$2.21
11.62%
YoY
|
$1.98
18.56%
YoY
|
$1.67
-12.11%
YoY
|
$1.90
-100.0%
YoY
|
$1.785M
99729993.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.31M shares
0.15%
YoY
|
10.29M
2.76%
YoY
|
10.02M
5.88%
YoY
|
9.462M
0.72%
YoY
|
9.394M
0.72%
YoY
|
| Diluted Shares Outstanding |
10.31M shares
0.16%
YoY
|
10.30M
2.73%
YoY
|
10.02M
5.71%
YoY
|
9.481M
0.58%
YoY
|
9.426M
0.61%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$30.66M
7.41%
YoY
|
$27.77M
7.29%
YoY
|
$28.02M
4.34%
YoY
|
$30.49M
4.63%
YoY
|
$28.55M
4.13%
YoY
|
$25.89M
5.47%
YoY
|
$26.85M
9.4%
YoY
|
$29.14M
9.68%
YoY
|
$27.42M
8.57%
YoY
|
$24.54M
9.11%
YoY
|
$24.54M
-2.28%
YoY
|
$26.57M
-0.05%
YoY
|
$25.25M
0.96%
YoY
|
$22.50M
1.39%
YoY
|
$25.12M
11.26%
YoY
|
$26.58M
6.38%
YoY
|
$25.01M
11.31%
YoY
|
$22.19M
7.47%
YoY
|
$22.58M
3.79%
YoY
|
$24.99M
1.01%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.520M
3.1%
YoY
|
$3.452M
2.83%
YoY
|
$3.538M
2.49%
YoY
|
$3.497M
6.39%
YoY
|
$3.414M
-0.32%
YoY
|
$3.357M
-3.12%
YoY
|
$3.452M
-0.03%
YoY
|
$3.287M
-4.56%
YoY
|
$3.425M
6.53%
YoY
|
$3.465M
7.48%
YoY
|
$3.453M
5.6%
YoY
|
$3.444M
7.29%
YoY
|
$3.215M
5.24%
YoY
|
$3.224M
4.51%
YoY
|
$3.270M
11.72%
YoY
|
$3.210M
8.08%
YoY
|
$3.055M
2.65%
YoY
|
$3.085M
2.42%
YoY
|
$2.927M
2.34%
YoY
|
$2.970M
4.95%
YoY
|
| Operating Expenses |
$22.05M
6.55%
YoY
|
$21.50M
5.69%
YoY
|
$20.91M
5.21%
YoY
|
$21.87M
20.2%
YoY
|
$20.69M
2.35%
YoY
|
$20.34M
2.6%
YoY
|
$19.87M
11.41%
YoY
|
$18.20M
-8.6%
YoY
|
$20.22M
6.17%
YoY
|
$19.83M
7.54%
YoY
|
$17.84M
-10.72%
YoY
|
$19.91M
7.62%
YoY
|
$19.04M
4.82%
YoY
|
$18.44M
5.68%
YoY
|
$19.98M
20.02%
YoY
|
$18.50M
13.46%
YoY
|
$18.17M
10.9%
YoY
|
$17.44M
7.66%
YoY
|
$16.65M
4.63%
YoY
|
$16.31M
1.4%
YoY
|
| Operating Profit |
$8.615M
9.68%
YoY
|
$6.276M
13.16%
YoY
|
N/A
|
$8.619M
0.34%
YoY
|
$7.855M
9.13%
YoY
|
$5.546M
17.52%
YoY
|
N/A
|
$8.590M
28.96%
YoY
|
$7.198M
15.95%
YoY
|
$4.719M
16.23%
YoY
|
N/A
|
$6.661M
-17.58%
YoY
|
$6.208M
-9.28%
YoY
|
$4.060M
-14.4%
YoY
|
N/A
|
$8.082M
17.16%
YoY
|
$6.843M
12.42%
YoY
|
$4.743M
6.78%
YoY
|
N/A
|
$6.898M
N/A
|
| Interest Expense |
$2.344M
8.77%
YoY
|
$2.228M
2.86%
YoY
|
-$2.172M
-3.21%
YoY
|
$2.193M
-200.0%
YoY
|
$2.155M
-0.92%
YoY
|
$2.166M
-0.05%
YoY
|
-$2.244M
2.19%
YoY
|
-$2.193M
-199.59%
YoY
|
$2.175M
-7.09%
YoY
|
$2.167M
-10.34%
YoY
|
-$2.196M
-4.4%
YoY
|
$2.202M
-1.26%
YoY
|
$2.341M
12.12%
YoY
|
$2.417M
28.09%
YoY
|
-$2.297M
20.45%
YoY
|
$2.230M
-216.75%
YoY
|
$2.088M
10.24%
YoY
|
$1.887M
0.27%
YoY
|
-$1.907M
-1.19%
YoY
|
-$1.910M
0.0%
YoY
|
| Other Income/Expense, Net |
$44.00K
-251.72%
YoY
|
$1.388M
-6.78%
YoY
|
-$64.00K
-9.86%
YoY
|
-$48.00K
-17.24%
YoY
|
-$29.00K
-55.38%
YoY
|
$1.489M
-5.4%
YoY
|
-$71.00K
-143.83%
YoY
|
-$58.00K
65.71%
YoY
|
-$65.00K
441.67%
YoY
|
$1.574M
-1.81%
YoY
|
$162.0K
-452.17%
YoY
|
-$35.00K
-65.35%
YoY
|
-$12.00K
-63.64%
YoY
|
$1.603M
10.86%
YoY
|
-$46.00K
-1633.33%
YoY
|
-$101.0K
129.55%
YoY
|
-$33.00K
-44.07%
YoY
|
$1.446M
3.14%
YoY
|
$3.000K
-98.5%
YoY
|
-$44.00K
-140.0%
YoY
|
| Pretax Income |
$8.837M
4.54%
YoY
|
$7.993M
9.7%
YoY
|
$5.478M
5.79%
YoY
|
$9.435M
2.91%
YoY
|
$8.453M
16.27%
YoY
|
$7.286M
19.6%
YoY
|
$5.178M
10.83%
YoY
|
$9.168M
25.25%
YoY
|
$7.270M
20.44%
YoY
|
$6.092M
21.4%
YoY
|
$4.672M
44.87%
YoY
|
$7.320M
-8.25%
YoY
|
$6.036M
-10.86%
YoY
|
$5.018M
-14.98%
YoY
|
$3.225M
-21.72%
YoY
|
$7.978M
16.64%
YoY
|
$6.771M
5.81%
YoY
|
$5.902M
-3.06%
YoY
|
$4.120M
0.0%
YoY
|
$6.840M
-0.15%
YoY
|
| Income Tax |
$2.262M
4.58%
YoY
|
$2.059M
11.24%
YoY
|
$1.343M
0.75%
YoY
|
$2.473M
5.01%
YoY
|
$2.163M
11.21%
YoY
|
$1.851M
10.11%
YoY
|
$1.333M
11.83%
YoY
|
$2.355M
4.71%
YoY
|
$1.945M
22.1%
YoY
|
$1.681M
28.03%
YoY
|
$1.192M
32.44%
YoY
|
$2.249M
22.63%
YoY
|
$1.593M
-7.65%
YoY
|
$1.313M
-7.47%
YoY
|
$900.0K
-15.09%
YoY
|
$1.834M
2.8%
YoY
|
$1.725M
11.87%
YoY
|
$1.419M
5.03%
YoY
|
$1.060M
6.0%
YoY
|
$1.784M
0.22%
YoY
|
| Net Earnings |
$6.575M
4.53%
YoY
|
$5.934M
9.18%
YoY
|
$4.135M
7.54%
YoY
|
$6.962M
2.19%
YoY
|
$6.290M
18.12%
YoY
|
$5.435M
23.21%
YoY
|
$3.845M
10.49%
YoY
|
$6.813M
34.35%
YoY
|
$5.325M
19.85%
YoY
|
$4.411M
19.06%
YoY
|
$3.480M
49.68%
YoY
|
$5.071M
-17.46%
YoY
|
$4.443M
-11.95%
YoY
|
$3.705M
-17.35%
YoY
|
$2.325M
-24.02%
YoY
|
$6.144M
21.52%
YoY
|
$5.046M
12.01%
YoY
|
$4.483M
6.59%
YoY
|
$3.060M
-1.61%
YoY
|
$5.056M
-0.14%
YoY
|
| Basic Earnings Per Share |
$0.64
4.92%
YoY
|
$0.58
9.43%
YoY
|
N/A
|
$0.68
3.03%
YoY
|
$0.61
17.31%
YoY
|
$0.53
23.26%
YoY
|
N/A
|
$0.66
34.69%
YoY
|
$0.52
18.18%
YoY
|
$0.43
10.26%
YoY
|
N/A
|
$0.49
-24.62%
YoY
|
$0.44
-16.98%
YoY
|
$0.39
-18.75%
YoY
|
N/A
|
$0.65
20.37%
YoY
|
$0.53
10.42%
YoY
|
$0.48
6.67%
YoY
|
N/A
|
$0.54
0.0%
YoY
|
| Diluted Earnings Per Share |
$0.64
4.92%
YoY
|
$0.57
7.55%
YoY
|
$0.40
8.04%
YoY
|
$0.68
3.02%
YoY
|
$0.61
17.31%
YoY
|
$0.53
23.26%
YoY
|
$0.37
10.34%
YoY
|
$0.66
35.02%
YoY
|
$0.52
18.18%
YoY
|
$0.43
10.26%
YoY
|
$0.34
38.27%
YoY
|
$0.49
-24.62%
YoY
|
$0.44
-16.98%
YoY
|
$0.39
-17.02%
YoY
|
$0.24
-100.0%
YoY
|
$0.65
-100.0%
YoY
|
$0.53
10.42%
YoY
|
$0.47
4.44%
YoY
|
$324.1K
98217538.73%
YoY
|
$536.0K
99267955.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.33M shares
0.16%
YoY
|
10.32M shares
0.16%
YoY
|
N/A
|
10.31M shares
0.15%
YoY
|
10.31M shares
0.15%
YoY
|
10.30M
0.15%
YoY
|
N/A
|
10.30M
0.2%
YoY
|
10.29M
2.95%
YoY
|
10.29M
8.24%
YoY
|
N/A
|
10.28M
8.43%
YoY
|
9.998M
5.78%
YoY
|
9.504M
0.86%
YoY
|
N/A
|
9.477M
0.78%
YoY
|
9.452M
0.61%
YoY
|
9.423M
0.59%
YoY
|
N/A
|
9.404M
0.71%
YoY
|
| Diluted Shares Outstanding |
10.33M shares
0.19%
YoY
|
10.32M shares
0.17%
YoY
|
N/A
|
10.31M shares
0.16%
YoY
|
10.31M shares
0.15%
YoY
|
10.31M
0.15%
YoY
|
N/A
|
10.30M
0.18%
YoY
|
10.30M
2.93%
YoY
|
10.29M
8.21%
YoY
|
N/A
|
10.28M
8.29%
YoY
|
10.00M
5.62%
YoY
|
9.510M
0.58%
YoY
|
N/A
|
9.492M
0.64%
YoY
|
9.470M
0.48%
YoY
|
9.455M
0.51%
YoY
|
N/A
|
9.432M
0.59%
YoY
|
Loading...